Sichuan Dawn Precision Technology Co Ltd (300780) - Net Assets
Based on the latest financial reports, Sichuan Dawn Precision Technology Co Ltd (300780) has net assets worth CN¥1.04 Billion CNY (≈ $152.19 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.86 Billion ≈ $272.56 Million USD) and total liabilities (CN¥822.63 Million ≈ $120.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Sichuan Dawn Precision Technology Co Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.04 Billion |
| % of Total Assets | 55.84% |
| Annual Growth Rate | 15.26% |
| 5-Year Change | 1.36% |
| 10-Year Change | 293.1% |
| Growth Volatility | 65.68 |
Sichuan Dawn Precision Technology Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Sichuan Dawn Precision Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Sichuan Dawn Precision Technology Co Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Sichuan Dawn Precision Technology Co Ltd (2013–2024)
The table below shows the annual net assets of Sichuan Dawn Precision Technology Co Ltd from 2013 to 2024. For live valuation and market cap data, see Sichuan Dawn Precision Technology Co Ltd (300780) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.07 Billion ≈ $156.54 Million |
-10.42% |
| 2023-12-31 | CN¥1.19 Billion ≈ $174.76 Million |
-2.02% |
| 2022-12-31 | CN¥1.22 Billion ≈ $178.36 Million |
+9.63% |
| 2021-12-31 | CN¥1.11 Billion ≈ $162.70 Million |
+5.34% |
| 2020-12-31 | CN¥1.06 Billion ≈ $154.44 Million |
+8.56% |
| 2019-12-31 | CN¥972.21 Million ≈ $142.27 Million |
+83.49% |
| 2018-12-31 | CN¥529.85 Million ≈ $77.53 Million |
+14.61% |
| 2017-12-31 | CN¥462.32 Million ≈ $67.65 Million |
+43.28% |
| 2016-12-31 | CN¥322.67 Million ≈ $47.22 Million |
+18.57% |
| 2015-12-31 | CN¥272.14 Million ≈ $39.82 Million |
+208.07% |
| 2014-12-31 | CN¥88.34 Million ≈ $12.93 Million |
-60.63% |
| 2013-12-31 | CN¥224.35 Million ≈ $32.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Dawn Precision Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 97.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥256.96 Million | 24.34% |
| Common Stock | CN¥146.67 Million | 13.90% |
| Other Comprehensive Income | CN¥76.86 Million | 7.28% |
| Other Components | CN¥575.04 Million | 54.48% |
| Total Equity | CN¥1.06 Billion | 100.00% |
Sichuan Dawn Precision Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Dawn Precision Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SHANDONG BOAN BIOTECH.H 1
F:UJ9
|
$538.40 Million |
|
Mahindra Holidays & Resorts India Limited
NSE:MHRIL
|
$538.74 Million |
|
Shanghai Shine-Link Intl
SHG:603648
|
$538.81 Million |
|
Hangzhou Juheshun New Material Co Ltd
SHG:605166
|
$538.85 Million |
|
Continental Holdings Corp
TW:3703
|
$538.17 Million |
|
Viromed Medical AG
DU:Q11
|
$537.97 Million |
|
Nanjing Well Pharmaceutical Co Ltd
SHG:603351
|
$537.89 Million |
|
IS Dongseo
KO:010780
|
$537.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Dawn Precision Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,185,430,390 to 1,055,538,499, a change of -129,891,891 (-11.0%).
- Net loss of 130,754,177 reduced equity.
- Dividend payments of 18,507,156 reduced retained earnings.
- Other comprehensive income increased equity by 77,452,198.
- Other factors decreased equity by 58,082,756.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-130.75 Million | -12.39% |
| Dividends Paid | CN¥18.51 Million | -1.75% |
| Other Comprehensive Income | CN¥77.45 Million | +7.34% |
| Other Changes | CN¥-58.08 Million | -5.5% |
| Total Change | CN¥- | -10.96% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Dawn Precision Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3.81x to 3.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥6.59 | CN¥25.08 | x |
| 2014-12-31 | CN¥2.59 | CN¥25.08 | x |
| 2015-12-31 | CN¥3.37 | CN¥25.08 | x |
| 2016-12-31 | CN¥3.24 | CN¥25.08 | x |
| 2017-12-31 | CN¥4.28 | CN¥25.08 | x |
| 2018-12-31 | CN¥4.80 | CN¥25.08 | x |
| 2019-12-31 | CN¥7.35 | CN¥25.08 | x |
| 2020-12-31 | CN¥7.20 | CN¥25.08 | x |
| 2021-12-31 | CN¥7.49 | CN¥25.08 | x |
| 2022-12-31 | CN¥8.30 | CN¥25.08 | x |
| 2023-12-31 | CN¥8.76 | CN¥25.08 | x |
| 2024-12-31 | CN¥7.20 | CN¥25.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Dawn Precision Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -25.56%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.88x
- Recent ROE (-12.39%) is below the historical average (16.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 31.27% | 18.24% | 0.82x | 2.10x | CN¥47.60 Million |
| 2014 | 89.70% | 18.28% | 0.86x | 5.71x | CN¥69.94 Million |
| 2015 | 19.59% | 13.69% | 0.72x | 1.99x | CN¥26.05 Million |
| 2016 | 15.72% | 13.93% | 0.62x | 1.82x | CN¥18.44 Million |
| 2017 | 10.74% | 11.13% | 0.60x | 1.60x | CN¥3.43 Million |
| 2018 | 14.80% | 14.63% | 0.67x | 1.50x | CN¥25.40 Million |
| 2019 | 6.94% | 13.90% | 0.42x | 1.19x | CN¥-29.80 Million |
| 2020 | 9.31% | 21.77% | 0.32x | 1.34x | CN¥-7.27 Million |
| 2021 | 6.41% | 12.25% | 0.30x | 1.73x | CN¥-39.81 Million |
| 2022 | 10.12% | 17.69% | 0.31x | 1.82x | CN¥1.50 Million |
| 2023 | -0.69% | -1.63% | 0.24x | 1.77x | CN¥-126.67 Million |
| 2024 | -12.39% | -25.56% | 0.26x | 1.88x | CN¥-236.31 Million |
Industry Comparison
This section compares Sichuan Dawn Precision Technology Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,004,947,424
- Average return on equity (ROE) among peers: -24.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Dawn Precision Technology Co Ltd (300780) | CN¥1.04 Billion | 31.27% | 0.79x | $538.28 Million |
| Huayi Compressor Co Ltd (000404) | $4.89 Billion | 8.55% | 1.57x | $843.29 Million |
| Shenyang Machine Tool Co Ltd (000410) | $824.03 Million | -170.30% | 29.09x | $2.39 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $319.51 Million | 4.81% | 0.48x | $3.61 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $3.45 Billion | 2.58% | 0.60x | $520.37 Million |
| Changchai Co Ltd (000570) | $3.36 Billion | 2.28% | 0.55x | $522.04 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $327.45 Million | -65.69% | 8.93x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $746.32 Million | -18.39% | 0.62x | $1.06 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $280.92 Million | 8.98% | 0.50x | $1.11 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.30 Billion | -22.46% | 1.14x | $938.81 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $3.55 Billion | 0.54% | 0.80x | $1.66 Billion |
About Sichuan Dawn Precision Technology Co Ltd
Sichuan Dawn Precision Technology Co.,Ltd. engages in the research, development, production, and sales of industrial robots, CNC machine tools, and mechanical transmission parts in China and internationally. The company's products include narrow V-belt drives, American standard belt drives, synchronous belt drives, chain drives, connectors, gear drives, geared motors, industrial belts, fasteners,… Read more