Guangdong Aofei Data Technology Co Ltd Class A (300738) - Net Assets
Based on the latest financial reports, Guangdong Aofei Data Technology Co Ltd Class A (300738) has net assets worth CN¥3.75 Billion CNY (≈ $548.69 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥15.51 Billion ≈ $2.27 Billion USD) and total liabilities (CN¥11.76 Billion ≈ $1.72 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangdong Aofei Data Technology Co Ltd C liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.75 Billion |
| % of Total Assets | 24.17% |
| Annual Growth Rate | N/A |
| 5-Year Change | 159.44% |
| 10-Year Change | 3616.16% |
| Growth Volatility | 183.13 |
Guangdong Aofei Data Technology Co Ltd Class A - Net Assets Trend (2013–2024)
This chart illustrates how Guangdong Aofei Data Technology Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. Also explore Guangdong Aofei Data Technology Co Ltd C (300738) total assets for the complete picture of this company's asset base.
Annual Net Assets for Guangdong Aofei Data Technology Co Ltd Class A (2013–2024)
The table below shows the annual net assets of Guangdong Aofei Data Technology Co Ltd Class A from 2013 to 2024. For live valuation and market cap data, see market value of Guangdong Aofei Data Technology Co Ltd C.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.37 Billion ≈ $493.77 Million |
+9.38% |
| 2023-12-31 | CN¥3.09 Billion ≈ $451.43 Million |
+76.17% |
| 2022-12-31 | CN¥1.75 Billion ≈ $256.26 Million |
+12.46% |
| 2021-12-31 | CN¥1.56 Billion ≈ $227.87 Million |
+19.73% |
| 2020-12-31 | CN¥1.30 Billion ≈ $190.32 Million |
+89.06% |
| 2019-12-31 | CN¥687.91 Million ≈ $100.66 Million |
+20.39% |
| 2018-12-31 | CN¥571.42 Million ≈ $83.62 Million |
+120.45% |
| 2017-12-31 | CN¥259.21 Million ≈ $37.93 Million |
+24.78% |
| 2016-12-31 | CN¥207.73 Million ≈ $30.40 Million |
+128.77% |
| 2015-12-31 | CN¥90.80 Million ≈ $13.29 Million |
+648.98% |
| 2014-12-31 | CN¥12.12 Million ≈ $1.77 Million |
+1488.25% |
| 2013-12-31 | CN¥-873.28K ≈ $-127.79K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Aofei Data Technology Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 83925284732.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥837.38 Million | 25.05% |
| Common Stock | CN¥977.53 Million | 29.25% |
| Other Components | CN¥1.53 Billion | 45.70% |
| Total Equity | CN¥3.34 Billion | 100.00% |
Guangdong Aofei Data Technology Co Ltd Class A Competitors by Market Cap
The table below lists competitors of Guangdong Aofei Data Technology Co Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Allied Gold Corporation
TO:AAUC
|
$3.60 Billion |
|
Aris Mining Corporation
TO:ARIS
|
$3.60 Billion |
|
Cabot Corporation
NYSE:CBT
|
$3.60 Billion |
|
LG Display Co. Ltd
F:LGA
|
$3.60 Billion |
|
AllianceBernstein Holding L.P.
NYSE:AB
|
$3.60 Billion |
|
First Capital Real Estate Investment Trust
TO:FCR-UN
|
$3.59 Billion |
|
Hangzhou EZVIZ Network Co. Ltd. A
SHG:688475
|
$3.59 Billion |
|
Choice Properties Real Estate Investment Trust
TO:CHP-UN
|
$3.59 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Aofei Data Technology Co Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,065,038,769 to 3,342,382,617, a change of 277,343,848 (9.0%).
- Net income of 124,085,943 contributed positively to equity growth.
- Dividend payments of 228,030,874 reduced retained earnings.
- Share repurchases of 1,276,517 reduced equity.
