ChinaLin Securities Co Ltd (002945) - Net Assets
Based on the latest financial reports, ChinaLin Securities Co Ltd (002945) has net assets worth CN¥7.20 Billion CNY (≈ $1.05 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥30.62 Billion ≈ $4.48 Billion USD) and total liabilities (CN¥23.42 Billion ≈ $3.43 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore how efficiently does ChinaLin Securities Co Ltd generate cash to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.20 Billion |
| % of Total Assets | 23.51% |
| Annual Growth Rate | 13.29% |
| 5-Year Change | 10.63% |
| 10-Year Change | 137.49% |
| Growth Volatility | 20.26 |
ChinaLin Securities Co Ltd - Net Assets Trend (2005–2024)
This chart illustrates how ChinaLin Securities Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore 002945 long-term investments to assets to see how much of total assets are deployed in long-term investments.
Annual Net Assets for ChinaLin Securities Co Ltd (2005–2024)
The table below shows the annual net assets of ChinaLin Securities Co Ltd from 2005 to 2024. For live valuation and market cap data, see ChinaLin Securities Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥6.66 Billion ≈ $974.62 Million |
+4.36% |
| 2023-12-31 | CN¥6.38 Billion ≈ $933.94 Million |
+0.23% |
| 2022-12-31 | CN¥6.37 Billion ≈ $931.80 Million |
+1.66% |
| 2021-12-31 | CN¥6.26 Billion ≈ $916.58 Million |
+4.04% |
| 2020-12-31 | CN¥6.02 Billion ≈ $880.99 Million |
+12.78% |
| 2019-12-31 | CN¥5.34 Billion ≈ $781.17 Million |
+30.64% |
| 2018-12-31 | CN¥4.09 Billion ≈ $597.96 Million |
+9.20% |
| 2017-12-31 | CN¥3.74 Billion ≈ $547.60 Million |
+10.49% |
| 2016-12-31 | CN¥3.39 Billion ≈ $495.61 Million |
+20.77% |
| 2015-12-31 | CN¥2.80 Billion ≈ $410.38 Million |
+67.07% |
| 2014-12-31 | CN¥1.68 Billion ≈ $245.63 Million |
+43.68% |
| 2013-12-31 | CN¥1.17 Billion ≈ $170.95 Million |
+6.15% |
| 2012-12-31 | CN¥1.10 Billion ≈ $161.05 Million |
+4.83% |
| 2011-12-31 | CN¥1.05 Billion ≈ $153.64 Million |
-17.96% |
| 2010-12-31 | CN¥1.28 Billion ≈ $187.26 Million |
+8.90% |
| 2009-12-31 | CN¥1.18 Billion ≈ $171.95 Million |
+24.02% |
| 2008-12-31 | CN¥947.44 Million ≈ $138.64 Million |
-4.34% |
| 2007-12-31 | CN¥990.47 Million ≈ $144.94 Million |
+52.74% |
| 2006-12-31 | CN¥648.45 Million ≈ $94.89 Million |
+4.32% |
| 2005-12-31 | CN¥621.59 Million ≈ $90.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ChinaLin Securities Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 223483690361.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.01 Billion | 30.11% |
| Common Stock | CN¥2.70 Billion | 40.54% |
| Other Comprehensive Income | CN¥1.28 Billion | 19.18% |
| Other Components | CN¥677.16 Million | 10.17% |
| Total Equity | CN¥6.66 Billion | 100.00% |
ChinaLin Securities Co Ltd Competitors by Market Cap
The table below lists competitors of ChinaLin Securities Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nexans S.A.
PA:NEX
|
$6.01 Billion |
|
Bachem Holding AG
SW:BANB
|
$6.02 Billion |
|
Mianyang Fulin Precision Machining Co Ltd
SHE:300432
|
$6.03 Billion |
|
Hyundai Mipo Dockyard
KO:010620
|
$6.03 Billion |
|
Descartes Systems Group Inc
TO:DSG
|
$6.00 Billion |
|
Vipshop Holdings Limited
NYSE:VIPS
|
$6.00 Billion |
|
Capital Securities Corp. Ltd.
SHG:601136
|
$5.99 Billion |
|
UPL Limited
NSE:UPL
|
$5.99 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ChinaLin Securities Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,344,844,687 to 6,660,388,000, a change of 315,543,313 (5.0%).
- Net income of 353,153,261 contributed positively to equity growth.
- Dividend payments of 82,546,761 reduced retained earnings.
