Xgd Inc (300130) - Net Assets
Based on the latest financial reports, Xgd Inc (300130) has net assets worth CN¥4.34 Billion CNY (≈ $634.80 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.12 Billion ≈ $895.93 Million USD) and total liabilities (CN¥1.78 Billion ≈ $261.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Xgd Inc liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.34 Billion |
| % of Total Assets | 70.85% |
| Annual Growth Rate | 29.5% |
| 5-Year Change | 72.88% |
| 10-Year Change | 231.29% |
| Growth Volatility | 100.24 |
Xgd Inc - Net Assets Trend (2007–2024)
This chart illustrates how Xgd Inc's net assets have evolved over time, based on quarterly financial data. Also explore Xgd Inc (300130) total assets for the complete picture of this company's asset base.
Annual Net Assets for Xgd Inc (2007–2024)
The table below shows the annual net assets of Xgd Inc from 2007 to 2024. For live valuation and market cap data, see 300130 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.19 Billion ≈ $613.83 Million |
-2.57% |
| 2023-12-31 | CN¥4.31 Billion ≈ $630.04 Million |
+52.81% |
| 2022-12-31 | CN¥2.82 Billion ≈ $412.31 Million |
+10.72% |
| 2021-12-31 | CN¥2.54 Billion ≈ $372.38 Million |
+4.88% |
| 2020-12-31 | CN¥2.43 Billion ≈ $355.06 Million |
-1.09% |
| 2019-12-31 | CN¥2.45 Billion ≈ $358.97 Million |
+15.67% |
| 2018-12-31 | CN¥2.12 Billion ≈ $310.34 Million |
+4.98% |
| 2017-12-31 | CN¥2.02 Billion ≈ $295.63 Million |
+36.84% |
| 2016-12-31 | CN¥1.48 Billion ≈ $216.03 Million |
+16.60% |
| 2015-12-31 | CN¥1.27 Billion ≈ $185.28 Million |
+11.73% |
| 2014-12-31 | CN¥1.13 Billion ≈ $165.84 Million |
+9.40% |
| 2013-12-31 | CN¥1.04 Billion ≈ $151.59 Million |
+4.98% |
| 2012-12-31 | CN¥986.76 Million ≈ $144.39 Million |
+5.19% |
| 2011-12-31 | CN¥938.03 Million ≈ $137.26 Million |
+7.57% |
| 2010-12-31 | CN¥872.01 Million ≈ $127.60 Million |
+419.74% |
| 2009-12-31 | CN¥167.78 Million ≈ $24.55 Million |
+26.26% |
| 2008-12-31 | CN¥132.88 Million ≈ $19.44 Million |
+156.84% |
| 2007-12-31 | CN¥51.74 Million ≈ $7.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xgd Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 17880.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.26 Billion | 29.99% |
| Common Stock | CN¥566.87 Million | 13.51% |
| Other Components | CN¥2.37 Billion | 56.51% |
| Total Equity | CN¥4.20 Billion | 100.00% |
Xgd Inc Competitors by Market Cap
The table below lists competitors of Xgd Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shuangliang Eco-Energy Systems Co Ltd
SHG:600481
|
$1.84 Billion |
|
Zhejiang DunAn Artificial Environment Co Ltd
SHE:002011
|
$1.84 Billion |
|
Strategic Education Inc
NASDAQ:STRA
|
$1.84 Billion |
|
Greatoo Inc
SHE:002031
|
$1.84 Billion |
|
Sparebanken Vest
OL:SVEG
|
$1.84 Billion |
|
Poongsan
KO:103140
|
$1.84 Billion |
|
Peker Gayrimenkul Yatirim Ortakligi AS
IS:PEKGY
|
$1.84 Billion |
|
SeAH Bestee
KO:001430
|
$1.83 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xgd Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,305,682,382 to 4,197,388,135, a change of -108,294,247 (-2.5%).
- Net income of 234,207,548 contributed positively to equity growth.
- Dividend payments of 488,302,658 reduced retained earnings.
