Foryou Corp (002906) - Net Assets
Based on the latest financial reports, Foryou Corp (002906) has net assets worth CN¥7.19 Billion CNY (≈ $1.05 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥14.75 Billion ≈ $2.16 Billion USD) and total liabilities (CN¥7.56 Billion ≈ $1.11 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Foryou Corp to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.19 Billion |
| % of Total Assets | 48.76% |
| Annual Growth Rate | 10.71% |
| 5-Year Change | 80.46% |
| 10-Year Change | 195.9% |
| Growth Volatility | 14.65 |
Foryou Corp - Net Assets Trend (2012–2025)
This chart illustrates how Foryou Corp's net assets have evolved over time, based on quarterly financial data. See Foryou Corp (002906) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Foryou Corp (2012–2025)
The table below shows the annual net assets of Foryou Corp from 2012 to 2025. For live valuation and market cap data, see Foryou Corp (002906) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥7.03 Billion ≈ $1.03 Billion |
+8.38% |
| 2024-12-31 | CN¥6.49 Billion ≈ $949.63 Million |
+8.04% |
| 2023-12-31 | CN¥6.01 Billion ≈ $878.96 Million |
+42.47% |
| 2022-12-31 | CN¥4.22 Billion ≈ $616.95 Million |
+8.18% |
| 2021-12-31 | CN¥3.90 Billion ≈ $570.30 Million |
+8.73% |
| 2020-12-31 | CN¥3.58 Billion ≈ $524.49 Million |
+4.11% |
| 2019-12-31 | CN¥3.44 Billion ≈ $503.80 Million |
+1.17% |
| 2018-12-31 | CN¥3.40 Billion ≈ $497.99 Million |
-2.67% |
| 2017-12-31 | CN¥3.50 Billion ≈ $511.66 Million |
+47.11% |
| 2016-12-31 | CN¥2.38 Billion ≈ $347.81 Million |
+7.86% |
| 2015-12-31 | CN¥2.20 Billion ≈ $322.46 Million |
+2.96% |
| 2014-12-31 | CN¥2.14 Billion ≈ $313.20 Million |
+3.01% |
| 2013-12-31 | CN¥2.08 Billion ≈ $304.04 Million |
+10.92% |
| 2012-12-31 | CN¥1.87 Billion ≈ $274.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Foryou Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 127.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.87 Billion | 55.28% |
| Other Components | CN¥3.13 Billion | 44.72% |
| Total Equity | CN¥7.00 Billion | 100.00% |
Foryou Corp Competitors by Market Cap
The table below lists competitors of Foryou Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangzhou Shunwang Tech
SHE:300113
|
$2.02 Billion |
|
China Marine Information Electronics Co Ltd
SHG:600764
|
$2.02 Billion |
|
Hyundai Elevator
KO:017800
|
$2.02 Billion |
|
Shanghai Liangxin Electrical Co Ltd
SHE:002706
|
$2.02 Billion |
|
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
SHG:600872
|
$2.02 Billion |
|
A10 Network
NYSE:ATEN
|
$2.02 Billion |
|
Uniti Group Inc.
LSE:0LJB
|
$2.02 Billion |
|
Ganzhou Yihao New Materials Co. Ltd. A
SHE:301176
|
$2.02 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Foryou Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,457,446,449 to 6,996,410,038, a change of 538,963,589 (8.3%).
- Net income of 781,606,517 contributed positively to equity growth.
- Dividend payments of 257,441,292 reduced retained earnings.
- Other comprehensive income decreased equity by 286,602,593.
