Scimee Sci &Tech Co Ltd (300425) - Net Assets
Based on the latest financial reports, Scimee Sci &Tech Co Ltd (300425) has net assets worth CN¥2.55 Billion CNY (≈ $373.34 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.60 Billion ≈ $673.49 Million USD) and total liabilities (CN¥2.05 Billion ≈ $300.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300425 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.55 Billion |
| % of Total Assets | 55.43% |
| Annual Growth Rate | 17.33% |
| 5-Year Change | 18.08% |
| 10-Year Change | 70.64% |
| Growth Volatility | 38.86 |
Scimee Sci &Tech Co Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Scimee Sci &Tech Co Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Scimee Sci &Tech Co Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Scimee Sci &Tech Co Ltd (2011–2025)
The table below shows the annual net assets of Scimee Sci &Tech Co Ltd from 2011 to 2025. For live valuation and market cap data, see Scimee Sci &Tech Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.55 Billion ≈ $373.15 Million |
-0.04% |
| 2024-12-31 | CN¥2.55 Billion ≈ $373.29 Million |
+3.21% |
| 2023-12-31 | CN¥2.47 Billion ≈ $361.70 Million |
+6.14% |
| 2022-12-31 | CN¥2.33 Billion ≈ $340.77 Million |
+7.83% |
| 2021-12-31 | CN¥2.16 Billion ≈ $316.03 Million |
+7.62% |
| 2020-12-31 | CN¥2.01 Billion ≈ $293.66 Million |
+7.94% |
| 2019-12-31 | CN¥1.86 Billion ≈ $272.05 Million |
+9.23% |
| 2018-12-31 | CN¥1.70 Billion ≈ $249.06 Million |
+6.47% |
| 2017-12-31 | CN¥1.60 Billion ≈ $233.92 Million |
+6.97% |
| 2016-12-31 | CN¥1.49 Billion ≈ $218.68 Million |
+39.18% |
| 2015-12-31 | CN¥1.07 Billion ≈ $157.12 Million |
+157.50% |
| 2014-12-31 | CN¥416.99 Million ≈ $61.02 Million |
+10.91% |
| 2013-12-31 | CN¥375.96 Million ≈ $55.01 Million |
+16.84% |
| 2012-12-31 | CN¥321.78 Million ≈ $47.09 Million |
+18.24% |
| 2011-12-31 | CN¥272.15 Million ≈ $39.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Scimee Sci &Tech Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1442.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.04 Billion | 44.15% |
| Other Components | CN¥1.32 Billion | 55.85% |
| Total Equity | CN¥2.37 Billion | 100.00% |
Scimee Sci &Tech Co Ltd Competitors by Market Cap
The table below lists competitors of Scimee Sci &Tech Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FPT Securities JSC
VN:FTS
|
$387.37 Million |
|
Shihlin Paper Corp
TW:1903
|
$387.51 Million |
|
Citizens & Northern Corp
NASDAQ:CZNC
|
$387.54 Million |
|
Xinjiang International Industry Co Ltd
SHE:000159
|
$387.57 Million |
|
Tegma Gestão Logística S.A
SA:TGMA3
|
$387.24 Million |
|
Tarczynski S.A.
WAR:TAR
|
$387.23 Million |
|
ideaForge Technology Limited
NSE:IDEAFORGE
|
$387.00 Million |
|
Blend Labs Inc
NYSE:BLND
|
$386.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scimee Sci &Tech Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,370,520,363 to 2,365,163,143, a change of -5,357,220 (-0.2%).
- Net income of 12,416,568 contributed positively to equity growth.
- Dividend payments of 40,835,407 reduced retained earnings.
- Other comprehensive income decreased equity by 127,294,311.
