CGN Power Net Assets
CGN Power net assets. Based on the latest financial reports, CGN Power (003816) has net assets worth CN¥178.08 Billion CNY (≈ $26.06 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥506.02 Billion ≈ $74.05 Billion USD) and total liabilities (CN¥327.94 Billion ≈ $47.99 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 003816 shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥178.08 Billion |
| % of Total Assets | 35.19% |
| Annual Growth Rate | 11.1% |
| 5-Year Change | 17.97% |
| 10-Year Change | 117.44% |
| Growth Volatility | 18.34 |
Net Assets of CGN Power (2013–2025)
Net assets of CGN Power from 2013 to 2025. This chart illustrates how CGN Power's net assets have evolved over time, based on quarterly financial data. See 003816 net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for CGN Power (2013–2025)
The table below shows the annual net assets of CGN Power from 2013 to 2025. For live market cap and overall valuation, see CGN Power (003816) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥178.08 Billion ≈ $26.06 Billion |
+3.34% |
| 2024-12-31 | CN¥172.32 Billion ≈ $25.22 Billion |
+4.24% |
| 2023-12-31 | CN¥165.30 Billion ≈ $24.19 Billion |
+4.67% |
| 2022-12-31 | CN¥157.93 Billion ≈ $23.11 Billion |
+4.63% |
| 2021-12-31 | CN¥150.95 Billion ≈ $22.09 Billion |
+6.58% |
| 2020-12-31 | CN¥141.63 Billion ≈ $20.73 Billion |
+4.68% |
| 2019-12-31 | CN¥135.29 Billion ≈ $19.80 Billion |
+19.60% |
| 2018-12-31 | CN¥113.13 Billion ≈ $16.55 Billion |
+12.12% |
| 2017-12-31 | CN¥100.90 Billion ≈ $14.76 Billion |
+23.20% |
| 2016-12-31 | CN¥81.90 Billion ≈ $11.98 Billion |
-4.01% |
| 2015-12-31 | CN¥85.32 Billion ≈ $12.48 Billion |
+0.81% |
| 2014-12-31 | CN¥84.64 Billion ≈ $12.38 Billion |
+68.11% |
| 2013-12-31 | CN¥50.35 Billion ≈ $7.37 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CGN Power's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 413.9% over the analyzed period, indicating profitable operations and earnings retention.
CGN Power Net Assets Breakdown (December 2025)
CGN Power net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥53.45 Billion | 43.39% |
| Common Stock | CN¥50.50 Billion | 40.99% |
| Other Comprehensive Income | CN¥-12.30 Billion | -9.99% |
| Other Components | CN¥31.55 Billion | 25.61% |
| Total Equity | CN¥123.19 Billion | 100.00% |
CGN Power Competitors by Market Cap
The table below lists competitors of CGN Power ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ON Semiconductor Corporation
NASDAQ:ON
|
$27.63 Billion |
|
QBE Insurance Group Limited
AU:QBE
|
$27.68 Billion |
|
Arch Capital Group Ltd
F:RSK
|
$27.68 Billion |
|
Credicorp Ltd
NYSE:BAP
|
$27.71 Billion |
|
Fomento Económico Mexicano S.A.B. de C.V
MX:FEMSAUBD
|
$27.53 Billion |
|
Sampo A SDB
ST:SAMPO-SDB
|
$27.48 Billion |
|
ACS A.DE C.ADR 1/5/EO-50
F:OCI
|
$27.44 Billion |
|
Naspers Limited
JSE:NPN
|
$27.42 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CGN Power's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 119,441,294,000 to 123,188,474,000, a change of 3,747,180,000 (3.1%).
- Net income of 9,765,359,000 contributed positively to equity growth.
- Dividend payments of 4,792,850,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,880,573,000.