- Other factors increased equity by 301,400,957.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥781.61 Million | +11.17% |
| Dividends Paid | CN¥257.44 Million | -3.68% |
| Other Comprehensive Income | CN¥-286.60 Million | -4.1% |
| Other Changes | CN¥301.40 Million | +4.31% |
| Total Change | CN¥- | 8.35% |
Book Value vs Market Value Analysis
This analysis compares Foryou Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.97x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.69x to 1.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥4.62 | CN¥26.27 | x |
| 2013-12-31 | CN¥5.13 | CN¥26.27 | x |
| 2014-12-31 | CN¥5.36 | CN¥26.27 | x |
| 2015-12-31 | CN¥5.45 | CN¥26.27 | x |
| 2016-12-31 | CN¥5.95 | CN¥26.27 | x |
| 2017-12-31 | CN¥8.49 | CN¥26.27 | x |
| 2018-12-31 | CN¥8.18 | CN¥26.27 | x |
| 2019-12-31 | CN¥7.32 | CN¥26.27 | x |
| 2020-12-31 | CN¥7.52 | CN¥26.27 | x |
| 2021-12-31 | CN¥7.92 | CN¥26.27 | x |
| 2022-12-31 | CN¥8.71 | CN¥26.27 | x |
| 2023-12-31 | CN¥12.09 | CN¥26.27 | x |
| 2024-12-31 | CN¥12.29 | CN¥26.27 | x |
| 2025-12-31 | CN¥13.33 | CN¥26.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Foryou Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.17%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.99%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 2.06x
- Recent ROE (11.17%) is above the historical average (8.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 15.37% | 5.42% | 1.54x | 1.84x | CN¥99.37 Million |
| 2013 | 15.39% | 6.10% | 1.28x | 1.97x | CN¥110.75 Million |
| 2014 | 11.19% | 5.24% | 1.18x | 1.81x | CN¥25.41 Million |
| 2015 | 8.25% | 4.37% | 1.12x | 1.69x | CN¥-38.39 Million |
| 2016 | 12.43% | 6.95% | 1.03x | 1.73x | CN¥57.75 Million |
| 2017 | 8.01% | 6.72% | 0.87x | 1.36x | CN¥-69.42 Million |
| 2018 | 0.49% | 0.48% | 0.76x | 1.34x | CN¥-323.45 Million |
| 2019 | 2.16% | 2.20% | 0.72x | 1.37x | CN¥-269.61 Million |
| 2020 | 5.05% | 5.37% | 0.68x | 1.39x | CN¥-177.29 Million |
| 2021 | 7.70% | 6.65% | 0.74x | 1.56x | CN¥-89.22 Million |
| 2022 | 9.07% | 6.75% | 0.81x | 1.67x | CN¥-38.84 Million |
| 2023 | 7.77% | 6.51% | 0.76x | 1.58x | CN¥-133.11 Million |
| 2024 | 10.09% | 6.41% | 0.83x | 1.89x | CN¥5.62 Million |
| 2025 | 11.17% | 5.99% | 0.91x | 2.06x | CN¥81.97 Million |
Industry Comparison
This section compares Foryou Corp's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $3,421,590,511
- Average return on equity (ROE) among peers: 7.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Foryou Corp (002906) | CN¥7.19 Billion | 15.37% | 1.05x | $2.02 Billion |
| FAWER Automotive Parts Ltd Co (000030) | $9.28 Billion | 7.29% | 0.94x | $1.07 Billion |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $6.69 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $18.43 Billion | 0.64% | 0.55x | $2.08 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $77.69 Million | 26.52% | 2.33x | $1.01 Billion |
| Qingdao Doublestar Co Ltd (000599) | $2.50 Billion | 2.32% | 1.02x | $1.58 Billion |
| Hengli Industrial Development Group Co Ltd (000622) | $135.45 Million | 0.00% | 0.93x | $9.33 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $530.98 Million | 0.92% | 1.48x | $675.92 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $1.20 Billion | 6.30% | 2.26x | $2.16 Billion |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $-736.34 Million | 0.00% | 0.00x | $294.66 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $537.43 Million | 18.21% | 0.61x | $4.31 Billion |
About Foryou Corp
Foryou Corporation, together with its subsidiaries, engages in the automotive electronics, precision die casting, precision electronic components, and LED lighting businesses in China and internationally. The company offers in-vehicle infotainment, digital cluster, heads up display, digital rearview mirror, cockpit domain controller, climate controller, wireless charger, around view monitoring, a… Read more