Hubei Jiuzhiyang Infrared System Co Ltd (300516) - Net Assets
Based on the latest financial reports, Hubei Jiuzhiyang Infrared System Co Ltd (300516) has net assets worth CN¥1.30 Billion CNY (≈ $190.06 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.91 Billion ≈ $279.48 Million USD) and total liabilities (CN¥611.14 Million ≈ $89.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300516 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.30 Billion |
| % of Total Assets | 68.0% |
| Annual Growth Rate | 23.92% |
| 5-Year Change | 13.67% |
| 10-Year Change | 225.5% |
| Growth Volatility | 53.14 |
Hubei Jiuzhiyang Infrared System Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Hubei Jiuzhiyang Infrared System Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hubei Jiuzhiyang Infrared System Co Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Hubei Jiuzhiyang Infrared System Co Ltd (2011–2024)
The table below shows the annual net assets of Hubei Jiuzhiyang Infrared System Co Ltd from 2011 to 2024. For live valuation and market cap data, see Hubei Jiuzhiyang Infrared System Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.29 Billion ≈ $188.39 Million |
-2.20% |
| 2023-12-31 | CN¥1.32 Billion ≈ $192.63 Million |
+5.08% |
| 2022-12-31 | CN¥1.25 Billion ≈ $183.32 Million |
+5.09% |
| 2021-12-31 | CN¥1.19 Billion ≈ $174.44 Million |
+5.26% |
| 2020-12-31 | CN¥1.13 Billion ≈ $165.73 Million |
+5.16% |
| 2019-12-31 | CN¥1.08 Billion ≈ $157.60 Million |
-10.26% |
| 2018-12-31 | CN¥1.20 Billion ≈ $175.63 Million |
+2.78% |
| 2017-12-31 | CN¥1.17 Billion ≈ $170.88 Million |
+0.12% |
| 2016-12-31 | CN¥1.17 Billion ≈ $170.68 Million |
+194.90% |
| 2015-12-31 | CN¥395.52 Million ≈ $57.88 Million |
+34.38% |
| 2014-12-31 | CN¥294.34 Million ≈ $43.07 Million |
+35.59% |
| 2013-12-31 | CN¥217.08 Million ≈ $31.77 Million |
+56.87% |
| 2012-12-31 | CN¥138.38 Million ≈ $20.25 Million |
+74.81% |
| 2011-12-31 | CN¥79.16 Million ≈ $11.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hubei Jiuzhiyang Infrared System Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1953.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥667.37 Million | 51.84% |
| Common Stock | CN¥180.00 Million | 13.98% |
| Other Comprehensive Income | CN¥96.59 Million | 7.50% |
| Other Components | CN¥343.46 Million | 26.68% |
| Total Equity | CN¥1.29 Billion | 100.00% |
Hubei Jiuzhiyang Infrared System Co Ltd Competitors by Market Cap
The table below lists competitors of Hubei Jiuzhiyang Infrared System Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Water Resources Development Co Ltd
SHG:600502
|
$1.35 Billion |
|
NMDC Steel Limited
NSE:NSLNISP
|
$1.35 Billion |
|
Hisense Home Appliances Group Co. Ltd
F:GKE
|
$1.35 Billion |
|
Xinlei Compressor Co. Ltd. A
SHE:301317
|
$1.35 Billion |
|
Sila Realty Trust, Inc.
NYSE:SILA
|
$1.35 Billion |
|
Lapidoth
TA:LAPD
|
$1.35 Billion |
|
Wuhan Tianyuan Environmental Protection Co.LTD
SHE:301127
|
$1.35 Billion |
|
Cia Brasileira de Aluminio
SA:CBAV3
|
$1.35 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hubei Jiuzhiyang Infrared System Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,316,424,231 to 1,287,420,864, a change of -29,003,367 (-2.2%).
- Net income of 30,975,356 contributed positively to equity growth.
