Scimee Sci &Tech Co Ltd (300425) - Net Assets
Based on the latest financial reports, Scimee Sci &Tech Co Ltd (300425) has net assets worth CN¥2.53 Billion CNY (≈ $370.80 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.51 Billion ≈ $659.52 Million USD) and total liabilities (CN¥1.97 Billion ≈ $288.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Scimee Sci &Tech Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.53 Billion |
| % of Total Assets | 56.22% |
| Annual Growth Rate | 18.78% |
| 5-Year Change | 27.12% |
| 10-Year Change | 137.58% |
| Growth Volatility | 39.85 |
Scimee Sci &Tech Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Scimee Sci &Tech Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Scimee Sci &Tech Co Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Scimee Sci &Tech Co Ltd (2011–2024)
The table below shows the annual net assets of Scimee Sci &Tech Co Ltd from 2011 to 2024. For live valuation and market cap data, see Scimee Sci &Tech Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.55 Billion ≈ $373.29 Million |
+3.21% |
| 2023-12-31 | CN¥2.47 Billion ≈ $361.70 Million |
+6.14% |
| 2022-12-31 | CN¥2.33 Billion ≈ $340.77 Million |
+7.83% |
| 2021-12-31 | CN¥2.16 Billion ≈ $316.03 Million |
+7.62% |
| 2020-12-31 | CN¥2.01 Billion ≈ $293.66 Million |
+7.94% |
| 2019-12-31 | CN¥1.86 Billion ≈ $272.05 Million |
+9.23% |
| 2018-12-31 | CN¥1.70 Billion ≈ $249.06 Million |
+6.47% |
| 2017-12-31 | CN¥1.60 Billion ≈ $233.92 Million |
+6.97% |
| 2016-12-31 | CN¥1.49 Billion ≈ $218.68 Million |
+39.18% |
| 2015-12-31 | CN¥1.07 Billion ≈ $157.12 Million |
+157.50% |
| 2014-12-31 | CN¥416.99 Million ≈ $61.02 Million |
+10.91% |
| 2013-12-31 | CN¥375.96 Million ≈ $55.01 Million |
+16.84% |
| 2012-12-31 | CN¥321.78 Million ≈ $47.09 Million |
+18.24% |
| 2011-12-31 | CN¥272.15 Million ≈ $39.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Scimee Sci &Tech Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1452.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.05 Billion | 44.35% |
| Common Stock | CN¥682.22 Million | 28.78% |
| Other Comprehensive Income | CN¥127.29 Million | 5.37% |
| Other Components | CN¥509.70 Million | 21.50% |
| Total Equity | CN¥2.37 Billion | 100.00% |
Scimee Sci &Tech Co Ltd Competitors by Market Cap
The table below lists competitors of Scimee Sci &Tech Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Global Dominion Access S.A
MC:DOM
|
$495.16 Million |
|
WPG (Shanghai) Smart Water Public Co. Ltd
SHG:603956
|
$495.37 Million |
|
PAM Mineral Tbk PT
JK:NICL
|
$495.40 Million |
|
Yext Inc
NYSE:YEXT
|
$495.41 Million |
|
Midland States Bancorp Inc
NASDAQ:MSBI
|
$495.04 Million |
|
SA Corporate Real Estate Fund Managers Ltd
JSE:SAC
|
$494.88 Million |
|
Chengdu Tianjian Technology Co Ltd
SHE:002977
|
$494.80 Million |
|
Climb Bio Inc
NASDAQ:CLYM
|
$494.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scimee Sci &Tech Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,297,418,264 to 2,370,520,363, a change of 73,102,099 (3.2%).
- Net income of 88,201,620 contributed positively to equity growth.
- Dividend payments of 61,425,149 reduced retained earnings.
- Other comprehensive income decreased equity by 17,718,048.
