Beijing Ctrowell Technology Corp Ltd (300455) - Net Assets
Based on the latest financial reports, Beijing Ctrowell Technology Corp Ltd (300455) has net assets worth CN¥1.67 Billion CNY (≈ $244.27 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.76 Billion ≈ $404.52 Million USD) and total liabilities (CN¥1.10 Billion ≈ $160.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Beijing Ctrowell Technology Corp Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.67 Billion |
| % of Total Assets | 60.38% |
| Annual Growth Rate | 16.46% |
| 5-Year Change | 1.55% |
| 10-Year Change | 157.75% |
| Growth Volatility | 23.18 |
Beijing Ctrowell Technology Corp Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Beijing Ctrowell Technology Corp Ltd's net assets have evolved over time, based on quarterly financial data. See Beijing Ctrowell Technology Corp Ltd (300455) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beijing Ctrowell Technology Corp Ltd (2011–2025)
The table below shows the annual net assets of Beijing Ctrowell Technology Corp Ltd from 2011 to 2025. For live valuation and market cap data, see market cap of Beijing Ctrowell Technology Corp Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.67 Billion ≈ $243.74 Million |
-10.17% |
| 2024-12-31 | CN¥1.85 Billion ≈ $271.33 Million |
+3.46% |
| 2023-12-31 | CN¥1.79 Billion ≈ $262.25 Million |
+4.94% |
| 2022-12-31 | CN¥1.71 Billion ≈ $249.91 Million |
+4.12% |
| 2021-12-31 | CN¥1.64 Billion ≈ $240.02 Million |
+5.09% |
| 2020-12-31 | CN¥1.56 Billion ≈ $228.39 Million |
+8.34% |
| 2019-12-31 | CN¥1.44 Billion ≈ $210.81 Million |
+66.23% |
| 2018-12-31 | CN¥866.67 Million ≈ $126.82 Million |
+23.35% |
| 2017-12-31 | CN¥702.58 Million ≈ $102.81 Million |
+8.72% |
| 2016-12-31 | CN¥646.23 Million ≈ $94.56 Million |
+9.11% |
| 2015-12-31 | CN¥592.28 Million ≈ $86.67 Million |
+75.41% |
| 2014-12-31 | CN¥337.65 Million ≈ $49.41 Million |
+14.91% |
| 2013-12-31 | CN¥293.83 Million ≈ $43.00 Million |
+17.82% |
| 2012-12-31 | CN¥249.38 Million ≈ $36.49 Million |
+26.50% |
| 2011-12-31 | CN¥197.14 Million ≈ $28.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Ctrowell Technology Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1025.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥410.96 Million | 24.67% |
| Other Components | CN¥1.25 Billion | 75.33% |
| Total Equity | CN¥1.67 Billion | 100.00% |
Beijing Ctrowell Technology Corp Ltd Competitors by Market Cap
The table below lists competitors of Beijing Ctrowell Technology Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Redefine Properties Ltd
JSE:RDF
|
$2.37 Billion |
|
Ningbo Xusheng Auto Technology Co Ltd
SHG:603305
|
$2.37 Billion |
|
IKD Co Ltd Class A
SHG:600933
|
$2.37 Billion |
|
BRP Inc
TO:DOO
|
$2.37 Billion |
|
Ningbo ZhongDa Leader Intelligent Transmission Co Ltd
SHE:002896
|
$2.37 Billion |
|
Meshek Energy-Renewable Energies Ltd
TA:MSKE
|
$2.37 Billion |
|
Lafarge Malayan Cement Bhd
KLSE:3794
|
$2.37 Billion |
|
Babcock & Wilcox Enterprises Inc
NYSE:BW
|
$2.36 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Ctrowell Technology Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,854,221,368 to 1,665,656,150, a change of -188,565,218 (-10.2%).
- Net loss of 179,948,703 reduced equity.
- Dividend payments of 17,784,783 reduced retained earnings.
- Other comprehensive income decreased equity by 105,373,762.
