Guangzhou Metro Design And Research (003013) - Net Assets
Based on the latest financial reports, Guangzhou Metro Design And Research (003013) has net assets worth CN¥3.13 Billion CNY (≈ $458.13 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.30 Billion ≈ $922.03 Million USD) and total liabilities (CN¥3.17 Billion ≈ $463.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 003013 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.13 Billion |
| % of Total Assets | 49.69% |
| Annual Growth Rate | 20.75% |
| 5-Year Change | 61.28% |
| 10-Year Change | N/A |
| Growth Volatility | 25.42 |
Guangzhou Metro Design And Research - Net Assets Trend (2016–2025)
This chart illustrates how Guangzhou Metro Design And Research's net assets have evolved over time, based on quarterly financial data. Also explore how large is Guangzhou Metro Design And Research's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Guangzhou Metro Design And Research (2016–2025)
The table below shows the annual net assets of Guangzhou Metro Design And Research from 2016 to 2025. For live valuation and market cap data, see 003013 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.13 Billion ≈ $458.13 Million |
+10.39% |
| 2024-12-31 | CN¥2.84 Billion ≈ $414.99 Million |
+15.55% |
| 2023-12-31 | CN¥2.45 Billion ≈ $359.14 Million |
+12.06% |
| 2022-12-31 | CN¥2.19 Billion ≈ $320.47 Million |
+12.82% |
| 2021-12-31 | CN¥1.94 Billion ≈ $284.06 Million |
+5.32% |
| 2020-12-31 | CN¥1.84 Billion ≈ $269.72 Million |
+67.34% |
| 2019-12-31 | CN¥1.10 Billion ≈ $161.19 Million |
+15.39% |
| 2018-12-31 | CN¥954.58 Million ≈ $139.68 Million |
+71.64% |
| 2017-12-31 | CN¥556.16 Million ≈ $81.38 Million |
-3.03% |
| 2016-12-31 | CN¥573.55 Million ≈ $83.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Metro Design And Research's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 188.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.06 Billion | 35.02% |
| Other Components | CN¥1.97 Billion | 64.98% |
| Total Equity | CN¥3.03 Billion | 100.00% |
Guangzhou Metro Design And Research Competitors by Market Cap
The table below lists competitors of Guangzhou Metro Design And Research ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Cayi Vacuum Container Co. Ltd.
SHE:301004
|
$927.26 Million |
|
Pharming Group NV
AS:PHARM
|
$927.29 Million |
|
Universal Insurance Holdings Inc
NYSE:UVE
|
$927.72 Million |
|
Asiainfo Security Technologies Corp. A
SHG:688225
|
$927.76 Million |
|
Matrix Design Co. Ltd. A
SHE:301365
|
$926.63 Million |
|
Lonkey Industrial Co Ltd Guangzhou
SHE:000523
|
$926.62 Million |
|
Aker Biomarine AS
OL:AKBM
|
$926.58 Million |
|
Tianjin Economic-technological Development Area Co Ltd
SHE:000652
|
$926.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Metro Design And Research's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,750,810,040 to 3,027,241,942, a change of 276,431,902 (10.0%).
- Net income of 465,649,316 contributed positively to equity growth.
- Dividend payments of 208,095,311 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥465.65 Million | +15.38% |
| Dividends Paid | CN¥208.10 Million | -6.87% |
| Other Changes | CN¥18.88 Million | +0.62% |
| Total Change | CN¥- | 10.05% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Metro Design And Research's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.85x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.53x to 1.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥1.83 | CN¥13.75 | x |
| 2017-12-31 | CN¥1.77 | CN¥13.75 | x |
| 2018-12-31 | CN¥2.79 | CN¥13.75 | x |
| 2019-12-31 | CN¥3.04 | CN¥13.75 | x |
| 2020-12-31 | CN¥4.98 | CN¥13.75 | x |
| 2021-12-31 | CN¥4.79 | CN¥13.75 | x |
| 2022-12-31 | CN¥5.40 | CN¥13.75 | x |
| 2023-12-31 | CN¥6.03 | CN¥13.75 | x |
| 2024-12-31 | CN¥6.88 | CN¥13.75 | x |
| 2025-12-31 | CN¥7.41 | CN¥13.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Metro Design And Research utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.15%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 2.08x
- Recent ROE (15.38%) is below the historical average (20.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 25.18% | 12.88% | 0.61x | 3.18x | CN¥86.19 Million |
| 2017 | 28.20% | 12.35% | 0.61x | 3.74x | CN¥99.66 Million |
| 2018 | 21.17% | 13.50% | 0.53x | 2.94x | CN¥105.19 Million |
| 2019 | 21.71% | 14.39% | 0.50x | 2.99x | CN¥127.62 Million |
| 2020 | 15.67% | 15.32% | 0.45x | 2.29x | CN¥103.71 Million |
| 2021 | 18.56% | 14.98% | 0.51x | 2.41x | CN¥164.46 Million |
| 2022 | 18.50% | 16.15% | 0.51x | 2.27x | CN¥183.75 Million |
| 2023 | 17.90% | 16.78% | 0.45x | 2.39x | CN¥190.60 Million |
| 2024 | 17.88% | 17.90% | 0.45x | 2.23x | CN¥216.85 Million |
| 2025 | 15.38% | 18.15% | 0.41x | 2.08x | CN¥162.93 Million |
Industry Comparison
This section compares Guangzhou Metro Design And Research's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,659,169,713
- Average return on equity (ROE) among peers: 4.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Metro Design And Research (003013) | CN¥3.13 Billion | 25.18% | 1.01x | $927.07 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $86.44 Million | 8.33% | 1.82x | $486.19 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $659.52 Million | 6.07% | 1.00x | $3.08 Billion |
| NORINCO International Cooperation Ltd (000065) | $9.29 Billion | 9.88% | 1.56x | $2.17 Billion |
| Shenzhen Tagen Group Co Ltd (000090) | $3.07 Billion | 6.62% | 1.44x | $962.46 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $518.35 Million | -21.04% | 2.07x | $1.26 Billion |
| Jinyuan Cement Co Ltd (000546) | $6.14 Billion | 1.41% | 0.76x | $878.49 Million |
| Hunan Investment Group Co Ltd (000548) | $1.55 Billion | 3.80% | 0.54x | $389.36 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $686.52 Million | 6.80% | 4.78x | $3.41 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $2.16 Billion | 14.25% | 0.81x | $602.65 Million |
| Hainan Expressway Co Ltd (000886) | $2.44 Billion | 4.85% | 0.21x | $800.17 Million |
About Guangzhou Metro Design And Research
Guangzhou Metro Design & Research Institute Co., Ltd. provides engineering consultancy services. The company provides professional technical services, including survey and design, planning consultation, and general contracting for rail transit, municipal, construction, and other construction projects. It also offers measurement services; standardization services; planning and design management; e… Read more