Jiangsu Yunyi Electric (300304) - Net Assets
Based on the latest financial reports, Jiangsu Yunyi Electric (300304) has net assets worth CN¥3.55 Billion CNY (≈ $520.20 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.57 Billion ≈ $668.11 Million USD) and total liabilities (CN¥1.01 Billion ≈ $147.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300304 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.55 Billion |
| % of Total Assets | 77.86% |
| Annual Growth Rate | 36.05% |
| 5-Year Change | 40.73% |
| 10-Year Change | 194.32% |
| Growth Volatility | 72.21 |
Jiangsu Yunyi Electric - Net Assets Trend (2008–2024)
This chart illustrates how Jiangsu Yunyi Electric's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Jiangsu Yunyi Electric for the complete picture of this company's asset base.
Annual Net Assets for Jiangsu Yunyi Electric (2008–2024)
The table below shows the annual net assets of Jiangsu Yunyi Electric from 2008 to 2024. For live valuation and market cap data, see market cap of Jiangsu Yunyi Electric.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.15 Billion ≈ $461.44 Million |
+11.60% |
| 2023-12-31 | CN¥2.83 Billion ≈ $413.47 Million |
+8.58% |
| 2022-12-31 | CN¥2.60 Billion ≈ $380.80 Million |
+4.95% |
| 2021-12-31 | CN¥2.48 Billion ≈ $362.83 Million |
+10.66% |
| 2020-12-31 | CN¥2.24 Billion ≈ $327.88 Million |
+8.57% |
| 2019-12-31 | CN¥2.06 Billion ≈ $301.99 Million |
+6.02% |
| 2018-12-31 | CN¥1.95 Billion ≈ $284.83 Million |
+7.80% |
| 2017-12-31 | CN¥1.81 Billion ≈ $264.22 Million |
+7.79% |
| 2016-12-31 | CN¥1.68 Billion ≈ $245.13 Million |
+56.35% |
| 2015-12-31 | CN¥1.07 Billion ≈ $156.78 Million |
+2.86% |
| 2014-12-31 | CN¥1.04 Billion ≈ $152.42 Million |
+8.15% |
| 2013-12-31 | CN¥963.10 Million ≈ $140.93 Million |
+12.65% |
| 2012-12-31 | CN¥854.92 Million ≈ $125.10 Million |
+212.46% |
| 2011-12-31 | CN¥273.61 Million ≈ $40.04 Million |
+45.19% |
| 2010-12-31 | CN¥188.45 Million ≈ $27.58 Million |
+179.89% |
| 2009-12-31 | CN¥67.33 Million ≈ $9.85 Million |
+194.20% |
| 2008-12-31 | CN¥22.89 Million ≈ $3.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Yunyi Electric's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34972.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.61 Billion | 53.62% |
| Common Stock | CN¥878.14 Million | 29.24% |
| Other Components | CN¥514.55 Million | 17.14% |
| Total Equity | CN¥3.00 Billion | 100.00% |
Jiangsu Yunyi Electric Competitors by Market Cap
The table below lists competitors of Jiangsu Yunyi Electric ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cohu Inc
NASDAQ:COHU
|
$1.67 Billion |
|
Beijing Gehua CATV Network Co Ltd
SHG:600037
|
$1.67 Billion |
|
Collective Mining Ltd
TO:CNL
|
$1.67 Billion |
|
CMST Development Co Ltd
SHG:600787
|
$1.67 Billion |
|
Metrics Master Income Trust
AU:MXT
|
$1.67 Billion |
|
CPT Technology Group Co Ltd
SHE:000536
|
$1.67 Billion |
|
Bolsas y Mercados Argentinos SA
BA:BYMA
|
$1.67 Billion |
|
TX Group AG
SW:TXGN
|
$1.67 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Yunyi Electric's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,701,917,545 to 3,002,831,253, a change of 300,913,708 (11.1%).
- Net income of 401,079,783 contributed positively to equity growth.
- Dividend payments of 68,957,125 reduced retained earnings.
