Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd (300313) - Net Assets
Based on the latest financial reports, Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd (300313) has net assets worth CN¥51.31 Million CNY (≈ $7.51 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥295.11 Million ≈ $43.18 Million USD) and total liabilities (CN¥243.80 Million ≈ $35.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300313 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥51.31 Million |
| % of Total Assets | 17.39% |
| Annual Growth Rate | 0.26% |
| 5-Year Change | -61.04% |
| 10-Year Change | -88.89% |
| Growth Volatility | 172.04 |
Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd's net assets have evolved over time, based on quarterly financial data. See 300313 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd (2008–2025)
The table below shows the annual net assets of Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd from 2008 to 2025. For live valuation and market cap data, see 300313 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥44.55 Million ≈ $6.52 Million |
+684.05% |
| 2024-12-31 | CN¥5.68 Million ≈ $831.50K |
-92.11% |
| 2023-12-31 | CN¥71.99 Million ≈ $10.53 Million |
-23.55% |
| 2022-12-31 | CN¥94.17 Million ≈ $13.78 Million |
-17.66% |
| 2021-12-31 | CN¥114.36 Million ≈ $16.73 Million |
-23.28% |
| 2020-12-31 | CN¥149.07 Million ≈ $21.81 Million |
+1.58% |
| 2019-12-31 | CN¥146.75 Million ≈ $21.47 Million |
-28.70% |
| 2018-12-31 | CN¥205.80 Million ≈ $30.12 Million |
-43.23% |
| 2017-12-31 | CN¥362.51 Million ≈ $53.05 Million |
-9.61% |
| 2016-12-31 | CN¥401.04 Million ≈ $58.69 Million |
-3.27% |
| 2015-12-31 | CN¥414.60 Million ≈ $60.67 Million |
-5.00% |
| 2014-12-31 | CN¥436.44 Million ≈ $63.86 Million |
+8.54% |
| 2013-12-31 | CN¥402.09 Million ≈ $58.84 Million |
+2.99% |
| 2012-12-31 | CN¥390.43 Million ≈ $57.13 Million |
+229.77% |
| 2011-12-31 | CN¥118.39 Million ≈ $17.32 Million |
+16.85% |
| 2010-12-31 | CN¥101.32 Million ≈ $14.83 Million |
+28.45% |
| 2009-12-31 | CN¥78.88 Million ≈ $11.54 Million |
+85.01% |
| 2008-12-31 | CN¥42.64 Million ≈ $6.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 51294069563.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥547.12 Million | 1728.98% |
| Total Equity | CN¥31.64 Million | 100.00% |
Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd Competitors by Market Cap
The table below lists competitors of Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MBIA Inc
NYSE:MBI
|
$304.98 Million |
|
Jiangsu Maysta Chemical Co Ltd
SHG:603041
|
$304.99 Million |
|
Lightbridge Corp
NASDAQ:LTBR
|
$305.13 Million |
|
Avalue Technology
TWO:3479
|
$305.16 Million |
|
Antipa Minerals Ltd
AU:AZY
|
$304.78 Million |
|
Guangzhou Jointas Chemical Joint Stock Co Ltd
SHE:002909
|
$304.75 Million |
|
Xdc Industries Shenzhen Ltd
SHE:300615
|
$304.71 Million |
|
Eugene Inv&Sec
KO:001200
|
$304.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -3,779,268 to 31,644,037, a change of 35,423,305.
- Net loss of 27,185,777 reduced equity.
- Dividend payments of 4,505,107 reduced retained earnings.
- Other comprehensive income increased equity by 104,483,969.
