BYBON Group Co Ltd Class A (300736) - Net Assets
Based on the latest financial reports, BYBON Group Co Ltd Class A (300736) has net assets worth CN¥79.21 Million CNY (≈ $11.59 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥127.35 Million ≈ $18.64 Million USD) and total liabilities (CN¥48.15 Million ≈ $7.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300736 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥79.21 Million |
| % of Total Assets | 62.19% |
| Annual Growth Rate | -0.17% |
| 5-Year Change | -48.47% |
| 10-Year Change | -44.95% |
| Growth Volatility | 34.61 |
BYBON Group Co Ltd Class A - Net Assets Trend (2012–2024)
This chart illustrates how BYBON Group Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see BYBON Group Co Ltd Class A (300736) market capitalisation.
Annual Net Assets for BYBON Group Co Ltd Class A (2012–2024)
The table below shows the annual net assets of BYBON Group Co Ltd Class A from 2012 to 2024. Also explore BYBON Group Co Ltd Class A (300736) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥94.69 Million ≈ $13.86 Million |
-9.43% |
| 2023-12-31 | CN¥104.55 Million ≈ $15.30 Million |
-16.19% |
| 2022-12-31 | CN¥124.74 Million ≈ $18.25 Million |
-22.26% |
| 2021-12-31 | CN¥160.46 Million ≈ $23.48 Million |
-12.68% |
| 2020-12-31 | CN¥183.75 Million ≈ $26.89 Million |
-32.20% |
| 2019-12-31 | CN¥271.02 Million ≈ $39.66 Million |
-32.76% |
| 2018-12-31 | CN¥403.07 Million ≈ $58.98 Million |
+98.78% |
| 2017-12-31 | CN¥202.78 Million ≈ $29.67 Million |
+3.60% |
| 2016-12-31 | CN¥195.73 Million ≈ $28.64 Million |
+13.79% |
| 2015-12-31 | CN¥172.01 Million ≈ $25.17 Million |
+17.46% |
| 2014-12-31 | CN¥146.44 Million ≈ $21.43 Million |
+14.65% |
| 2013-12-31 | CN¥127.73 Million ≈ $18.69 Million |
+32.10% |
| 2012-12-31 | CN¥96.69 Million ≈ $14.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BYBON Group Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 825.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥130.07 Million | 137.37% |
| Other Comprehensive Income | CN¥24.97 Million | 26.38% |
| Other Components | CN¥118.08 Million | 124.70% |
| Total Equity | CN¥94.68 Million | 100.00% |
BYBON Group Co Ltd Class A Competitors by Market Cap
The table below lists competitors of BYBON Group Co Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Surya Esa Perkasa Tbk
JK:ESSA
|
$610.71 Million |
|
Shenzhen Refond Optoelectronics Co Ltd
SHE:300241
|
$610.72 Million |
|
Xinjiang Sailing Information Technology Co Ltd
SHE:300588
|
$610.80 Million |
|
Shanghai Kangda New Materials Co Ltd
SHE:002669
|
$610.90 Million |
|
India Tourism Development Corporation Limited
NSE:ITDC
|
$610.62 Million |
|
Sido Muncul PT
JK:SIDO
|
$610.57 Million |
|
Gladstone Commercial Corporation
NASDAQ:GOOD
|
$610.42 Million |
|
Zhongyin Babi Food Co. Ltd.
SHG:605338
|
$610.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BYBON Group Co Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 104,545,684 to 94,684,966, a change of -9,860,718 (-9.4%).
- Net loss of 15,477,595 reduced equity.
- Other comprehensive income increased equity by 14,096,576.
