Shandong Sino-Agri United Biotechnology Co Ltd (003042) - Net Assets
Based on the latest financial reports, Shandong Sino-Agri United Biotechnology Co Ltd (003042) has net assets worth CN¥1.31 Billion CNY (≈ $192.10 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.91 Billion ≈ $571.49 Million USD) and total liabilities (CN¥2.59 Billion ≈ $379.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 003042 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.31 Billion |
| % of Total Assets | 33.61% |
| Annual Growth Rate | 16.03% |
| 5-Year Change | 36.01% |
| 10-Year Change | N/A |
| Growth Volatility | 33.11 |
Shandong Sino-Agri United Biotechnology Co Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Shandong Sino-Agri United Biotechnology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 003042 asset base for the complete picture of this company's asset base.
Annual Net Assets for Shandong Sino-Agri United Biotechnology Co Ltd (2015–2024)
The table below shows the annual net assets of Shandong Sino-Agri United Biotechnology Co Ltd from 2015 to 2024. For live valuation and market cap data, see Shandong Sino-Agri United Biotechnology (003042) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.35 Billion ≈ $198.27 Million |
-8.08% |
| 2023-12-31 | CN¥1.47 Billion ≈ $215.69 Million |
-12.22% |
| 2022-12-31 | CN¥1.68 Billion ≈ $245.72 Million |
+3.22% |
| 2021-12-31 | CN¥1.63 Billion ≈ $238.06 Million |
+63.31% |
| 2020-12-31 | CN¥996.18 Million ≈ $145.77 Million |
+8.98% |
| 2019-12-31 | CN¥914.09 Million ≈ $133.76 Million |
+14.25% |
| 2018-12-31 | CN¥800.07 Million ≈ $117.08 Million |
+86.75% |
| 2017-12-31 | CN¥428.42 Million ≈ $62.69 Million |
-11.64% |
| 2016-12-31 | CN¥484.85 Million ≈ $70.95 Million |
+36.42% |
| 2015-12-31 | CN¥355.42 Million ≈ $52.01 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Sino-Agri United Biotechnology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 72.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥353.21 Million | 26.07% |
| Common Stock | CN¥142.48 Million | 10.52% |
| Other Components | CN¥859.26 Million | 63.42% |
| Total Equity | CN¥1.35 Billion | 100.00% |
Shandong Sino-Agri United Biotechnology Co Ltd Competitors by Market Cap
The table below lists competitors of Shandong Sino-Agri United Biotechnology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oceana
JSE:OCE
|
$356.37 Million |
|
Baoding Dongli Machinery Co.Ltd.
SHE:301298
|
$356.38 Million |
|
Fiera Capital Corporation
TO:FSZ
|
$356.44 Million |
|
Suzhou Institute of Building Science Group Co Ltd
SHG:603183
|
$356.47 Million |
|
DWS Municipal Income Trust
NYSE:KTF
|
$356.08 Million |
|
XiAn Qujiang Cultural Tourism Co Ltd
SHG:600706
|
$356.06 Million |
|
Grupo Rotoplas SAB de CV
MX:AGUA
|
$355.93 Million |
|
Monopar Therapeutics Inc
NASDAQ:MNPR
|
$355.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Sino-Agri United Biotechnology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,474,002,417 to 1,354,951,962, a change of -119,050,455 (-8.1%).
- Net loss of 122,453,099 reduced equity.
- Dividend payments of 25,131,804 reduced retained earnings.
