Shenzhen Shenbao Industrial Co Ltd (200019) - Net Assets
Based on the latest financial reports, Shenzhen Shenbao Industrial Co Ltd (200019) has net assets worth HK$5.06 Billion HKD (≈ $645.32 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (HK$7.48 Billion ≈ $955.15 Million USD) and total liabilities (HK$2.43 Billion ≈ $309.83 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shenzhen Shenbao Industrial Co Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | HK$5.06 Billion |
| % of Total Assets | 67.56% |
| Annual Growth Rate | 18.91% |
| 5-Year Change | 6.25% |
| 10-Year Change | N/A |
| Growth Volatility | 109.93 |
Shenzhen Shenbao Industrial Co Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Shenzhen Shenbao Industrial Co Ltd's net assets have evolved over time, based on quarterly financial data. See how many days can Shenzhen Shenbao Industrial Co Ltd fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shenzhen Shenbao Industrial Co Ltd (2016–2025)
The table below shows the annual net assets of Shenzhen Shenbao Industrial Co Ltd from 2016 to 2025. For live valuation and market cap data, see Shenzhen Shenbao Industrial Co Ltd (200019) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | HK$4.99 Billion ≈ $637.06 Million |
+1.40% |
| 2024-12-31 | HK$4.92 Billion ≈ $628.23 Million |
+0.81% |
| 2023-12-31 | HK$4.88 Billion ≈ $623.17 Million |
+1.02% |
| 2022-12-31 | HK$4.83 Billion ≈ $616.90 Million |
+2.89% |
| 2021-12-31 | HK$4.70 Billion ≈ $599.58 Million |
-2.05% |
| 2020-12-31 | HK$4.80 Billion ≈ $612.13 Million |
+3.72% |
| 2019-12-31 | HK$4.62 Billion ≈ $590.20 Million |
+6.59% |
| 2018-12-31 | HK$4.34 Billion ≈ $553.71 Million |
+350.35% |
| 2017-12-31 | HK$963.15 Million ≈ $122.95 Million |
-8.25% |
| 2016-12-31 | HK$1.05 Billion ≈ $134.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Shenbao Industrial Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 802.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | HK$1.92 Billion | 38.53% |
| Other Components | HK$3.07 Billion | 61.47% |
| Total Equity | HK$4.99 Billion | 100.00% |
Shenzhen Shenbao Industrial Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Shenbao Industrial Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SeaTwirl AB
ST:STW
|
$21.60 Million |
|
Siili Solutions Oyj
HE:SIILI
|
$21.61 Million |
|
Elspec
TA:ELSPC
|
$21.62 Million |
|
Shanyuan Co Ltd
TWO:4416
|
$21.62 Million |
|
Ultimate Games SA
WAR:ULG
|
$21.59 Million |
|
Associated Industries China Inc
TW:9912
|
$21.59 Million |
|
NanoViricides Inc
NYSE MKT:NNVC
|
$21.57 Million |
|
BRAINCOOL AB
F:5YL
|
$21.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Shenbao Industrial Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,919,674,143 to 4,988,751,158, a change of 69,077,016 (1.4%).
- Net income of 243,215,786 contributed positively to equity growth.
- Dividend payments of 201,054,570 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | HK$243.22 Million | +4.88% |
| Dividends Paid | HK$201.05 Million | -4.03% |
| Other Changes | HK$26.92 Million | +0.54% |
| Total Change | HK$- | 1.40% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Shenbao Industrial Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.72x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | HK$1.91 | HK$3.27 | x |
| 2018-12-31 | HK$3.62 | HK$3.27 | x |
| 2019-12-31 | HK$3.84 | HK$3.27 | x |
| 2020-12-31 | HK$3.99 | HK$3.27 | x |
| 2021-12-31 | HK$4.02 | HK$3.27 | x |
| 2022-12-31 | HK$4.13 | HK$3.27 | x |
| 2023-12-31 | HK$4.19 | HK$3.27 | x |
| 2024-12-31 | HK$4.27 | HK$3.27 | x |
| 2025-12-31 | HK$4.33 | HK$3.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Shenbao Industrial Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.42%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.48x
- Recent ROE (4.88%) is below the historical average (6.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 9.36% | 35.34% | 0.23x | 1.14x | HK$-6.56 Million |
| 2017 | -5.71% | -17.13% | 0.29x | 1.13x | HK$-148.79 Million |
| 2018 | 7.39% | 2.87% | 1.66x | 1.55x | HK$-108.92 Million |
| 2019 | 8.22% | 3.29% | 1.63x | 1.53x | HK$-78.57 Million |
| 2020 | 8.82% | 3.41% | 1.63x | 1.59x | HK$-54.44 Million |
| 2021 | 9.26% | 4.23% | 1.32x | 1.66x | HK$-34.31 Million |
| 2022 | 8.83% | 5.06% | 1.12x | 1.56x | HK$-55.55 Million |
| 2023 | 7.20% | 5.62% | 0.84x | 1.53x | HK$-135.11 Million |
| 2024 | 6.61% | 6.05% | 0.70x | 1.57x | HK$-166.66 Million |
| 2025 | 4.88% | 4.42% | 0.75x | 1.48x | HK$-255.66 Million |
Industry Comparison
This section compares Shenzhen Shenbao Industrial Co Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,024,359,158
- Average return on equity (ROE) among peers: 10.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Shenbao Industrial Co Ltd (200019) | HK$5.06 Billion | 9.36% | 0.48x | $21.60 Million |
| Shenzhen Shenbao Industrial Co Ltd (000019) | $365.34 Million | -3.53% | 0.71x | $992.25 Million |
| Hainan Pearl River Holdings Co Ltd (000505) | $536.51 Million | 31.33% | 0.36x | $515.34 Million |
| Xiwang Foodstuffs Co Ltd (000639) | $1.02 Billion | 13.97% | 0.40x | $206.92 Million |
| Nanfang Black Sesame Group Co Ltd (000716) | $1.81 Billion | 2.87% | 0.29x | $473.73 Million |
| CNFC Overseas Fishery Co Ltd (000798) | $812.31 Million | 2.77% | 0.38x | $400.45 Million |
| Henan Shuanghui Investment & Development Co Ltd (000895) | $2.36 Billion | 15.73% | 0.48x | $11.55 Billion |
| Xinjiang Chalkis Co Ltd (000972) | $28.88 Million | 16.61% | 5.34x | $388.25 Million |
| Zhengzhou Qianweiyangchu Food Co Ltd (001215) | $1.22 Billion | 11.05% | 0.49x | $599.98 Million |
| Qingdao Foods Co Ltd (001219) | $1.03 Billion | 9.49% | 0.12x | $351.80 Million |
| Shandong Oriental Ocean Sci-Tech Co Ltd (002086) | $1.06 Billion | 4.32% | 0.50x | $507.38 Million |
About Shenzhen Shenbao Industrial Co Ltd
Shenzhen Cereals Holdings Co.,Ltd. engages in the wholesale and retail, food processing and manufacturing, and leasing and commerce service businesses in the People's Republic of China and internationally. The company wholesales and retails rice, wheat, corn, sorghum, cooking oil, and other grains and oil, as well as sells fine tea, beverages, and condiments. It also processed and manufactures br… Read more