- Other factors decreased equity by 3,105,902,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥9.77 Billion | +7.93% |
| Dividends Paid | CN¥4.79 Billion | -3.89% |
| Other Comprehensive Income | CN¥1.88 Billion | +1.53% |
| Other Changes | CN¥-3.11 Billion | -2.52% |
| Total Change | CN¥- | 3.14% |
Book Value vs Market Value Analysis
This analysis compares CGN Power's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.99x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.45x to 1.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥1.08 | CN¥4.79 | x |
| 2014-12-31 | CN¥1.89 | CN¥4.79 | x |
| 2015-12-31 | CN¥1.34 | CN¥4.79 | x |
| 2016-12-31 | CN¥1.24 | CN¥4.79 | x |
| 2017-12-31 | CN¥1.43 | CN¥4.79 | x |
| 2018-12-31 | CN¥1.56 | CN¥4.79 | x |
| 2019-12-31 | CN¥1.91 | CN¥4.79 | x |
| 2020-12-31 | CN¥1.89 | CN¥4.79 | x |
| 2021-12-31 | CN¥2.00 | CN¥4.79 | x |
| 2022-12-31 | CN¥2.12 | CN¥4.79 | x |
| 2023-12-31 | CN¥2.24 | CN¥4.79 | x |
| 2024-12-31 | CN¥2.37 | CN¥4.79 | x |
| 2025-12-31 | CN¥2.41 | CN¥4.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CGN Power utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.93%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.01%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 4.11x
- Recent ROE (7.93%) is below the historical average (10.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 13.45% | 24.52% | 0.09x | 5.90x | CN¥1.08 Billion |
| 2014 | 9.84% | 30.34% | 0.08x | 4.22x | CN¥-98.99 Million |
| 2015 | 11.55% | 26.69% | 0.10x | 4.46x | CN¥943.84 Million |
| 2016 | 12.89% | 22.45% | 0.11x | 5.09x | CN¥1.63 Billion |
| 2017 | 14.65% | 21.12% | 0.13x | 5.51x | CN¥3.02 Billion |
| 2018 | 12.24% | 17.12% | 0.14x | 5.18x | CN¥1.59 Billion |
| 2019 | 10.54% | 15.55% | 0.16x | 4.32x | CN¥485.50 Million |
| 2020 | 10.04% | 13.55% | 0.18x | 4.11x | CN¥34.98 Million |
| 2021 | 9.67% | 12.10% | 0.20x | 3.96x | CN¥-330.04 Million |
| 2022 | 9.31% | 12.03% | 0.20x | 3.82x | CN¥-738.84 Million |
| 2023 | 9.47% | 12.99% | 0.20x | 3.67x | CN¥-599.02 Million |
| 2024 | 9.05% | 12.46% | 0.20x | 3.56x | CN¥-1.13 Billion |
| 2025 | 7.93% | 13.01% | 0.15x | 4.11x | CN¥-2.55 Billion |
Industry Comparison
This section compares CGN Power's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.
Industry Context
- Industry: Utilities - Independent Power Producers
- Average net assets among peers: $14,280,841,605
- Average return on equity (ROE) among peers: 16.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CGN Power (003816) | CN¥178.08 Billion | 13.45% | 1.84x | $27.57 Billion |
| Guangdong Baolihua New Energy Stock Co LTD (000690) | $7.77 Million | 87.79% | 2.68x | $1.72 Billion |
| Henan BCCY Environmental Energy Co. Ltd (300614) | $1.50 Billion | 2.51% | 0.25x | $195.57 Million |
| Huaneng Power International Inc (600011) | $39.76 Billion | 13.39% | 0.79x | $12.07 Billion |
| Zhejiang Zheneng Electric Power Co Ltd (600023) | $68.80 Billion | 6.30% | 0.64x | $10.34 Billion |
| Beijing Jingneng Power Co Ltd (600578) | $1.71 Billion | 11.11% | 0.72x | $4.73 Billion |
| Sichuan Chuantou Energy Co Ltd (600674) | $10.84 Billion | 12.60% | 0.59x | $12.75 Billion |
| Dalian Thermal Power Co Ltd (600719) | $715.88 Million | 2.73% | 1.37x | $358.79 Million |
| Huadian Energy (600726) | $4.10 Billion | 3.62% | 5.21x | $4.55 Billion |
| Inner Mongolia MengDian HuaNeng Thermal Power Corp Ltd (600863) | $1.10 Billion | 10.62% | 0.12x | $6.11 Billion |
About CGN Power
CGN Power Co., Ltd. operates and manages nuclear power stations and sells the electricity generated by these stations in the People's Republic of China. It also provides construction, installation, design, and related technical services, as well as labor services. As of December 31, 2025, the company manages 28 nuclear power units with a total installed capacity of 31.838 GW. The company was inco… Read more