Hangzhou Landscape Architecture Design Institute Co Ltd (300649) - Net Assets
Based on the latest financial reports, Hangzhou Landscape Architecture Design Institute Co Ltd (300649) has net assets worth CN¥500.68 Million CNY (≈ $73.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥902.86 Million ≈ $132.12 Million USD) and total liabilities (CN¥402.17 Million ≈ $58.85 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300649 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥500.68 Million |
| % of Total Assets | 55.46% |
| Annual Growth Rate | 11.7% |
| 5-Year Change | 11.97% |
| 10-Year Change | 215.74% |
| Growth Volatility | 20.52 |
Hangzhou Landscape Architecture Design Institute Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Hangzhou Landscape Architecture Design Institute Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 300649 total assets for the complete picture of this company's asset base.
Annual Net Assets for Hangzhou Landscape Architecture Design Institute Co Ltd (2012–2024)
The table below shows the annual net assets of Hangzhou Landscape Architecture Design Institute Co Ltd from 2012 to 2024. For live valuation and market cap data, see Hangzhou Landscape Architecture Design I stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥500.24 Million ≈ $73.20 Million |
-7.61% |
| 2023-12-31 | CN¥541.45 Million ≈ $79.23 Million |
+0.57% |
| 2022-12-31 | CN¥538.40 Million ≈ $78.78 Million |
+1.41% |
| 2021-12-31 | CN¥530.92 Million ≈ $77.69 Million |
+18.84% |
| 2020-12-31 | CN¥446.77 Million ≈ $65.38 Million |
+8.99% |
| 2019-12-31 | CN¥409.90 Million ≈ $59.98 Million |
+15.14% |
| 2018-12-31 | CN¥356.00 Million ≈ $52.09 Million |
+13.41% |
| 2017-12-31 | CN¥313.92 Million ≈ $45.94 Million |
+77.00% |
| 2016-12-31 | CN¥177.36 Million ≈ $25.95 Million |
+11.94% |
| 2015-12-31 | CN¥158.44 Million ≈ $23.18 Million |
+2.27% |
| 2014-12-31 | CN¥154.92 Million ≈ $22.67 Million |
+4.49% |
| 2013-12-31 | CN¥148.27 Million ≈ $21.70 Million |
+11.81% |
| 2012-12-31 | CN¥132.61 Million ≈ $19.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hangzhou Landscape Architecture Design Institute Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 409.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥189.06 Million | 37.85% |
| Common Stock | CN¥132.42 Million | 26.51% |
| Other Components | CN¥177.98 Million | 35.63% |
| Total Equity | CN¥499.46 Million | 100.00% |
Hangzhou Landscape Architecture Design Institute Co Ltd Competitors by Market Cap
The table below lists competitors of Hangzhou Landscape Architecture Design Institute Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GRM Overseas Limited
NSE:GRMOVER
|
$371.92 Million |
|
Agriculture & Natural Solutions Acquisition Corporation Class A Ordinary Shares
NASDAQ:ANSC
|
$372.02 Million |
|
Shanghai Hile Bio-tech
SHG:603718
|
$372.04 Million |
|
63 moons technologies limited
NSE:63MOONS
|
$372.07 Million |
|
Advanced Ceramic X
TWO:3152
|
$371.82 Million |
|
Nacity Property Service Co Ltd
SHG:603506
|
$371.77 Million |
|
Tesco PLC
LSE:TSCO
|
$371.75 Million |
|
Qumei Furniture Group Co Ltd
SHG:603818
|
$371.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hangzhou Landscape Architecture Design Institute Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 540,028,035 to 499,455,376, a change of -40,572,659 (-7.5%).
- Net loss of 37,172,959 reduced equity.
- Dividend payments of 7,944,996 reduced retained earnings.
- Other comprehensive income decreased equity by 49,451,265.
