Hunan Sundy Science and Technology Co Ltd (300515) - Net Assets
Based on the latest financial reports, Hunan Sundy Science and Technology Co Ltd (300515) has net assets worth CN¥878.39 Million CNY (≈ $128.54 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.36 Billion ≈ $198.69 Million USD) and total liabilities (CN¥479.40 Million ≈ $70.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Hunan Sundy Science and Technology Co Lt's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥878.39 Million |
| % of Total Assets | 64.69% |
| Annual Growth Rate | 15.85% |
| 5-Year Change | 46.03% |
| 10-Year Change | 260.02% |
| Growth Volatility | 23.36 |
Hunan Sundy Science and Technology Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Hunan Sundy Science and Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Hunan Sundy Science and Technology Co Lt for the complete picture of this company's asset base.
Annual Net Assets for Hunan Sundy Science and Technology Co Ltd (2011–2024)
The table below shows the annual net assets of Hunan Sundy Science and Technology Co Ltd from 2011 to 2024. For live valuation and market cap data, see Hunan Sundy Science and Technology Co Lt (300515) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥821.47 Million ≈ $120.21 Million |
+9.54% |
| 2023-12-31 | CN¥749.94 Million ≈ $109.74 Million |
+3.89% |
| 2022-12-31 | CN¥721.87 Million ≈ $105.63 Million |
+11.56% |
| 2021-12-31 | CN¥647.04 Million ≈ $94.68 Million |
+15.03% |
| 2020-12-31 | CN¥562.52 Million ≈ $82.31 Million |
+11.30% |
| 2019-12-31 | CN¥505.42 Million ≈ $73.96 Million |
+6.70% |
| 2018-12-31 | CN¥473.67 Million ≈ $69.31 Million |
+4.91% |
| 2017-12-31 | CN¥451.49 Million ≈ $66.07 Million |
+0.88% |
| 2016-12-31 | CN¥447.55 Million ≈ $65.49 Million |
+96.14% |
| 2015-12-31 | CN¥228.17 Million ≈ $33.39 Million |
+15.24% |
| 2014-12-31 | CN¥198.00 Million ≈ $28.97 Million |
+21.50% |
| 2013-12-31 | CN¥162.97 Million ≈ $23.85 Million |
+17.13% |
| 2012-12-31 | CN¥139.13 Million ≈ $20.36 Million |
+14.76% |
| 2011-12-31 | CN¥121.24 Million ≈ $17.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Sundy Science and Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 408.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥404.93 Million | 50.19% |
| Common Stock | CN¥205.75 Million | 25.50% |
| Other Comprehensive Income | CN¥73.33 Million | 9.09% |
| Other Components | CN¥122.73 Million | 15.21% |
| Total Equity | CN¥806.73 Million | 100.00% |
Hunan Sundy Science and Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Hunan Sundy Science and Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sinopec Shanghai Petrochemical Company Limited
F:SGJH
|
$515.87 Million |
|
Tianjin Jinbin Development
SHE:000897
|
$515.91 Million |
|
Standard Chartered PLC
LSE:STAN
|
$516.04 Million |
|
Cub Elecparts Inc
TW:2231
|
$516.05 Million |
|
Wildcat Resources Ltd
AU:WC8
|
$515.59 Million |
|
Beihai Gofar Marine Biological Industry Co Ltd
SHG:600538
|
$515.47 Million |
|
Stewards Inc.
NASDAQ:SWRD
|
$515.18 Million |
|
Great Lakes Dredge & Dock
NASDAQ:GLDD
|
$515.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Sundy Science and Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 735,734,742 to 806,734,377, a change of 70,999,635 (9.7%).
- Net income of 143,236,025 contributed positively to equity growth.
- Dividend payments of 29,570,416 reduced retained earnings.
- Share repurchases of 43,016,350 reduced equity.
- Other comprehensive income increased equity by 13,928,966.
