Fujian Green Pine Co Ltd (300132) - Net Assets
Based on the latest financial reports, Fujian Green Pine Co Ltd (300132) has net assets worth CN¥1.43 Billion CNY (≈ $208.73 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.23 Billion ≈ $326.86 Million USD) and total liabilities (CN¥807.27 Million ≈ $118.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300132 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.43 Billion |
| % of Total Assets | 63.86% |
| Annual Growth Rate | 20.58% |
| 5-Year Change | -58.18% |
| 10-Year Change | 118.43% |
| Growth Volatility | 88.16 |
Fujian Green Pine Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Fujian Green Pine Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 300132 asset base for the complete picture of this company's asset base.
Annual Net Assets for Fujian Green Pine Co Ltd (2007–2024)
The table below shows the annual net assets of Fujian Green Pine Co Ltd from 2007 to 2024. For live valuation and market cap data, see Fujian Green Pine Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.31 Billion ≈ $191.88 Million |
-0.17% |
| 2023-12-31 | CN¥1.31 Billion ≈ $192.21 Million |
-4.91% |
| 2022-12-31 | CN¥1.38 Billion ≈ $202.14 Million |
-35.31% |
| 2021-12-31 | CN¥2.14 Billion ≈ $312.48 Million |
-31.89% |
| 2020-12-31 | CN¥3.14 Billion ≈ $458.77 Million |
-0.74% |
| 2019-12-31 | CN¥3.16 Billion ≈ $462.19 Million |
+184.60% |
| 2018-12-31 | CN¥1.11 Billion ≈ $162.40 Million |
+52.44% |
| 2017-12-31 | CN¥728.02 Million ≈ $106.53 Million |
+14.73% |
| 2016-12-31 | CN¥634.58 Million ≈ $92.86 Million |
+5.71% |
| 2015-12-31 | CN¥600.32 Million ≈ $87.85 Million |
-0.04% |
| 2014-12-31 | CN¥600.59 Million ≈ $87.89 Million |
+7.28% |
| 2013-12-31 | CN¥559.86 Million ≈ $81.92 Million |
+1.63% |
| 2012-12-31 | CN¥550.85 Million ≈ $80.61 Million |
+3.64% |
| 2011-12-31 | CN¥531.51 Million ≈ $77.78 Million |
+0.32% |
| 2010-12-31 | CN¥529.83 Million ≈ $77.53 Million |
+332.68% |
| 2009-12-31 | CN¥122.45 Million ≈ $17.92 Million |
+63.64% |
| 2008-12-31 | CN¥74.83 Million ≈ $10.95 Million |
+37.54% |
| 2007-12-31 | CN¥54.40 Million ≈ $7.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fujian Green Pine Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1886.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥516.58 Million | 39.79% |
| Other Comprehensive Income | CN¥124.74 Million | 9.61% |
| Other Components | CN¥1.10 Billion | 84.48% |
| Total Equity | CN¥1.30 Billion | 100.00% |
Fujian Green Pine Co Ltd Competitors by Market Cap
The table below lists competitors of Fujian Green Pine Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Western Asset Diversified Income Fund
NYSE:WDI
|
$713.71 Million |
|
Shanghai Jin Jiang International Industrial Investment Co Ltd A
SHG:600650
|
$713.82 Million |
|
Saregama India Limited
NSE:SAREGAMA
|
$713.82 Million |
|
Plan B Media Public Company Limited
BK:PLANB-R
|
$714.07 Million |
|
Zhejiang Tiancheng Control Co
SHG:603085
|
$713.57 Million |
|
SUPERLOOP LTD
F:9SL
|
$713.49 Million |
|
Target Hospitality Corp
NASDAQ:TH
|
$713.42 Million |
|
Guangdong Green Precision Components Co. Ltd.
SHE:300968
|
$713.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fujian Green Pine Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,310,068,496 to 1,298,114,927, a change of -11,953,569 (-0.9%).
- Net income of 54,683,418 contributed positively to equity growth.
- Dividend payments of 13,648,445 reduced retained earnings.
- Share repurchases of 65,816,204 reduced equity.
- Other comprehensive income decreased equity by 820,783.
