Guangzhou Jinyi Media Corp (002905) - Net Assets
Based on the latest financial reports, Guangzhou Jinyi Media Corp (002905) has net assets worth CN¥68.91 Million CNY (≈ $10.08 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.26 Billion ≈ $330.47 Million USD) and total liabilities (CN¥2.19 Billion ≈ $320.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Guangzhou Jinyi Media Corp for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥68.91 Million |
| % of Total Assets | 3.05% |
| Annual Growth Rate | -2.78% |
| 5-Year Change | -83.41% |
| 10-Year Change | -90.01% |
| Growth Volatility | 47.31 |
Guangzhou Jinyi Media Corp - Net Assets Trend (2009–2025)
This chart illustrates how Guangzhou Jinyi Media Corp's net assets have evolved over time, based on quarterly financial data. Check 002905 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Guangzhou Jinyi Media Corp (2009–2025)
The table below shows the annual net assets of Guangzhou Jinyi Media Corp from 2009 to 2025. For live valuation and market cap data, see 002905 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥86.70 Million ≈ $12.69 Million |
+12.85% |
| 2024-12-31 | CN¥76.83 Million ≈ $11.24 Million |
-53.53% |
| 2023-12-31 | CN¥165.34 Million ≈ $24.19 Million |
+11.32% |
| 2022-12-31 | CN¥148.53 Million ≈ $21.73 Million |
-71.58% |
| 2021-12-31 | CN¥522.65 Million ≈ $76.48 Million |
-64.25% |
| 2020-12-31 | CN¥1.46 Billion ≈ $213.92 Million |
-26.32% |
| 2019-12-31 | CN¥1.98 Billion ≈ $290.34 Million |
+1.73% |
| 2018-12-31 | CN¥1.95 Billion ≈ $285.39 Million |
+3.24% |
| 2017-12-31 | CN¥1.89 Billion ≈ $276.43 Million |
+117.69% |
| 2016-12-31 | CN¥867.78 Million ≈ $126.98 Million |
+29.19% |
| 2015-12-31 | CN¥671.69 Million ≈ $98.29 Million |
+58.16% |
| 2014-12-31 | CN¥424.68 Million ≈ $62.14 Million |
+25.89% |
| 2013-12-31 | CN¥337.33 Million ≈ $49.36 Million |
+8.61% |
| 2012-12-31 | CN¥310.59 Million ≈ $45.45 Million |
+17.10% |
| 2011-12-31 | CN¥265.23 Million ≈ $38.81 Million |
+14.98% |
| 2010-12-31 | CN¥230.69 Million ≈ $33.76 Million |
+69.60% |
| 2009-12-31 | CN¥136.02 Million ≈ $19.90 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Jinyi Media Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3339.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.09 Billion | 1284.37% |
| Total Equity | CN¥84.77 Million | 100.00% |
Guangzhou Jinyi Media Corp Competitors by Market Cap
The table below lists competitors of Guangzhou Jinyi Media Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Runa Smart Equipment Co. Ltd.
SHE:301129
|
$418.60 Million |
|
Lux Industries Limited
NSE:LUXIND
|
$418.62 Million |
|
Colony Bankcorp Inc.
NYSE:CBAN
|
$418.72 Million |
|
Kaimei Electronic Corp
TW:2375
|
$418.74 Million |
|
Yunnan Jinggu Forestry Co Ltd
SHG:600265
|
$418.43 Million |
|
Select Harvests Ltd
AU:SHV
|
$418.29 Million |
|
Thonburi Healthcare Grp Pcl
BK:THG
|
$418.25 Million |
|
Yingde Greatchem Chemicals Co. Ltd. A
SHE:300804
|
$418.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Jinyi Media Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 75,482,000 to 84,771,372, a change of 9,289,372 (12.3%).
- Net income of 29,523,606 contributed positively to equity growth.
- Dividend payments of 10,642,427 reduced retained earnings.
- Other comprehensive income decreased equity by 154,934,405.