- Dividend payments of 63,360,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,381,276.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥30.98 Million | +2.41% |
| Dividends Paid | CN¥63.36 Million | -4.92% |
| Other Comprehensive Income | CN¥3.38 Million | +0.26% |
| Other Changes | CN¥1.00 | +0.0% |
| Total Change | CN¥- | -2.20% |
Book Value vs Market Value Analysis
This analysis compares Hubei Jiuzhiyang Infrared System Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 88.10x to 7.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.58 | CN¥51.40 | x |
| 2012-12-31 | CN¥1.02 | CN¥51.40 | x |
| 2013-12-31 | CN¥1.60 | CN¥51.40 | x |
| 2014-12-31 | CN¥2.17 | CN¥51.40 | x |
| 2015-12-31 | CN¥2.93 | CN¥51.40 | x |
| 2016-12-31 | CN¥7.23 | CN¥51.40 | x |
| 2017-12-31 | CN¥6.47 | CN¥51.40 | x |
| 2018-12-31 | CN¥6.67 | CN¥51.40 | x |
| 2019-12-31 | CN¥5.98 | CN¥51.40 | x |
| 2020-12-31 | CN¥6.29 | CN¥51.40 | x |
| 2021-12-31 | CN¥6.62 | CN¥51.40 | x |
| 2022-12-31 | CN¥6.96 | CN¥51.40 | x |
| 2023-12-31 | CN¥7.31 | CN¥51.40 | x |
| 2024-12-31 | CN¥7.15 | CN¥51.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hubei Jiuzhiyang Infrared System Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.80%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.33x
- Recent ROE (2.41%) is below the historical average (17.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 54.14% | 30.68% | 1.30x | 1.35x | CN¥34.94 Million |
| 2012 | 42.79% | 30.64% | 0.96x | 1.45x | CN¥45.38 Million |
| 2013 | 36.25% | 31.27% | 0.77x | 1.52x | CN¥56.99 Million |
| 2014 | 31.63% | 30.54% | 0.73x | 1.42x | CN¥63.67 Million |
| 2015 | 30.29% | 31.01% | 0.62x | 1.58x | CN¥80.26 Million |
| 2016 | 12.08% | 29.78% | 0.34x | 1.18x | CN¥24.29 Million |
| 2017 | 3.81% | 14.32% | 0.24x | 1.10x | CN¥-72.23 Million |
| 2018 | 3.81% | 9.80% | 0.34x | 1.15x | CN¥-74.25 Million |
| 2019 | 5.78% | 10.87% | 0.47x | 1.13x | CN¥-45.42 Million |
| 2020 | 6.02% | 9.43% | 0.48x | 1.32x | CN¥-45.12 Million |
| 2021 | 6.55% | 10.71% | 0.48x | 1.28x | CN¥-41.12 Million |
| 2022 | 6.55% | 11.04% | 0.49x | 1.21x | CN¥-43.18 Million |
| 2023 | 6.30% | 10.77% | 0.44x | 1.33x | CN¥-48.72 Million |
| 2024 | 2.41% | 5.80% | 0.31x | 1.33x | CN¥-97.77 Million |
Industry Comparison
This section compares Hubei Jiuzhiyang Infrared System Co Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $1,438,161,521
- Average return on equity (ROE) among peers: 9.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hubei Jiuzhiyang Infrared System Co Ltd (300516) | CN¥1.30 Billion | 54.14% | 0.47x | $1.35 Billion |
| Beijing BDStar Navigation Co Ltd (002151) | $1.33 Billion | 2.30% | 0.42x | $3.25 Billion |
| Oriental Times Media Corp (002175) | $265.90 Million | 3.28% | 0.57x | $513.79 Million |
| Changchun UP Optotech Co Ltd (002338) | $115.80 Million | 25.31% | 0.81x | $2.14 Billion |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $2.36 Billion | 5.50% | 0.29x | $1.22 Billion |
| Beijing UniStrong Science & Technology Co Ltd (002383) | $2.94 Billion | -36.19% | 1.91x | $1.01 Billion |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $3.68 Billion | 3.33% | 0.11x | $2.54 Billion |
| Wuhan Guide Infrared Co Ltd (002414) | $126.98 Million | 64.90% | 0.90x | $9.27 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $2.13 Billion | 6.69% | 0.30x | $809.74 Million |
| Beijing SDL Technology Co Ltd (002658) | $339.23 Million | 24.02% | 0.28x | $791.70 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $1.10 Billion | -5.02% | 0.22x | $592.94 Million |
About Hubei Jiuzhiyang Infrared System Co Ltd
Hubei Jiuzhiyang Infrared System Co., Ltd engages in the research, development, production, testing, and sale of control systems and their components, optical elements and systems, and optoelectronic products primarily in China. The company offers infrared thermal imagers, laser sensors, global positioning systems, command information systems, and command and control systems. The company was foun… Read more