- Other factors decreased equity by 37,369,780.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-27.19 Million | -85.91% |
| Dividends Paid | CN¥4.51 Million | -14.24% |
| Other Comprehensive Income | CN¥104.48 Million | +330.19% |
| Other Changes | CN¥-37.37 Million | -118.09% |
| Total Change | CN¥- | % |
Book Value vs Market Value Analysis
This analysis compares Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 65.85x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 14.78x to 65.85x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.59 | CN¥8.69 | x |
| 2009-12-31 | CN¥0.72 | CN¥8.69 | x |
| 2010-12-31 | CN¥0.74 | CN¥8.69 | x |
| 2011-12-31 | CN¥0.87 | CN¥8.69 | x |
| 2012-12-31 | CN¥2.34 | CN¥8.69 | x |
| 2013-12-31 | CN¥2.19 | CN¥8.69 | x |
| 2014-12-31 | CN¥2.21 | CN¥8.69 | x |
| 2015-12-31 | CN¥1.97 | CN¥8.69 | x |
| 2016-12-31 | CN¥1.90 | CN¥8.69 | x |
| 2017-12-31 | CN¥1.95 | CN¥8.69 | x |
| 2018-12-31 | CN¥0.76 | CN¥8.69 | x |
| 2019-12-31 | CN¥0.47 | CN¥8.69 | x |
| 2020-12-31 | CN¥0.50 | CN¥8.69 | x |
| 2021-12-31 | CN¥0.34 | CN¥8.69 | x |
| 2022-12-31 | CN¥0.26 | CN¥8.69 | x |
| 2023-12-31 | CN¥0.20 | CN¥8.69 | x |
| 2024-12-31 | CN¥-0.01 | CN¥8.69 | x |
| 2025-12-31 | CN¥0.13 | CN¥8.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -85.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.57%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 8.84x
- Recent ROE (-85.91%) is below the historical average (-62.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 11.99% | 22.92% | 0.40x | 1.32x | CN¥848.89K |
| 2009 | 13.20% | 30.90% | 0.36x | 1.19x | CN¥2.53 Million |
| 2010 | 22.15% | 42.73% | 0.35x | 1.47x | CN¥12.31 Million |
| 2011 | 22.83% | 35.80% | 0.43x | 1.47x | CN¥15.19 Million |
| 2012 | 4.90% | 23.25% | 0.19x | 1.09x | CN¥-19.87 Million |
| 2013 | 2.41% | 11.63% | 0.15x | 1.34x | CN¥-30.28 Million |
| 2014 | 0.45% | 1.47% | 0.20x | 1.54x | CN¥-37.73 Million |
| 2015 | -10.15% | -14.44% | 0.27x | 2.60x | CN¥-70.79 Million |
| 2016 | -37.98% | -37.21% | 0.44x | 2.33x | CN¥-176.40 Million |
| 2017 | 2.05% | 3.81% | 0.28x | 1.90x | CN¥-28.91 Million |
| 2018 | -930.94% | -1849.11% | 0.07x | 6.71x | CN¥-1.97 Billion |
| 2019 | -40.74% | -26.55% | 0.20x | 7.66x | CN¥-75.71 Million |
| 2020 | 2.72% | 2.58% | 0.18x | 5.85x | CN¥-11.28 Million |
| 2021 | -26.22% | -25.29% | 0.13x | 8.09x | CN¥-37.72 Million |
| 2022 | -37.78% | -41.69% | 0.23x | 3.94x | CN¥-40.26 Million |
| 2023 | -35.39% | -16.00% | 0.44x | 5.07x | CN¥-28.22 Million |
| 2024 | 0.00% | -47.93% | 0.55x | 0.00x | CN¥-65.57 Million |
| 2025 | -85.91% | -13.57% | 0.72x | 8.84x | CN¥-30.35 Million |
Industry Comparison
This section compares Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $881,686,866
- Average return on equity (ROE) among peers: 8.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd (300313) | CN¥51.31 Million | 11.99% | 4.75x | $304.91 Million |
| ShenZhen Kondarl Group Co Ltd (000048) | $291.81 Million | 10.51% | 2.30x | $1.48 Billion |
| Guangdong Guanghong Holdings Co Ltd (000529) | $950.88 Million | 15.12% | 0.66x | $395.53 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $522.63 Million | 10.67% | 0.38x | $270.86 Million |
| Hefei Fengle Seed Co Ltd (000713) | $574.87 Million | 11.73% | 1.50x | $665.79 Million |
| Luoniushan Co Ltd (000735) | $1.34 Billion | 1.52% | 0.62x | $854.31 Million |
| New Hope Liuhe Co Ltd (000876) | $2.41 Billion | 7.36% | 0.59x | $4.16 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $858.44 Million | 1.17% | 0.20x | $1.74 Billion |
| Dongrui Food Group Co Ltd (001201) | $326.81 Million | 2.47% | 0.90x | $410.04 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $585.62 Million | 19.17% | 0.10x | $438.44 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $951.86 Million | 9.78% | 0.64x | $1.09 Billion |
About Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd
Xinjiang Tianshan Animal Husbandry Bio-engineering Co., Ltd. engages in the provision of cattle breeding products and services in China. The company offers frozen semen and embryos of self-produced bulls and products, including breeds of Holstein, Brown, Simmental, Charolais, Angus, and Limousin; fattening cattle; and sheep frozen semen and embryo products. It is also involved in the promotion an… Read more