Changshu Tianyin Electromechan (300342) - Net Assets

Latest as of September 2025: CN¥1.58 Billion CNY ≈ $231.58 Million USD

Based on the latest financial reports, Changshu Tianyin Electromechan (300342) has net assets worth CN¥1.58 Billion CNY (≈ $231.58 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.09 Billion ≈ $306.53 Million USD) and total liabilities (CN¥512.19 Million ≈ $74.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is Changshu Tianyin Electromechan's equity deployed to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.58 Billion
% of Total Assets 75.55%
Annual Growth Rate 19.88%
5-Year Change 4.42%
10-Year Change 77.42%
Growth Volatility 49.51

Changshu Tianyin Electromechan - Net Assets Trend (2009–2024)

This chart illustrates how Changshu Tianyin Electromechan's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 300342 market cap.

Annual Net Assets for Changshu Tianyin Electromechan (2009–2024)

The table below shows the annual net assets of Changshu Tianyin Electromechan from 2009 to 2024. Also explore how fast is Changshu Tianyin Electromechan growing its equity to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2024-12-31 CN¥1.58 Billion
≈ $231.75 Million
+3.20%
2023-12-31 CN¥1.53 Billion
≈ $224.55 Million
+2.24%
2022-12-31 CN¥1.50 Billion
≈ $219.63 Million
-3.15%
2021-12-31 CN¥1.55 Billion
≈ $226.77 Million
+2.18%
2020-12-31 CN¥1.52 Billion
≈ $221.94 Million
+5.46%
2019-12-31 CN¥1.44 Billion
≈ $210.44 Million
+7.18%
2018-12-31 CN¥1.34 Billion
≈ $196.35 Million
-1.83%
2017-12-31 CN¥1.37 Billion
≈ $200.01 Million
+10.49%
2016-12-31 CN¥1.24 Billion
≈ $181.02 Million
+38.58%
2015-12-31 CN¥892.64 Million
≈ $130.62 Million
+12.81%
2014-12-31 CN¥791.27 Million
≈ $115.79 Million
+5.51%
2013-12-31 CN¥749.99 Million
≈ $109.75 Million
+8.89%
2012-12-31 CN¥688.73 Million
≈ $100.78 Million
+199.89%
2011-12-31 CN¥229.66 Million
≈ $33.61 Million
+39.38%
2010-12-31 CN¥164.77 Million
≈ $24.11 Million
+57.84%
2009-12-31 CN¥104.39 Million
≈ $15.28 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Changshu Tianyin Electromechan's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1121.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥679.21 Million 43.23%
Common Stock CN¥425.04 Million 27.05%
Other Comprehensive Income CN¥123.25 Million 7.84%
Other Components CN¥343.75 Million 21.88%
Total Equity CN¥1.57 Billion 100.00%

Changshu Tianyin Electromechan Competitors by Market Cap

The table below lists competitors of Changshu Tianyin Electromechan ranked by their market capitalization.

Company Market Cap
Vimian Group AB
ST:VIMIAN
$2.00 Billion
Stolt-Nielsen Limited
OL:SNI
$2.00 Billion
Anand Rathi Wealth Limited
NSE:ANANDRATHI
$2.00 Billion
BOTH Engineering Technology Co. Ltd. A
SHG:601133
$2.00 Billion
Daetwyl I
SW:DAE
$2.00 Billion
SES S.A
F:SES
$2.00 Billion
FIBRA Macquarie México
MX:FIBRAMQ12
$2.00 Billion
Beijing Dabeinong Technology Group Co Ltd
SHE:002385
$2.00 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Changshu Tianyin Electromechan's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,523,340,298 to 1,571,244,141, a change of 47,903,843 (3.1%).
  • Net income of 90,407,359 contributed positively to equity growth.
  • Dividend payments of 43,430,479 reduced retained earnings.
  • Other comprehensive income increased equity by 123,252,802.
  • Other factors decreased equity by 122,325,839.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥90.41 Million +5.75%
Dividends Paid CN¥43.43 Million -2.76%
Other Comprehensive Income CN¥123.25 Million +7.84%
Other Changes CN¥-122.33 Million -7.79%
Total Change CN¥- 3.14%