- Other factors increased equity by 145,342,597.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥29.52 Million | +34.83% |
| Dividends Paid | CN¥10.64 Million | -12.55% |
| Other Comprehensive Income | CN¥-154.93 Million | -182.77% |
| Other Changes | CN¥145.34 Million | +171.45% |
| Total Change | CN¥- | 12.31% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Jinyi Media Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 33.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 16.40x to 33.74x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.46 | CN¥7.60 | x |
| 2010-12-31 | CN¥0.81 | CN¥7.60 | x |
| 2011-12-31 | CN¥0.93 | CN¥7.60 | x |
| 2012-12-31 | CN¥1.10 | CN¥7.60 | x |
| 2013-12-31 | CN¥1.19 | CN¥7.60 | x |
| 2014-12-31 | CN¥1.49 | CN¥7.60 | x |
| 2015-12-31 | CN¥2.36 | CN¥7.60 | x |
| 2016-12-31 | CN¥3.06 | CN¥7.60 | x |
| 2017-12-31 | CN¥6.33 | CN¥7.60 | x |
| 2018-12-31 | CN¥5.18 | CN¥7.60 | x |
| 2019-12-31 | CN¥5.19 | CN¥7.60 | x |
| 2020-12-31 | CN¥2.30 | CN¥7.60 | x |
| 2021-12-31 | CN¥1.36 | CN¥7.60 | x |
| 2022-12-31 | CN¥0.38 | CN¥7.60 | x |
| 2023-12-31 | CN¥0.47 | CN¥7.60 | x |
| 2024-12-31 | CN¥0.20 | CN¥7.60 | x |
| 2025-12-31 | CN¥0.23 | CN¥7.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Jinyi Media Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 34.83%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.57%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 28.02x
- Recent ROE (34.83%) is above the historical average (-14.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 32.13% | 9.86% | 0.88x | 3.70x | CN¥28.99 Million |
| 2010 | 29.02% | 9.68% | 0.91x | 3.30x | CN¥43.54 Million |
| 2011 | 13.05% | 3.88% | 0.71x | 4.75x | CN¥8.04 Million |
| 2012 | 14.56% | 3.52% | 0.79x | 5.22x | CN¥14.04 Million |
| 2013 | 13.90% | 2.86% | 1.06x | 4.58x | CN¥13.04 Million |
| 2014 | 32.57% | 7.26% | 1.03x | 4.35x | CN¥95.29 Million |
| 2015 | 36.84% | 10.59% | 1.24x | 2.80x | CN¥179.42 Million |
| 2016 | 22.63% | 9.07% | 0.97x | 2.58x | CN¥109.09 Million |
| 2017 | 11.22% | 9.65% | 0.72x | 1.61x | CN¥22.95 Million |
| 2018 | 8.13% | 7.86% | 0.69x | 1.50x | CN¥-36.25 Million |
| 2019 | 5.40% | 5.15% | 0.66x | 1.58x | CN¥-90.81 Million |
| 2020 | -58.14% | -85.83% | 0.22x | 3.06x | CN¥-592.98 Million |
| 2021 | -69.15% | -26.13% | 0.26x | 10.31x | CN¥-407.42 Million |
| 2022 | -267.32% | -44.55% | 0.19x | 31.62x | CN¥-395.60 Million |
| 2023 | 8.57% | 0.98% | 0.34x | 25.93x | CN¥-2.23 Million |
| 2024 | -119.70% | -8.92% | 0.34x | 39.36x | CN¥-97.90 Million |
| 2025 | 34.83% | 2.57% | 0.48x | 28.02x | CN¥21.05 Million |
Industry Comparison
This section compares Guangzhou Jinyi Media Corp's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $3,615,194,979
- Average return on equity (ROE) among peers: 8.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Jinyi Media Corp (002905) | CN¥68.91 Million | 32.13% | 31.77x | $418.51 Million |
| Wasu Media Holding Co Ltd (000156) | $1.81 Billion | 14.00% | 1.80x | $1.92 Billion |
| Huawen Media Investment Corp (000793) | $3.29 Billion | 2.04% | 0.97x | $654.66 Million |
| Beijing Jingxi Culture&Tourism Co Ltd (000802) | $827.75 Million | 3.27% | 0.15x | $448.37 Million |
| CITIC Guoan Information Industry Co Ltd (000839) | $6.93 Billion | 5.07% | 0.59x | $1.63 Billion |
| Guangdong Alpha Animation and Culture Co Ltd (002292) | $229.22 Million | 28.44% | 0.90x | $1.80 Billion |
| Ciwen Media Co Ltd (002343) | $1.40 Billion | 5.15% | 0.21x | $360.43 Million |
| Perfect World Co Ltd (002624) | $8.45 Billion | 13.80% | 0.93x | $3.28 Billion |
| Wanda Cinema Line Corp (002739) | $9.08 Billion | 1.17% | 2.21x | $2.75 Billion |
| Shanghai Lisheng Racing Co Ltd (002858) | $515.65 Million | 4.76% | 0.43x | $278.96 Million |
About Guangzhou Jinyi Media Corp
Guangzhou Jinyi Media Corporation engages in the film screening and related businesses in China. It is also involved in the cinema distribution; film and television production; merchandise business; and provision of advertising services. The company was formerly known as Guangzhou Jin Yi Movie Investment Group Company Limited and changed its name to Guangzhou Jinyi Media Corporation in December 2… Read more