- Other factors increased equity by 53,996,561.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-37.17 Million | -7.44% |
| Dividends Paid | CN¥7.94 Million | -1.59% |
| Other Comprehensive Income | CN¥-49.45 Million | -9.9% |
| Other Changes | CN¥54.00 Million | +10.81% |
| Total Change | CN¥- | -7.51% |
Book Value vs Market Value Analysis
This analysis compares Hangzhou Landscape Architecture Design Institute Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14.10x to 5.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.36 | CN¥19.19 | x |
| 2013-12-31 | CN¥1.55 | CN¥19.19 | x |
| 2014-12-31 | CN¥1.62 | CN¥19.19 | x |
| 2015-12-31 | CN¥1.63 | CN¥19.19 | x |
| 2016-12-31 | CN¥1.83 | CN¥19.19 | x |
| 2017-12-31 | CN¥2.71 | CN¥19.19 | x |
| 2018-12-31 | CN¥2.79 | CN¥19.19 | x |
| 2019-12-31 | CN¥3.20 | CN¥19.19 | x |
| 2020-12-31 | CN¥3.49 | CN¥19.19 | x |
| 2021-12-31 | CN¥4.06 | CN¥19.19 | x |
| 2022-12-31 | CN¥4.07 | CN¥19.19 | x |
| 2023-12-31 | CN¥4.05 | CN¥19.19 | x |
| 2024-12-31 | CN¥3.76 | CN¥19.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hangzhou Landscape Architecture Design Institute Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.78%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 2.01x
- Recent ROE (-7.44%) is below the historical average (10.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 21.68% | 15.83% | 0.74x | 1.86x | CN¥15.29 Million |
| 2013 | 22.21% | 24.81% | 0.71x | 1.27x | CN¥18.11 Million |
| 2014 | 15.13% | 20.69% | 0.59x | 1.24x | CN¥7.95 Million |
| 2015 | 8.87% | 12.99% | 0.56x | 1.23x | CN¥-1.79 Million |
| 2016 | 14.23% | 21.72% | 0.39x | 1.70x | CN¥7.51 Million |
| 2017 | 11.07% | 18.93% | 0.50x | 1.16x | CN¥3.35 Million |
| 2018 | 14.70% | 10.00% | 0.99x | 1.48x | CN¥16.72 Million |
| 2019 | 16.27% | 8.06% | 0.85x | 2.38x | CN¥25.72 Million |
| 2020 | 11.26% | 6.24% | 0.63x | 2.86x | CN¥5.63 Million |
| 2021 | 6.15% | 4.36% | 0.53x | 2.66x | CN¥-20.43 Million |
| 2022 | 2.10% | 1.72% | 0.53x | 2.30x | CN¥-42.53 Million |
| 2023 | 1.73% | 3.02% | 0.28x | 2.02x | CN¥-44.66 Million |
| 2024 | -7.44% | -17.78% | 0.21x | 2.01x | CN¥-87.12 Million |
Industry Comparison
This section compares Hangzhou Landscape Architecture Design Institute Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $4,258,135,025
- Average return on equity (ROE) among peers: 2.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hangzhou Landscape Architecture Design Institute Co Ltd (300649) | CN¥500.68 Million | 21.68% | 0.80x | $371.84 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $896.43 Million | -59.77% | 3.04x | $486.19 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $625.86 Million | 4.13% | 0.98x | $3.08 Billion |
| NORINCO International Cooperation Ltd (000065) | $8.56 Billion | 7.43% | 1.58x | $2.17 Billion |
| Shenzhen Tagen Group Co Ltd (000090) | $15.02 Billion | 4.13% | 3.25x | $962.46 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $12.89 Billion | 10.38% | 3.27x | $1.26 Billion |
| Jinyuan Cement Co Ltd (000546) | $245.24 Million | 4.29% | 1.43x | $878.49 Million |
| Hunan Investment Group Co Ltd (000548) | $1.48 Billion | 5.89% | 0.49x | $389.36 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $590.13 Million | 0.75% | 2.06x | $3.41 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $32.59 Million | 50.71% | 2.04x | $602.65 Million |
| Hainan Expressway Co Ltd (000886) | $2.23 Billion | 0.44% | 1.41x | $800.17 Million |
About Hangzhou Landscape Architecture Design Institute Co Ltd
Hangzhou Landscape Architecture Design Institute Co., Ltd. provides landscape design services in China. The company was formerly known as Hangzhou Garden Design Institute and changed its name to Hangzhou Landscape Architecture Design Institute Co., Ltd. in 2002. Hangzhou Landscape Architecture Design Institute Co., Ltd. was founded in 1952 and is based in Hangzhou, China.