Book Value vs Market Value Analysis

This analysis compares Changshu Tianyin Electromechan's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 8.70x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 84.67x to 8.70x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 CN¥0.38 CN¥32.17 x
2010-12-31 CN¥0.60 CN¥32.17 x
2011-12-31 CN¥0.79 CN¥32.17 x
2012-12-31 CN¥2.07 CN¥32.17 x
2013-12-31 CN¥1.87 CN¥32.17 x
2014-12-31 CN¥2.05 CN¥32.17 x
2015-12-31 CN¥2.23 CN¥32.17 x
2016-12-31 CN¥2.96 CN¥32.17 x
2017-12-31 CN¥3.19 CN¥32.17 x
2018-12-31 CN¥3.14 CN¥32.17 x
2019-12-31 CN¥3.35 CN¥32.17 x
2020-12-31 CN¥3.53 CN¥32.17 x
2021-12-31 CN¥3.61 CN¥32.17 x
2022-12-31 CN¥3.51 CN¥32.17 x
2023-12-31 CN¥3.58 CN¥32.17 x
2024-12-31 CN¥3.70 CN¥32.17 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Changshu Tianyin Electromechan utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.75%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.63%
  • • Asset Turnover: 0.47x
  • • Equity Multiplier: 1.42x
  • Recent ROE (5.75%) is below the historical average (14.01%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 42.06% 20.51% 0.86x 2.38x CN¥33.46 Million
2010 35.91% 20.05% 1.01x 1.78x CN¥42.70 Million
2011 28.59% 20.64% 0.91x 1.53x CN¥42.69 Million
2012 11.67% 22.22% 0.45x 1.17x CN¥11.47 Million
2013 13.43% 22.55% 0.52x 1.14x CN¥25.70 Million
2014 11.50% 22.24% 0.45x 1.14x CN¥11.88 Million
2015 12.76% 20.53% 0.51x 1.22x CN¥23.71 Million
2016 13.52% 25.25% 0.44x 1.20x CN¥43.00 Million
2017 14.09% 24.65% 0.44x 1.31x CN¥55.34 Million
2018 7.33% 13.05% 0.39x 1.44x CN¥-35.38 Million
2019 9.95% 14.97% 0.51x 1.31x CN¥-721.22K
2020 8.50% 14.20% 0.43x 1.39x CN¥-22.50 Million
2021 6.49% 9.59% 0.46x 1.47x CN¥-53.87 Million
2022 0.52% 0.93% 0.39x 1.45x CN¥-141.23 Million
2023 2.15% 3.15% 0.48x 1.42x CN¥-119.55 Million
2024 5.75% 8.63% 0.47x 1.42x CN¥-66.72 Million

Industry Comparison

This section compares Changshu Tianyin Electromechan's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $3,245,673,029
  • Average return on equity (ROE) among peers: 12.11%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Changshu Tianyin Electromechan (300342) CN¥1.58 Billion 42.06% 0.32x $2.00 Billion
XJ Electric Co Ltd (000400) $6.23 Billion 17.04% 0.73x $3.04 Billion
Guangdong Macro Co Ltd (000533) $1.02 Billion 6.87% 1.16x $1.14 Billion
Foshan Electrical and Lighting Co Ltd (000541) $536.10 Million 17.67% 0.27x $885.25 Million
Dongfang Electronics Co Ltd (000682) $1.57 Billion 1.57% 0.53x $2.10 Billion
Shandong Xinneng Taishan Power Generation Co Ltd (000720) $557.50 Million 13.45% 0.65x $744.67 Million
Huagong Tech Co Ltd (000988) $9.37 Billion 10.74% 0.86x $15.86 Billion
Hunan Valin Wire & Cable Co Ltd (001208) $1.38 Billion 9.72% 0.89x $1.32 Billion
Sieyuan Electric Co Ltd (002028) $3.44 Billion 10.09% 0.46x $15.80 Billion
Shanghai Welltech Automation Co Ltd (002058) $88.12 Million 23.77% 0.92x $353.70 Million
Gotion High tech Co Ltd (002074) $8.26 Billion 10.15% 1.07x $6.94 Billion

About Changshu Tianyin Electromechan

SHE:300342 China Electrical Equipment & Parts
Market Cap
$2.00 Billion
CN¥13.67 Billion CNY
Market Cap Rank
#6204 Global
#1207 in China
Share Price
CN¥32.17
Change (1 day)
+2.26%
52-Week Range
CN¥16.94 - CN¥72.61
All Time High
CN¥72.61
About

Changshu Tianyin Electromechanical Co.,Ltd engages in the research and development, production, and sale of refrigerator compressor supporting parts in China. It offers overheat overload protectors; PTC starter relays; junction boxes for various refrigeration appliances; current start relays; starter protectors; plastic suction silencers for various refrigerator compressors; plastic compression s… Read more