- Other factors increased equity by 114,542,029.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-179.95 Million | -10.8% |
| Dividends Paid | CN¥17.78 Million | -1.07% |
| Other Comprehensive Income | CN¥-105.37 Million | -6.33% |
| Other Changes | CN¥114.54 Million | +6.88% |
| Total Change | CN¥- | -10.17% |
Book Value vs Market Value Analysis
This analysis compares Beijing Ctrowell Technology Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 43.60x to 9.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.52 | CN¥22.54 | x |
| 2012-12-31 | CN¥0.66 | CN¥22.54 | x |
| 2013-12-31 | CN¥0.77 | CN¥22.54 | x |
| 2014-12-31 | CN¥0.89 | CN¥22.54 | x |
| 2015-12-31 | CN¥1.27 | CN¥22.54 | x |
| 2016-12-31 | CN¥1.25 | CN¥22.54 | x |
| 2017-12-31 | CN¥1.38 | CN¥22.54 | x |
| 2018-12-31 | CN¥1.36 | CN¥22.54 | x |
| 2019-12-31 | CN¥2.27 | CN¥22.54 | x |
| 2020-12-31 | CN¥2.17 | CN¥22.54 | x |
| 2021-12-31 | CN¥2.29 | CN¥22.54 | x |
| 2022-12-31 | CN¥2.38 | CN¥22.54 | x |
| 2023-12-31 | CN¥2.50 | CN¥22.54 | x |
| 2024-12-31 | CN¥2.58 | CN¥22.54 | x |
| 2025-12-31 | CN¥2.32 | CN¥22.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Ctrowell Technology Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.15%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.68x
- Recent ROE (-10.80%) is below the historical average (10.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 26.57% | 23.42% | 0.58x | 1.95x | CN¥32.67 Million |
| 2012 | 20.95% | 24.14% | 0.51x | 1.71x | CN¥27.31 Million |
| 2013 | 18.70% | 24.14% | 0.48x | 1.61x | CN¥25.57 Million |
| 2014 | 16.09% | 23.25% | 0.48x | 1.44x | CN¥20.55 Million |
| 2015 | 10.35% | 24.31% | 0.34x | 1.25x | CN¥2.07 Million |
| 2016 | 10.44% | 23.79% | 0.35x | 1.24x | CN¥2.86 Million |
| 2017 | 10.21% | 24.33% | 0.36x | 1.16x | CN¥1.50 Million |
| 2018 | 14.45% | 16.08% | 0.55x | 1.64x | CN¥38.54 Million |
| 2019 | 9.94% | 15.43% | 0.41x | 1.58x | CN¥-884.98K |
| 2020 | 9.91% | 13.62% | 0.44x | 1.66x | CN¥-1.45 Million |
| 2021 | 6.88% | 8.76% | 0.40x | 1.96x | CN¥-51.14 Million |
| 2022 | 5.05% | 6.40% | 0.38x | 2.07x | CN¥-84.48 Million |
| 2023 | 5.05% | 6.43% | 0.43x | 1.83x | CN¥-88.63 Million |
| 2024 | 3.84% | 5.36% | 0.44x | 1.64x | CN¥-114.24 Million |
| 2025 | -10.80% | -16.15% | 0.40x | 1.68x | CN¥-346.51 Million |
Industry Comparison
This section compares Beijing Ctrowell Technology Corp Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $1,232,018,095
- Average return on equity (ROE) among peers: 17.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Ctrowell Technology Corp Ltd (300455) | CN¥1.67 Billion | 26.57% | 0.66x | $2.37 Billion |
| Beijing BDStar Navigation Co Ltd (002151) | $2.78 Billion | 1.82% | 0.36x | $2.65 Billion |
| Oriental Times Media Corp (002175) | $170.73 Million | 89.68% | 2.88x | $383.01 Million |
| Changchun UP Optotech Co Ltd (002338) | $1.05 Billion | 4.44% | 0.14x | $1.90 Billion |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $949.47 Million | 4.48% | 0.18x | $1.35 Billion |
| Beijing UniStrong Science & Technology Co Ltd (002383) | $1.95 Billion | 24.54% | 0.94x | $768.12 Million |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $1.19 Billion | 4.06% | 0.24x | $1.98 Billion |
| Wuhan Guide Infrared Co Ltd (002414) | $3.30 Billion | 1.77% | 0.25x | $8.54 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $148.43 Million | 21.43% | 0.59x | $697.69 Million |
| Beijing SDL Technology Co Ltd (002658) | $257.76 Million | 13.37% | 0.41x | $736.81 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $520.86 Million | 11.95% | 0.90x | $486.93 Million |
About Beijing Ctrowell Technology Corp Ltd
Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. engages in the railway vehicle operation safety detection and maintenance systems, intelligent testing and simulation systems and microsystems and control components, and automation equipment for the nuclear industry and special environments in China. The company offers trace hotbox detection system for railway vehicles, train … Read more