- Other factors increased equity by 145,800,863.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥234.21 Million | +5.58% |
| Dividends Paid | CN¥488.30 Million | -11.63% |
| Other Changes | CN¥145.80 Million | +3.47% |
| Total Change | CN¥- | -2.52% |
Book Value vs Market Value Analysis
This analysis compares Xgd Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.94x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 121.42x to 2.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.18 | CN¥22.12 | x |
| 2008-12-31 | CN¥0.47 | CN¥22.12 | x |
| 2009-12-31 | CN¥0.54 | CN¥22.12 | x |
| 2010-12-31 | CN¥4.81 | CN¥22.12 | x |
| 2011-12-31 | CN¥2.26 | CN¥22.12 | x |
| 2012-12-31 | CN¥2.41 | CN¥22.12 | x |
| 2013-12-31 | CN¥2.51 | CN¥22.12 | x |
| 2014-12-31 | CN¥2.76 | CN¥22.12 | x |
| 2015-12-31 | CN¥3.04 | CN¥22.12 | x |
| 2016-12-31 | CN¥3.49 | CN¥22.12 | x |
| 2017-12-31 | CN¥4.45 | CN¥22.12 | x |
| 2018-12-31 | CN¥4.40 | CN¥22.12 | x |
| 2019-12-31 | CN¥5.16 | CN¥22.12 | x |
| 2020-12-31 | CN¥5.00 | CN¥22.12 | x |
| 2021-12-31 | CN¥5.20 | CN¥22.12 | x |
| 2022-12-31 | CN¥5.63 | CN¥22.12 | x |
| 2023-12-31 | CN¥8.21 | CN¥22.12 | x |
| 2024-12-31 | CN¥7.53 | CN¥22.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xgd Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.58%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.44%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.36x
- Recent ROE (5.58%) is below the historical average (12.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 55.78% | 44.20% | 0.90x | 1.41x | CN¥23.68 Million |
| 2008 | 23.42% | 28.84% | 0.68x | 1.20x | CN¥17.83 Million |
| 2009 | 26.46% | 31.77% | 0.73x | 1.14x | CN¥27.62 Million |
| 2010 | 6.64% | 27.76% | 0.22x | 1.07x | CN¥-29.31 Million |
| 2011 | 8.10% | 22.17% | 0.31x | 1.19x | CN¥-17.76 Million |
| 2012 | 6.12% | 12.15% | 0.40x | 1.25x | CN¥-38.22 Million |
| 2013 | 5.32% | 11.01% | 0.40x | 1.21x | CN¥-48.36 Million |
| 2014 | 7.04% | 11.73% | 0.49x | 1.22x | CN¥-33.46 Million |
| 2015 | 6.77% | 8.75% | 0.54x | 1.44x | CN¥-40.74 Million |
| 2016 | 9.55% | 12.34% | 0.40x | 1.92x | CN¥-6.50 Million |
| 2017 | 3.60% | 5.82% | 0.32x | 1.95x | CN¥-127.94 Million |
| 2018 | 11.81% | 10.69% | 0.56x | 1.98x | CN¥37.96 Million |
| 2019 | 9.89% | 8.01% | 0.90x | 1.38x | CN¥-2.71 Million |
| 2020 | 3.56% | 3.29% | 0.78x | 1.39x | CN¥-156.17 Million |
| 2021 | 7.95% | 5.56% | 0.95x | 1.50x | CN¥-51.89 Million |
| 2022 | 1.60% | 1.04% | 1.12x | 1.37x | CN¥-235.14 Million |
| 2023 | 17.54% | 19.86% | 0.70x | 1.27x | CN¥324.47 Million |
| 2024 | 5.58% | 7.44% | 0.55x | 1.36x | CN¥-185.53 Million |
Industry Comparison
This section compares Xgd Inc's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $1,264,376,835
- Average return on equity (ROE) among peers: 10.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xgd Inc (300130) | CN¥4.34 Billion | 55.78% | 0.41x | $1.84 Billion |
| Shaanxi Fenghuo Electronics Co Ltd (000561) | $175.63 Million | 33.09% | 2.43x | $1.20 Billion |
| Guangbo Group Stock Co Ltd (002103) | $723.86 Million | 8.31% | 0.76x | $624.67 Million |
| Hengbao Co Ltd (002104) | $53.55 Million | 5.20% | 2.35x | $1.47 Billion |
| GRG Banking Equipment Co Ltd (002152) | $4.33 Billion | 18.66% | 0.54x | $4.24 Billion |
| Guangzhou KingTeller Technology Co Ltd (002177) | $391.70 Million | 15.26% | 0.60x | $832.06 Million |
| Shenzhen Comix Group Co Ltd (002301) | $962.21 Million | 7.48% | 0.19x | $728.30 Million |
| Shandong New Beiyang Information Technology Co Ltd (002376) | $2.88 Billion | 9.94% | 0.41x | $872.98 Million |
| Suzhou Goldengreen Technologies Ltd (002808) | $365.02 Million | -6.00% | 0.34x | $111.31 Million |
| Wuhan Tianyu Info Industry (300205) | $1.50 Billion | 5.77% | 1.19x | $384.51 Million |
About Xgd Inc
XGD Inc., together with its subsidiaries, researches, develops, manufactures, sells, and services payment terminals in China and internationally. The company provides scene digital services, electronic payment products and audit services in payment terminals. It also offers BPO services that includes developing internet marketing, commercial debt management, software development, and technical co… Read more