- Other factors increased equity by 13,648,445.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥54.68 Million | +4.21% |
| Dividends Paid | CN¥13.65 Million | -1.05% |
| Share Repurchases | CN¥65.82 Million | -5.07% |
| Other Comprehensive Income | CN¥-820.78K | -0.06% |
| Other Changes | CN¥13.65 Million | +1.05% |
| Total Change | CN¥- | -0.91% |
Book Value vs Market Value Analysis
This analysis compares Fujian Green Pine Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 43.78x to 3.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.22 | CN¥9.44 | x |
| 2008-12-31 | CN¥0.28 | CN¥9.44 | x |
| 2009-12-31 | CN¥0.23 | CN¥9.44 | x |
| 2010-12-31 | CN¥1.74 | CN¥9.44 | x |
| 2011-12-31 | CN¥1.40 | CN¥9.44 | x |
| 2012-12-31 | CN¥1.45 | CN¥9.44 | x |
| 2013-12-31 | CN¥1.45 | CN¥9.44 | x |
| 2014-12-31 | CN¥1.56 | CN¥9.44 | x |
| 2015-12-31 | CN¥1.55 | CN¥9.44 | x |
| 2016-12-31 | CN¥1.64 | CN¥9.44 | x |
| 2017-12-31 | CN¥1.89 | CN¥9.44 | x |
| 2018-12-31 | CN¥2.88 | CN¥9.44 | x |
| 2019-12-31 | CN¥6.40 | CN¥9.44 | x |
| 2020-12-31 | CN¥6.07 | CN¥9.44 | x |
| 2021-12-31 | CN¥4.13 | CN¥9.44 | x |
| 2022-12-31 | CN¥2.67 | CN¥9.44 | x |
| 2023-12-31 | CN¥2.54 | CN¥9.44 | x |
| 2024-12-31 | CN¥2.58 | CN¥9.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fujian Green Pine Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.82%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 1.64x
- Recent ROE (4.21%) is below the historical average (5.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 27.37% | 9.76% | 0.86x | 3.27x | CN¥9.45 Million |
| 2008 | 25.56% | 8.27% | 0.91x | 3.40x | CN¥11.37 Million |
| 2009 | 22.88% | 9.38% | 0.84x | 2.90x | CN¥15.55 Million |
| 2010 | 8.03% | 8.72% | 0.66x | 1.40x | CN¥-10.40 Million |
| 2011 | 4.00% | 3.85% | 0.65x | 1.60x | CN¥-31.82 Million |
| 2012 | 5.79% | 5.74% | 0.56x | 1.80x | CN¥-23.12 Million |
| 2013 | 5.12% | 4.54% | 0.59x | 1.91x | CN¥-27.31 Million |
| 2014 | 8.69% | 6.84% | 0.72x | 1.76x | CN¥-7.85 Million |
| 2015 | 1.82% | 1.85% | 0.65x | 1.50x | CN¥-49.13 Million |
| 2016 | 5.16% | 5.87% | 0.78x | 1.13x | CN¥-30.72 Million |
| 2017 | 13.01% | 11.68% | 0.85x | 1.31x | CN¥21.94 Million |
| 2018 | 36.07% | 28.16% | 0.97x | 1.32x | CN¥289.37 Million |
| 2019 | 14.97% | 15.58% | 0.62x | 1.54x | CN¥150.36 Million |
| 2020 | 14.70% | 11.92% | 0.84x | 1.48x | CN¥147.36 Million |
| 2021 | -42.72% | -24.70% | 0.80x | 2.15x | CN¥-1.13 Billion |
| 2022 | -53.75% | -25.41% | 0.91x | 2.32x | CN¥-879.28 Million |
| 2023 | -5.22% | -3.47% | 0.83x | 1.81x | CN¥-199.35 Million |
| 2024 | 4.21% | 2.82% | 0.91x | 1.64x | CN¥-75.13 Million |
Industry Comparison
This section compares Fujian Green Pine Co Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $905,215,774
- Average return on equity (ROE) among peers: 9.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fujian Green Pine Co Ltd (300132) | CN¥1.43 Billion | 27.37% | 0.57x | $713.59 Million |
| Lonkey Industrial Co Ltd Guangzhou (000523) | $429.81 Million | 2.53% | 0.50x | $926.62 Million |
| Tianjin Yiyi Hygiene Products Co Ltd (001206) | $161.85 Million | 24.59% | 1.41x | $512.44 Million |
| Hunan Resun Co Ltd (001218) | $310.82 Million | 10.88% | 1.57x | $526.33 Million |
| Qingdao Kingking Applied Chemistry Co Ltd (002094) | $2.87 Billion | 14.06% | 0.63x | $602.56 Million |
| C&S Paper Co Ltd (002511) | $418.43 Million | 12.15% | 2.46x | $1.61 Billion |
| Anhui Deli Household Glass Co Ltd (002571) | $1.47 Billion | -4.17% | 0.37x | $654.99 Million |
| Mingchen Health Co Ltd Class A (002919) | $550.90 Million | 5.38% | 0.27x | $935.25 Million |
| Chongqing Baiya Sanitary Products Co (003006) | $359.21 Million | 16.81% | 0.32x | $1.16 Billion |
| Chengdu Rainbow Appliance Gr (003023) | $1.58 Billion | 6.93% | 0.39x | $467.07 Million |
About Fujian Green Pine Co Ltd
Fujian Green Pine Co., Ltd. engages in the chemical raw materials and chemical products manufacturing business in China. It is involved in the research and development, production, and sale of cosmetics such as facial masks, skin care products, wet wipes, and other products. The company was formerly known as Jianyang City Green Pine Chemical Co., Ltd. and changed its name to Fujian Green Pine Co.… Read more