- Other comprehensive income increased equity by 89,754,422.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥353.15 Million | +5.3% |
| Dividends Paid | CN¥82.55 Million | -1.24% |
| Other Comprehensive Income | CN¥89.75 Million | +1.35% |
| Other Changes | CN¥-44.82 Million | -0.67% |
| Total Change | CN¥- | 4.97% |
Book Value vs Market Value Analysis
This analysis compares ChinaLin Securities Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.54x to 6.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CN¥0.65 | CN¥15.19 | x |
| 2006-12-31 | CN¥0.67 | CN¥15.19 | x |
| 2007-12-31 | CN¥1.03 | CN¥15.19 | x |
| 2008-12-31 | CN¥0.98 | CN¥15.19 | x |
| 2009-12-31 | CN¥1.22 | CN¥15.19 | x |
| 2010-12-31 | CN¥1.33 | CN¥15.19 | x |
| 2011-12-31 | CN¥1.09 | CN¥15.19 | x |
| 2012-12-31 | CN¥1.14 | CN¥15.19 | x |
| 2013-12-31 | CN¥1.21 | CN¥15.19 | x |
| 2014-12-31 | CN¥1.61 | CN¥15.19 | x |
| 2015-12-31 | CN¥1.51 | CN¥15.19 | x |
| 2016-12-31 | CN¥1.38 | CN¥15.19 | x |
| 2017-12-31 | CN¥1.53 | CN¥15.19 | x |
| 2018-12-31 | CN¥1.65 | CN¥15.19 | x |
| 2019-12-31 | CN¥1.98 | CN¥15.19 | x |
| 2020-12-31 | CN¥2.23 | CN¥15.19 | x |
| 2021-12-31 | CN¥2.32 | CN¥15.19 | x |
| 2022-12-31 | CN¥2.36 | CN¥15.19 | x |
| 2023-12-31 | CN¥2.35 | CN¥15.19 | x |
| 2024-12-31 | CN¥2.45 | CN¥15.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ChinaLin Securities Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.30%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.02%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 3.67x
- Recent ROE (5.30%) is below the historical average (9.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -11.40% | -93.99% | 0.06x | 2.19x | CN¥-133.03 Million |
| 2006 | 3.90% | 22.98% | 0.05x | 3.63x | CN¥-39.53 Million |
| 2007 | 33.06% | 42.64% | 0.17x | 4.66x | CN¥228.39 Million |
| 2008 | 7.53% | 18.19% | 0.12x | 3.48x | CN¥-23.39 Million |
| 2009 | 20.16% | 27.22% | 0.13x | 5.89x | CN¥119.36 Million |
| 2010 | 8.18% | 15.12% | 0.09x | 6.22x | CN¥-23.35 Million |
| 2011 | 1.88% | 3.56% | 0.11x | 4.71x | CN¥-85.25 Million |
| 2012 | 4.55% | 7.89% | 0.16x | 3.66x | CN¥-59.97 Million |
| 2013 | 6.60% | 11.97% | 0.17x | 3.24x | CN¥-39.77 Million |
| 2014 | 11.21% | 26.63% | 0.09x | 4.52x | CN¥20.23 Million |
| 2015 | 29.10% | 48.91% | 0.09x | 6.41x | CN¥535.55 Million |
| 2016 | 17.39% | 44.97% | 0.09x | 4.24x | CN¥250.43 Million |
| 2017 | 12.42% | 43.40% | 0.07x | 3.89x | CN¥90.33 Million |
| 2018 | 8.46% | 28.74% | 0.10x | 2.91x | CN¥-62.67 Million |
| 2019 | 8.27% | 38.76% | 0.07x | 3.09x | CN¥-92.17 Million |
| 2020 | 13.50% | 44.96% | 0.07x | 4.12x | CN¥210.45 Million |
| 2021 | 7.72% | 26.32% | 0.09x | 3.30x | CN¥-142.65 Million |
| 2022 | 7.30% | 27.49% | 0.08x | 3.26x | CN¥-172.10 Million |
| 2023 | 0.50% | 2.63% | 0.06x | 3.10x | CN¥-602.80 Million |
| 2024 | 5.30% | 22.02% | 0.07x | 3.67x | CN¥-312.89 Million |
Industry Comparison
This section compares ChinaLin Securities Co Ltd's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $24,956,744,361
- Average return on equity (ROE) among peers: 6.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ChinaLin Securities Co Ltd (002945) | CN¥7.20 Billion | -11.40% | 3.25x | $6.00 Billion |
| Shenwan Hongyuan Group Co Ltd (000166) | $84.83 Billion | 6.76% | 3.58x | $14.67 Billion |
| Northeast Securities Co Ltd (000686) | $329.94 Million | 11.15% | 0.57x | $2.71 Billion |
| Guangdong Golden Dragon Development Inc (000712) | $158.46 Million | 15.34% | 1.13x | $1.44 Billion |
| Guoyuan Securities Co Ltd (000728) | $915.13 Million | -18.27% | 0.81x | $4.61 Billion |
| Sealand Securities Co Ltd (000750) | $2.79 Billion | 16.36% | 3.79x | $3.50 Billion |
| GF Securities Co Ltd (000776) | $94.14 Billion | 8.01% | 3.19x | $16.30 Billion |
| Changjiang Securities Co Ltd (000783) | $9.12 Billion | 15.04% | 2.88x | $6.67 Billion |
| Shanxi Securities Co Ltd (002500) | $6.38 Billion | 2.22% | 1.01x | $2.76 Billion |
| Western Securities Co Ltd (002673) | $26.11 Billion | 4.28% | 1.45x | $4.47 Billion |
| Huaxi Securities Co Ltd Class A (002926) | $24.79 Billion | 5.93% | 3.25x | $3.17 Billion |
About ChinaLin Securities Co Ltd
ChinaLin Securities Co., Ltd, together with its subsidiaries, provides securities brokerage, wealth management, investment banking, and asset management services in China. It also offers alternative investment and private equity investment services; credit, agency sales of financial products, stock options, investment consulting, and other services; and margin trading and securities lending, stoc… Read more