- Other factors increased equity by 28,534,448.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-122.45 Million | -9.04% |
| Dividends Paid | CN¥25.13 Million | -1.85% |
| Other Changes | CN¥28.53 Million | +2.11% |
| Total Change | CN¥- | -8.08% |
Book Value vs Market Value Analysis
This analysis compares Shandong Sino-Agri United Biotechnology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.80x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.17x to 1.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | CN¥5.40 | CN¥17.09 | x |
| 2016-12-31 | CN¥6.92 | CN¥17.09 | x |
| 2017-12-31 | CN¥5.92 | CN¥17.09 | x |
| 2018-12-31 | CN¥10.80 | CN¥17.09 | x |
| 2019-12-31 | CN¥11.74 | CN¥17.09 | x |
| 2020-12-31 | CN¥11.97 | CN¥17.09 | x |
| 2021-12-31 | CN¥11.42 | CN¥17.09 | x |
| 2022-12-31 | CN¥11.79 | CN¥17.09 | x |
| 2023-12-31 | CN¥10.34 | CN¥17.09 | x |
| 2024-12-31 | CN¥9.52 | CN¥17.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Sino-Agri United Biotechnology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.08%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 2.90x
- Recent ROE (-9.04%) is below the historical average (10.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 23.71% | 9.29% | 0.79x | 3.21x | CN¥48.72 Million |
| 2016 | 15.04% | 7.65% | 0.68x | 2.90x | CN¥24.41 Million |
| 2017 | 24.85% | 9.49% | 0.69x | 3.77x | CN¥63.63 Million |
| 2018 | 30.46% | 17.25% | 0.79x | 2.24x | CN¥163.66 Million |
| 2019 | 16.10% | 10.77% | 0.72x | 2.06x | CN¥55.73 Million |
| 2020 | 10.39% | 6.60% | 0.68x | 2.31x | CN¥3.91 Million |
| 2021 | 6.06% | 6.07% | 0.50x | 1.98x | CN¥-64.09 Million |
| 2022 | 4.36% | 3.78% | 0.55x | 2.11x | CN¥-94.78 Million |
| 2023 | -13.06% | -11.45% | 0.45x | 2.54x | CN¥-339.87 Million |
| 2024 | -9.04% | -6.08% | 0.51x | 2.90x | CN¥-257.95 Million |
Industry Comparison
This section compares Shandong Sino-Agri United Biotechnology Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $3,388,904,979
- Average return on equity (ROE) among peers: -6.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Sino-Agri United Biotechnology Co Ltd (003042) | CN¥1.31 Billion | 23.71% | 1.97x | $356.31 Million |
| Hubei Yihua Chemical Industry Co Ltd (000422) | $492.29 Million | 7.61% | 0.82x | $2.69 Billion |
| Nanjing Red Sun Co Ltd (000525) | $722.87 Million | 4.05% | 2.23x | $1.05 Billion |
| ADAMA Ltd (000553) | $1.12 Billion | 2.13% | 0.80x | $2.17 Billion |
| Grand Industrial Holding Co Ltd (000626) | $2.88 Billion | -13.11% | 1.48x | $693.17 Million |
| Sichuan Meifeng Chemical Industry Co Ltd (000731) | $2.76 Billion | -8.85% | 0.64x | $581.45 Million |
| Qinghai Salt Lake Industry Co.Ltd (000792) | $22.24 Billion | -18.70% | 2.71x | $30.42 Billion |
| Asia Potash International Investment Guangzhou Co Ltd (000893) | $330.55 Million | 1.85% | 1.50x | $7.31 Billion |
| Hubei Xinyangfeng Fertilizer Co Ltd (000902) | $402.47 Million | -12.08% | 2.18x | $2.80 Billion |
| Sichuan Lutianhua Co Ltd (000912) | $2.67 Billion | 17.08% | 0.75x | $1.12 Billion |
| Guangxi Hechi Chemical Co Ltd (000953) | $271.96 Million | -46.60% | 2.89x | $374.49 Million |
About Shandong Sino-Agri United Biotechnology Co Ltd
Shandong Sino-Agri United Biotechnology Co.,Ltd engages in the development and production of pesticide intermediates and preparation products in China. The company's products include imidacloprid, acetamiprid, (E)-nitenpyram, pyridaben, intermediates, pesticides, fungicides, and herbicides. It also exports its products to Southeast Asia, South Asia, the Middle East, Europe, and the United States.… Read more