- Other factors increased equity by 382,565,296.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥124.09 Million | +3.71% |
| Dividends Paid | CN¥228.03 Million | -6.82% |
| Share Repurchases | CN¥1.28 Million | -0.04% |
| Other Changes | CN¥382.57 Million | +11.45% |
| Total Change | CN¥- | 9.05% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Aofei Data Technology Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.00 | CN¥24.94 | x |
| 2014-12-31 | CN¥0.09 | CN¥24.94 | x |
| 2015-12-31 | CN¥0.41 | CN¥24.94 | x |
| 2016-12-31 | CN¥0.37 | CN¥24.94 | x |
| 2017-12-31 | CN¥0.44 | CN¥24.94 | x |
| 2018-12-31 | CN¥0.75 | CN¥24.94 | x |
| 2019-12-31 | CN¥0.88 | CN¥24.94 | x |
| 2020-12-31 | CN¥1.65 | CN¥24.94 | x |
| 2021-12-31 | CN¥1.87 | CN¥24.94 | x |
| 2022-12-31 | CN¥2.11 | CN¥24.94 | x |
| 2023-12-31 | CN¥3.31 | CN¥24.94 | x |
| 2024-12-31 | CN¥3.47 | CN¥24.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Aofei Data Technology Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.73%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 3.50x
- Recent ROE (3.71%) is below the historical average (14.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 0.00% | -0.90% | 3.44x | 0.00x | CN¥-244.26K |
| 2014 | 32.97% | 5.65% | 2.15x | 2.72x | CN¥2.78 Million |
| 2015 | 29.52% | 16.77% | 1.22x | 1.44x | CN¥17.72 Million |
| 2016 | 26.75% | 18.66% | 1.20x | 1.19x | CN¥34.80 Million |
| 2017 | 24.20% | 16.56% | 0.98x | 1.48x | CN¥36.81 Million |
| 2018 | 10.14% | 14.09% | 0.38x | 1.89x | CN¥786.00K |
| 2019 | 15.13% | 11.76% | 0.54x | 2.38x | CN¥35.20 Million |
| 2020 | 12.07% | 18.63% | 0.29x | 2.27x | CN¥26.87 Million |
| 2021 | 9.30% | 12.00% | 0.22x | 3.49x | CN¥-10.93 Million |
| 2022 | 9.50% | 15.10% | 0.16x | 4.00x | CN¥-8.74 Million |
| 2023 | 4.61% | 10.59% | 0.16x | 2.80x | CN¥-165.18 Million |
| 2024 | 3.71% | 5.73% | 0.19x | 3.50x | CN¥-210.15 Million |
Industry Comparison
This section compares Guangdong Aofei Data Technology Co Ltd Class A's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,192,409,576
- Average return on equity (ROE) among peers: -56.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Aofei Data Technology Co Ltd Class A (300738) | CN¥3.75 Billion | 0.00% | 3.14x | $3.60 Billion |
| Digital China Group Co Ltd (000034) | $-806.39 Million | 0.00% | 0.00x | $4.00 Billion |
| ZJBC Information Technology Co Ltd (000889) | $338.44 Million | -592.41% | 3.36x | $605.58 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $516.76 Million | 0.60% | 0.37x | $826.70 Million |
| Guomai Technologies Inc (002093) | $1.28 Billion | 8.47% | 0.78x | $1.23 Billion |
| Shanghai HiTech Control System (002184) | $1.27 Billion | 1.14% | 0.70x | $601.98 Million |
| SZZT Electronics Co Ltd (002197) | $2.42 Billion | -9.95% | 1.15x | $723.70 Million |
| Talkweb Information System Co Ltd (002261) | $3.78 Billion | 5.60% | 0.12x | $6.53 Billion |
| Westone Information Industry Inc (002268) | $378.26 Million | 9.09% | 0.20x | $1.94 Billion |
| Taiji Computer Corp Ltd (002368) | $2.03 Billion | 9.66% | 1.05x | $1.57 Billion |
| COSCO SHIPPING Technology Co Ltd (002401) | $715.73 Million | 7.66% | 0.70x | $771.75 Million |
About Guangdong Aofei Data Technology Co Ltd Class A
Guangdong Aofei Data Technology Co., Ltd. provides internet cloud computing and big data basic services in China. The company offers server hosting, cabinet rental, enterprise-level customization, and other services; and infrastructure intelligent operation and maintenance services. It also provides internet data center and system integration services, as well as professional services, such as ne… Read more