Ourpalm (300315) - Net Assets

Latest as of June 2025: CN¥4.90 Billion CNY ≈ $717.48 Million USD

Based on the latest financial reports, Ourpalm (300315) has net assets worth CN¥4.90 Billion CNY (≈ $717.48 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.31 Billion ≈ $777.58 Million USD) and total liabilities (CN¥410.75 Million ≈ $60.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Ourpalm to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥4.90 Billion
% of Total Assets 92.27%
Annual Growth Rate 38.47%
5-Year Change -12.05%
10-Year Change -24.26%
Growth Volatility 112.75

Ourpalm - Net Assets Trend (2009–2024)

This chart illustrates how Ourpalm's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Ourpalm.

Annual Net Assets for Ourpalm (2009–2024)

The table below shows the annual net assets of Ourpalm from 2009 to 2024. Also explore 300315 net assets growth trend to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2024-12-31 CN¥4.86 Billion
≈ $711.85 Million
+2.30%
2023-12-31 CN¥4.76 Billion
≈ $695.86 Million
+4.08%
2022-12-31 CN¥4.57 Billion
≈ $668.59 Million
+9.03%
2021-12-31 CN¥4.19 Billion
≈ $613.19 Million
-24.24%
2020-12-31 CN¥5.53 Billion
≈ $809.42 Million
-0.28%
2019-12-31 CN¥5.55 Billion
≈ $811.68 Million
+8.17%
2018-12-31 CN¥5.13 Billion
≈ $750.40 Million
-40.38%
2017-12-31 CN¥8.60 Billion
≈ $1.26 Billion
+1.44%
2016-12-31 CN¥8.48 Billion
≈ $1.24 Billion
+32.01%
2015-12-31 CN¥6.42 Billion
≈ $939.82 Million
+59.34%
2014-12-31 CN¥4.03 Billion
≈ $589.81 Million
+164.43%
2013-12-31 CN¥1.52 Billion
≈ $223.06 Million
+72.84%
2012-12-31 CN¥881.90 Million
≈ $129.05 Million
+293.95%
2011-12-31 CN¥223.86 Million
≈ $32.76 Million
+33.11%
2010-12-31 CN¥168.17 Million
≈ $24.61 Million
+356.23%
2009-12-31 CN¥36.86 Million
≈ $5.39 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Ourpalm's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 6395.3% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Components CN¥6.24 Billion 128.25%
Total Equity CN¥4.86 Billion 100.00%

Ourpalm Competitors by Market Cap

The table below lists competitors of Ourpalm ranked by their market capitalization.

Company Market Cap
Opera Ltd
NASDAQ:OPRA
$1.57 Billion
OY Nofar Energy Ltd
TA:NOFR
$1.57 Billion
Borregaard ASA
OL:BRG
$1.57 Billion
Hawaiian Electric Industries Inc
NYSE:HE
$1.57 Billion
Ennostar Inc
TW:3714
$1.57 Billion
ELECTROLUX B ADR/2 SK 5
F:ELXA
$1.57 Billion
Turpaz Industries Ltd
TA:TRPZ
$1.57 Billion
B.Grimm Power Public Company Limited
BK:BGRIM
$1.57 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ourpalm's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,755,400,204 to 4,864,631,204, a change of 109,231,000 (2.3%).
  • Net income of 110,891,007 contributed positively to equity growth.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥110.89 Million +2.28%
Other Changes CN¥-1.66 Million -0.03%
Total Change CN¥- 2.30%

Book Value vs Market Value Analysis

This analysis compares Ourpalm's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.22x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 1.28x to 2.22x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 CN¥3.09 CN¥3.96 x
2018-12-31 CN¥1.86 CN¥3.96 x
2019-12-31 CN¥2.01 CN¥3.96 x
2020-12-31 CN¥2.01 CN¥3.96 x
2021-12-31 CN¥1.52 CN¥3.96 x
2022-12-31 CN¥1.66 CN¥3.96 x
2023-12-31 CN¥1.73 CN¥3.96 x
2024-12-31 CN¥1.78 CN¥3.96 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ourpalm utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.28%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.54%
  • • Asset Turnover: 0.15x
  • • Equity Multiplier: 1.09x
  • Recent ROE (2.28%) is below the historical average (3.77%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 37.23% 23.30% 1.18x 1.36x CN¥10.04 Million
2010 24.58% 35.24% 0.65x 1.07x CN¥24.52 Million
2011 24.88% 30.32% 0.77x 1.07x CN¥33.30 Million
2012 9.33% 36.52% 0.25x 1.04x CN¥-5.89 Million
2013 10.08% 40.37% 0.20x 1.26x CN¥1.19 Million
2014 8.28% 42.71% 0.15x 1.26x CN¥-68.61 Million
2015 7.37% 41.86% 0.14x 1.23x CN¥-168.08 Million
2016 6.05% 27.42% 0.18x 1.24x CN¥-332.61 Million
2017 3.09% 14.92% 0.18x 1.16x CN¥-589.31 Million
2018 -61.42% -159.87% 0.34x 1.14x CN¥-3.66 Billion
2019 6.55% 22.49% 0.27x 1.08x CN¥-191.22 Million
2020 5.73% 17.71% 0.29x 1.12x CN¥-236.20 Million
2021 -29.70% -84.53% 0.30x 1.16x CN¥-1.66 Billion
2022 2.11% 7.93% 0.23x 1.14x CN¥-360.72 Million
2023 3.93% 19.04% 0.19x 1.10x CN¥-288.61 Million
2024 2.28% 13.54% 0.15x 1.09x CN¥-375.57 Million

Industry Comparison

This section compares Ourpalm's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.

Industry Context

  • Industry: Electronic Gaming & Multimedia
  • Average net assets among peers: $2,275,545,153
  • Average return on equity (ROE) among peers: 4.27%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Ourpalm (300315) CN¥4.90 Billion 37.23% 0.08x $1.57 Billion
YOUZU Interactive Co Ltd (002174) $218.89 Million 10.48% 0.49x $2.01 Billion
Dalian Zeus Entertainment (002354) $459.75 Million 4.67% 0.98x $1.81 Billion
Kaiser China Holding Co Ltd (002425) $212.43 Million 20.74% 0.38x $425.57 Million
Kingnet Network Co Ltd (002517) $648.32 Million 9.66% 0.07x $5.06 Billion
37 Interactive Entertainment Network Technology Group Co Ltd (002555) $737.54 Million 0.50% 0.09x $5.63 Billion
Giant Network Group Co Ltd (002558) $10.60 Billion 9.39% 0.13x $6.57 Billion
Zhejiang Century Huatong Group Co Ltd (002602) $4.40 Billion 11.44% 0.25x $15.47 Billion
Beijing Ultrapower Software (300002) $3.60 Billion -40.92% 0.46x $2.30 Billion
Shenzhen Zqgame (300052) $1.00 Billion 5.09% 0.40x $388.16 Million
Hangzhou Shunwang Tech (300113) $877.80 Million 11.68% 0.44x $1.61 Billion

About Ourpalm

SHE:300315 China Electronic Gaming & Multimedia
Market Cap
$1.57 Billion
CN¥10.72 Billion CNY
Market Cap Rank
#7075 Global
#1511 in China
Share Price
CN¥3.96
Change (1 day)
-0.75%
52-Week Range
CN¥3.80 - CN¥7.12
All Time High
CN¥15.52
About

Ourpalm Co., Ltd. focuses on the development, distribution, and operation of online games in China and internationally. It primarily offers mobile game products and information services. Ourpalm Co., Ltd. was founded in 2004 and is based in Beijing, China.