- Other factors decreased equity by 8,479,699.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-15.48 Million | -16.35% |
| Other Comprehensive Income | CN¥14.10 Million | +14.89% |
| Other Changes | CN¥-8.48 Million | -8.96% |
| Total Change | CN¥- | -9.43% |
Book Value vs Market Value Analysis
This analysis compares BYBON Group Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 44.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 29.76x to 44.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.10 | CN¥32.62 | x |
| 2013-12-31 | CN¥1.33 | CN¥32.62 | x |
| 2014-12-31 | CN¥1.52 | CN¥32.62 | x |
| 2015-12-31 | CN¥1.77 | CN¥32.62 | x |
| 2016-12-31 | CN¥2.00 | CN¥32.62 | x |
| 2017-12-31 | CN¥1.80 | CN¥32.62 | x |
| 2018-12-31 | CN¥3.13 | CN¥32.62 | x |
| 2019-12-31 | CN¥2.10 | CN¥32.62 | x |
| 2020-12-31 | CN¥1.42 | CN¥32.62 | x |
| 2021-12-31 | CN¥1.27 | CN¥32.62 | x |
| 2022-12-31 | CN¥0.99 | CN¥32.62 | x |
| 2023-12-31 | CN¥0.84 | CN¥32.62 | x |
| 2024-12-31 | CN¥0.73 | CN¥32.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BYBON Group Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.25%
- • Asset Turnover: 3.10x
- • Equity Multiplier: 1.62x
- Recent ROE (-16.35%) is below the historical average (-1.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 16.73% | 5.32% | 1.54x | 2.04x | CN¥6.50 Million |
| 2013 | 24.12% | 8.19% | 1.91x | 1.54x | CN¥17.99 Million |
| 2014 | 19.68% | 7.24% | 1.85x | 1.47x | CN¥14.15 Million |
| 2015 | 23.30% | 6.45% | 2.35x | 1.53x | CN¥22.88 Million |
| 2016 | 24.14% | 7.29% | 2.30x | 1.44x | CN¥27.68 Million |
| 2017 | 19.55% | 5.87% | 2.46x | 1.35x | CN¥19.36 Million |
| 2018 | 6.71% | 4.29% | 1.34x | 1.17x | CN¥-13.28 Million |
| 2019 | -34.30% | -26.30% | 1.02x | 1.28x | CN¥-120.05 Million |
| 2020 | -47.62% | -17.90% | 1.80x | 1.48x | CN¥-105.87 Million |
| 2021 | 4.06% | 2.09% | 1.30x | 1.49x | CN¥-9.54 Million |
| 2022 | -26.09% | -11.12% | 1.51x | 1.56x | CN¥-45.02 Million |
| 2023 | -27.33% | -4.19% | 4.21x | 1.55x | CN¥-39.02 Million |
| 2024 | -16.35% | -3.25% | 3.10x | 1.62x | CN¥-24.95 Million |
Industry Comparison
This section compares BYBON Group Co Ltd Class A's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $2,558,361,592
- Average return on equity (ROE) among peers: 8.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BYBON Group Co Ltd Class A (300736) | CN¥79.21 Million | 16.73% | 0.61x | $610.67 Million |
| Suning Commerce Group Co Ltd (002024) | $4.83 Billion | 30.35% | 2.36x | $1.57 Billion |
| Haining China Leather Market Co Ltd (002344) | $1.98 Billion | 12.67% | 1.19x | $748.87 Million |
| Shenzhen Haoningda Meters Co Ltd (002356) | $959.64 Million | 2.20% | 0.48x | $518.07 Million |
| Zhejiang Aishida Electric Co Ltd (002403) | $1.67 Billion | 2.56% | 0.42x | $482.51 Million |
| Shenzhen Aisidi Co Ltd (002416) | $6.39 Billion | 10.25% | 0.95x | $1.63 Billion |
| Beijing Sanfo Outdoor Products Co Ltd (002780) | $553.21 Million | -11.83% | 0.45x | $341.19 Million |
| Doctorglasses Chain Co Ltd (300622) | $453.13 Million | 11.52% | 0.16x | $707.66 Million |
| Kidswant Children Products Co.Ltd. (301078) | $2.96 Billion | 4.12% | 1.65x | $1.28 Billion |
| Ziel Home Furnishing Technology Co. Ltd. A (301376) | $3.23 Billion | 10.34% | 0.94x | $1.32 Billion |
About BYBON Group Co Ltd Class A
BYBON Group Company Limited provides mobile phone aftersales services in China. It operates in two segments: Mobile Phone Repair Business and Alliance Business. The company offers maintenance and extended value-added services of mobile communication equipment; and sales of related spare parts and related. It also sells new mobile phones, second-hand mobile phones and mobile phone cases, power ban… Read more