- Other factors increased equity by 150,355,930.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥12.42 Million | +0.52% |
| Dividends Paid | CN¥40.84 Million | -1.73% |
| Other Comprehensive Income | CN¥-127.29 Million | -5.38% |
| Other Changes | CN¥150.36 Million | +6.36% |
| Total Change | CN¥- | -0.23% |
Book Value vs Market Value Analysis
This analysis compares Scimee Sci &Tech Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.03x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.64 | CN¥3.88 | x |
| 2012-12-31 | CN¥0.74 | CN¥3.88 | x |
| 2013-12-31 | CN¥0.86 | CN¥3.88 | x |
| 2014-12-31 | CN¥0.94 | CN¥3.88 | x |
| 2015-12-31 | CN¥1.94 | CN¥3.88 | x |
| 2016-12-31 | CN¥2.22 | CN¥3.88 | x |
| 2017-12-31 | CN¥2.21 | CN¥3.88 | x |
| 2018-12-31 | CN¥2.33 | CN¥3.88 | x |
| 2019-12-31 | CN¥2.51 | CN¥3.88 | x |
| 2020-12-31 | CN¥2.75 | CN¥3.88 | x |
| 2021-12-31 | CN¥2.96 | CN¥3.88 | x |
| 2022-12-31 | CN¥3.20 | CN¥3.88 | x |
| 2023-12-31 | CN¥3.39 | CN¥3.88 | x |
| 2024-12-31 | CN¥3.49 | CN¥3.88 | x |
| 2025-12-31 | CN¥3.47 | CN¥3.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scimee Sci &Tech Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.78%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.96x
- Recent ROE (0.52%) is below the historical average (9.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 17.48% | 21.71% | 0.57x | 1.40x | CN¥19.81 Million |
| 2012 | 17.04% | 23.77% | 0.52x | 1.38x | CN¥22.12 Million |
| 2013 | 16.18% | 25.39% | 0.46x | 1.37x | CN¥22.66 Million |
| 2014 | 13.26% | 22.96% | 0.38x | 1.50x | CN¥13.28 Million |
| 2015 | 4.86% | 15.84% | 0.23x | 1.33x | CN¥-55.12 Million |
| 2016 | 4.98% | 14.25% | 0.23x | 1.50x | CN¥-70.21 Million |
| 2017 | 6.27% | 11.39% | 0.31x | 1.77x | CN¥-54.95 Million |
| 2018 | 8.82% | 11.58% | 0.36x | 2.09x | CN¥-18.42 Million |
| 2019 | 9.19% | 12.69% | 0.37x | 1.97x | CN¥-13.85 Million |
| 2020 | 9.11% | 13.64% | 0.35x | 1.89x | CN¥-16.52 Million |
| 2021 | 9.00% | 12.34% | 0.39x | 1.89x | CN¥-19.96 Million |
| 2022 | 8.85% | 11.14% | 0.41x | 1.92x | CN¥-24.87 Million |
| 2023 | 7.29% | 10.02% | 0.38x | 1.93x | CN¥-62.29 Million |
| 2024 | 3.72% | 5.74% | 0.33x | 1.98x | CN¥-148.85 Million |
| 2025 | 0.52% | 0.78% | 0.34x | 1.96x | CN¥-224.10 Million |
Industry Comparison
This section compares Scimee Sci &Tech Co Ltd's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $2,286,252,881
- Average return on equity (ROE) among peers: -305.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scimee Sci &Tech Co Ltd (300425) | CN¥2.55 Billion | 17.48% | 0.80x | $387.34 Million |
| Central Plains Environment Protection Co Ltd (000544) | $10.73 Billion | 9.62% | 2.73x | $1.04 Billion |
| Shenwu Energy Saving Co Ltd (000820) | $5.11 Million | -2820.46% | 328.41x | $259.24 Million |
| Hebei Sailhero Environmental (300137) | $1.50 Billion | 7.04% | 0.19x | $1.38 Billion |
| Xiongan Kerong Environment Technology Co Ltd (300152) | $1.39 Billion | 5.00% | 0.21x | $159.59 Million |
| Nanjing CEC Environmental Protect (300172) | $158.59 Million | 24.39% | 0.76x | $415.90 Million |
| Shanghai Canature Environmental (300272) | $1.12 Billion | 8.28% | 1.07x | $479.60 Million |
| Suzhou TA&A Ultra Clean Technology Co Ltd (300390) | $897.51 Million | 6.89% | 0.28x | $11.55 Billion |
| Penyao Environmental Protection Co Ltd Class A (300664) | $3.78 Billion | 10.21% | 0.77x | $480.28 Million |
| ShenZhen GAD Environmental Technology Co. Ltd. (300854) | $1.00 Billion | 2.04% | 0.74x | $327.28 Million |
About Scimee Sci &Tech Co Ltd
Cscec Scimee Sci.&Tech. Co.,Ltd manufactures and sells environmental protection equipment and services in China. The company operates through Water treatment business, Centrifuge Business, and Municipal Wastewater Business segments. It offers magnetic medium coagulation and sedimentation integrated equipment; rainwater interception and storage system; micro-oxygen rapid clarification reaction pre… Read more