- Other factors increased equity by 64,043,676.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥88.20 Million | +3.72% |
| Dividends Paid | CN¥61.43 Million | -2.59% |
| Other Comprehensive Income | CN¥-17.72 Million | -0.75% |
| Other Changes | CN¥64.04 Million | +2.7% |
| Total Change | CN¥- | 3.18% |
Book Value vs Market Value Analysis
This analysis compares Scimee Sci &Tech Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.70x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.64 | CN¥4.96 | x |
| 2012-12-31 | CN¥0.74 | CN¥4.96 | x |
| 2013-12-31 | CN¥0.87 | CN¥4.96 | x |
| 2014-12-31 | CN¥0.95 | CN¥4.96 | x |
| 2015-12-31 | CN¥1.97 | CN¥4.96 | x |
| 2016-12-31 | CN¥2.23 | CN¥4.96 | x |
| 2017-12-31 | CN¥2.21 | CN¥4.96 | x |
| 2018-12-31 | CN¥2.36 | CN¥4.96 | x |
| 2019-12-31 | CN¥2.51 | CN¥4.96 | x |
| 2020-12-31 | CN¥2.75 | CN¥4.96 | x |
| 2021-12-31 | CN¥2.96 | CN¥4.96 | x |
| 2022-12-31 | CN¥3.20 | CN¥4.96 | x |
| 2023-12-31 | CN¥3.39 | CN¥4.96 | x |
| 2024-12-31 | CN¥3.49 | CN¥4.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scimee Sci &Tech Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.74%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.98x
- Recent ROE (3.72%) is below the historical average (9.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 17.48% | 21.71% | 0.57x | 1.40x | CN¥19.81 Million |
| 2012 | 17.04% | 23.77% | 0.52x | 1.38x | CN¥22.12 Million |
| 2013 | 16.18% | 25.39% | 0.46x | 1.37x | CN¥22.66 Million |
| 2014 | 13.26% | 22.96% | 0.38x | 1.50x | CN¥13.28 Million |
| 2015 | 4.86% | 15.84% | 0.23x | 1.33x | CN¥-55.12 Million |
| 2016 | 4.98% | 14.25% | 0.23x | 1.50x | CN¥-70.21 Million |
| 2017 | 6.27% | 11.39% | 0.31x | 1.77x | CN¥-54.95 Million |
| 2018 | 8.82% | 11.58% | 0.36x | 2.09x | CN¥-18.42 Million |
| 2019 | 9.19% | 12.69% | 0.37x | 1.97x | CN¥-13.85 Million |
| 2020 | 9.11% | 13.64% | 0.35x | 1.89x | CN¥-16.52 Million |
| 2021 | 9.00% | 12.34% | 0.39x | 1.89x | CN¥-19.96 Million |
| 2022 | 8.85% | 11.14% | 0.41x | 1.92x | CN¥-24.87 Million |
| 2023 | 7.29% | 10.02% | 0.38x | 1.93x | CN¥-62.29 Million |
| 2024 | 3.72% | 5.74% | 0.33x | 1.98x | CN¥-148.85 Million |
Industry Comparison
This section compares Scimee Sci &Tech Co Ltd's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $2,310,764,221
- Average return on equity (ROE) among peers: 8.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scimee Sci &Tech Co Ltd (300425) | CN¥2.53 Billion | 17.48% | 0.78x | $495.16 Million |
| Central Plains Environment Protection Co Ltd (000544) | $431.89 Million | 5.86% | 1.46x | $1.21 Billion |
| Shenwu Energy Saving Co Ltd (000820) | $-677.37 Million | 0.00% | 0.00x | $361.42 Million |
| Hebei Sailhero Environmental (300137) | $2.10 Billion | 6.38% | 0.21x | $1.53 Billion |
| Xiongan Kerong Environment Technology Co Ltd (300152) | $1.39 Billion | 5.00% | 0.21x | $203.39 Million |
| Nanjing CEC Environmental Protect (300172) | $829.27 Million | 6.91% | 0.27x | $541.66 Million |
| Shanghai Canature Environmental (300272) | $112.13 Million | 10.13% | 0.26x | $677.34 Million |
| Suzhou TA&A Ultra Clean Technology Co Ltd (300390) | $14.55 Billion | 11.40% | 0.30x | $12.58 Billion |
| Penyao Environmental Protection Co Ltd Class A (300664) | $1.38 Billion | 16.25% | 1.34x | $623.04 Million |
| ShenZhen GAD Environmental Technology Co. Ltd. (300854) | $670.29 Million | 14.77% | 0.69x | $528.62 Million |
About Scimee Sci &Tech Co Ltd
Cscec Scimee Sci.&Tech. Co.,Ltd manufactures and sells environmental protection equipment and services in China. The company operates through Water treatment business, Centrifuge Business, and Municipal Wastewater Business segments. It offers magnetic medium coagulation and sedimentation integrated equipment; rainwater interception and storage system; micro-oxygen rapid clarification reaction pre… Read more