- Other factors decreased equity by 13,578,590.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥143.24 Million | +17.76% |
| Dividends Paid | CN¥29.57 Million | -3.67% |
| Share Repurchases | CN¥43.02 Million | -5.33% |
| Other Comprehensive Income | CN¥13.93 Million | +1.73% |
| Other Changes | CN¥-13.58 Million | -1.68% |
| Total Change | CN¥- | 9.65% |
Book Value vs Market Value Analysis
This analysis compares Hunan Sundy Science and Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.19x to 4.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.81 | CN¥17.13 | x |
| 2012-12-31 | CN¥0.92 | CN¥17.13 | x |
| 2013-12-31 | CN¥1.09 | CN¥17.13 | x |
| 2014-12-31 | CN¥1.32 | CN¥17.13 | x |
| 2015-12-31 | CN¥1.52 | CN¥17.13 | x |
| 2016-12-31 | CN¥2.24 | CN¥17.13 | x |
| 2017-12-31 | CN¥2.26 | CN¥17.13 | x |
| 2018-12-31 | CN¥2.36 | CN¥17.13 | x |
| 2019-12-31 | CN¥2.51 | CN¥17.13 | x |
| 2020-12-31 | CN¥2.77 | CN¥17.13 | x |
| 2021-12-31 | CN¥3.07 | CN¥17.13 | x |
| 2022-12-31 | CN¥3.42 | CN¥17.13 | x |
| 2023-12-31 | CN¥3.56 | CN¥17.13 | x |
| 2024-12-31 | CN¥4.00 | CN¥17.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Sundy Science and Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.76%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.84%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.54x
- Recent ROE (17.76%) is above the historical average (15.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 28.24% | 21.78% | 0.53x | 2.46x | CN¥22.12 Million |
| 2012 | 27.24% | 23.07% | 0.69x | 1.71x | CN¥23.98 Million |
| 2013 | 28.43% | 21.74% | 0.80x | 1.63x | CN¥30.04 Million |
| 2014 | 23.75% | 21.04% | 0.73x | 1.54x | CN¥27.23 Million |
| 2015 | 18.48% | 18.78% | 0.65x | 1.51x | CN¥19.35 Million |
| 2016 | 7.77% | 16.66% | 0.40x | 1.18x | CN¥-9.97 Million |
| 2017 | 5.27% | 11.55% | 0.38x | 1.21x | CN¥-21.34 Million |
| 2018 | 7.41% | 13.80% | 0.42x | 1.28x | CN¥-12.23 Million |
| 2019 | 8.73% | 15.58% | 0.43x | 1.29x | CN¥-6.38 Million |
| 2020 | 12.72% | 22.25% | 0.42x | 1.36x | CN¥15.21 Million |
| 2021 | 13.57% | 22.45% | 0.43x | 1.41x | CN¥22.69 Million |
| 2022 | 13.04% | 23.42% | 0.37x | 1.51x | CN¥21.47 Million |
| 2023 | 7.30% | 11.57% | 0.40x | 1.57x | CN¥-19.84 Million |
| 2024 | 17.76% | 24.84% | 0.46x | 1.54x | CN¥62.56 Million |
Industry Comparison
This section compares Hunan Sundy Science and Technology Co Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $1,438,161,521
- Average return on equity (ROE) among peers: 9.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Sundy Science and Technology Co Ltd (300515) | CN¥878.39 Million | 28.24% | 0.55x | $515.76 Million |
| Beijing BDStar Navigation Co Ltd (002151) | $1.33 Billion | 2.30% | 0.42x | $3.25 Billion |
| Oriental Times Media Corp (002175) | $265.90 Million | 3.28% | 0.57x | $513.79 Million |
| Changchun UP Optotech Co Ltd (002338) | $115.80 Million | 25.31% | 0.81x | $2.14 Billion |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $2.36 Billion | 5.50% | 0.29x | $1.22 Billion |
| Beijing UniStrong Science & Technology Co Ltd (002383) | $2.94 Billion | -36.19% | 1.91x | $1.01 Billion |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $3.68 Billion | 3.33% | 0.11x | $2.54 Billion |
| Wuhan Guide Infrared Co Ltd (002414) | $126.98 Million | 64.90% | 0.90x | $9.27 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $2.13 Billion | 6.69% | 0.30x | $809.74 Million |
| Beijing SDL Technology Co Ltd (002658) | $339.23 Million | 24.02% | 0.28x | $791.70 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $1.10 Billion | -5.02% | 0.22x | $592.94 Million |
About Hunan Sundy Science and Technology Co Ltd
Hunan Sundy Science and Technology Co., Ltd supplies coal analysis solutions in the People's Republic of China and internationally. The company offers bomb calorimeters; elemental analyzers, including carbon, hydrogen, and nitrogen, infrared sulfur, coulomb sulfur, calorific halogen, mercury, arsenic, and phosphorus, combustion ion chromatography system, and fluorine and chlorine analyzers; and t… Read more