- Share repurchases of 38,348,843 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥401.08 Million | +13.36% |
| Dividends Paid | CN¥68.96 Million | -2.3% |
| Share Repurchases | CN¥38.35 Million | -1.28% |
| Other Changes | CN¥7.14 Million | +0.24% |
| Total Change | CN¥- | 11.14% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Yunyi Electric's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.69x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 96.51x to 3.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.13 | CN¥12.99 | x |
| 2009-12-31 | CN¥0.18 | CN¥12.99 | x |
| 2010-12-31 | CN¥0.37 | CN¥12.99 | x |
| 2011-12-31 | CN¥0.47 | CN¥12.99 | x |
| 2012-12-31 | CN¥1.17 | CN¥12.99 | x |
| 2013-12-31 | CN¥1.18 | CN¥12.99 | x |
| 2014-12-31 | CN¥1.25 | CN¥12.99 | x |
| 2015-12-31 | CN¥1.28 | CN¥12.99 | x |
| 2016-12-31 | CN¥2.01 | CN¥12.99 | x |
| 2017-12-31 | CN¥1.94 | CN¥12.99 | x |
| 2018-12-31 | CN¥2.21 | CN¥12.99 | x |
| 2019-12-31 | CN¥2.29 | CN¥12.99 | x |
| 2020-12-31 | CN¥2.48 | CN¥12.99 | x |
| 2021-12-31 | CN¥2.74 | CN¥12.99 | x |
| 2022-12-31 | CN¥2.87 | CN¥12.99 | x |
| 2023-12-31 | CN¥3.10 | CN¥12.99 | x |
| 2024-12-31 | CN¥3.52 | CN¥12.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Yunyi Electric utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.36%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.70%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.33x
- Recent ROE (13.36%) is below the historical average (14.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 21.51% | 9.71% | 1.24x | 1.78x | CN¥2.55 Million |
| 2009 | 46.57% | 16.97% | 1.15x | 2.39x | CN¥24.24 Million |
| 2010 | 29.59% | 18.89% | 1.12x | 1.40x | CN¥36.40 Million |
| 2011 | 30.44% | 22.16% | 0.99x | 1.38x | CN¥54.59 Million |
| 2012 | 10.93% | 23.39% | 0.40x | 1.16x | CN¥7.73 Million |
| 2013 | 10.46% | 21.64% | 0.39x | 1.25x | CN¥4.09 Million |
| 2014 | 8.64% | 19.09% | 0.36x | 1.27x | CN¥-12.89 Million |
| 2015 | 7.20% | 16.38% | 0.34x | 1.28x | CN¥-27.50 Million |
| 2016 | 6.96% | 20.55% | 0.26x | 1.29x | CN¥-48.17 Million |
| 2017 | 8.24% | 22.02% | 0.31x | 1.21x | CN¥-30.09 Million |
| 2018 | 7.25% | 20.43% | 0.30x | 1.20x | CN¥-51.13 Million |
| 2019 | 7.01% | 19.41% | 0.27x | 1.35x | CN¥-59.26 Million |
| 2020 | 9.19% | 23.54% | 0.29x | 1.35x | CN¥-17.38 Million |
| 2021 | 9.83% | 21.23% | 0.35x | 1.32x | CN¥-4.05 Million |
| 2022 | 5.45% | 11.59% | 0.35x | 1.33x | CN¥-113.78 Million |
| 2023 | 11.29% | 18.25% | 0.45x | 1.37x | CN¥34.79 Million |
| 2024 | 13.36% | 18.70% | 0.54x | 1.33x | CN¥100.80 Million |
Industry Comparison
This section compares Jiangsu Yunyi Electric's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,241,212,649
- Average return on equity (ROE) among peers: 3.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Yunyi Electric (300304) | CN¥3.55 Billion | 21.51% | 0.28x | $1.67 Billion |
| FAWER Automotive Parts Ltd Co (000030) | $4.25 Billion | 12.78% | 0.67x | $1.25 Billion |
| Wanxiang Qianchao Co Ltd (000559) | $2.12 Billion | 6.41% | 1.35x | $8.58 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $10.00 Billion | 11.08% | 0.31x | $2.32 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $810.12 Million | -9.29% | 1.97x | $1.14 Billion |
| Qingdao Doublestar Co Ltd (000599) | $2.50 Billion | 2.32% | 1.02x | $707.54 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $176.30 Million | 2.76% | 1.99x | $9.33 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $1.10 Billion | 0.29% | 0.96x | $907.28 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $941.64 Million | 8.22% | 0.72x | $1.95 Billion |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $572.87 Million | 4.59% | 0.74x | $381.97 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $-57.93 Million | 0.00% | 0.00x | $3.58 Billion |
About Jiangsu Yunyi Electric
Jiangsu Yunyi Electric Co.,Ltd. researches, develops, manufactures, markets, and sells automotive electronic parts in China and internationally. The company offers lambda and NOx sensors; semiconductors, including TVS, SiC, ESD, Zener, power supply module, rectifier bridge and diode, signal switch module diode, and fast recovery diode; generator components, such as regulator, rectifier, diode, ca… Read more