Guangdong Insight Brand Marketing Group Co Ltd (300781) - Net Assets
Based on the latest financial reports, Guangdong Insight Brand Marketing Group Co Ltd (300781) has net assets worth CN¥656.21 Million CNY (≈ $96.02 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥902.66 Million ≈ $132.09 Million USD) and total liabilities (CN¥246.46 Million ≈ $36.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300781 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥656.21 Million |
| % of Total Assets | 72.7% |
| Annual Growth Rate | 26.93% |
| 5-Year Change | -14.19% |
| 10-Year Change | 207.56% |
| Growth Volatility | 41.26 |
Guangdong Insight Brand Marketing Group Co Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Guangdong Insight Brand Marketing Group Co Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Guangdong Insight Brand Marketing Group to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Guangdong Insight Brand Marketing Group Co Ltd (2013–2025)
The table below shows the annual net assets of Guangdong Insight Brand Marketing Group Co Ltd from 2013 to 2025. For live valuation and market cap data, see Guangdong Insight Brand Marketing Group stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥641.06 Million ≈ $93.81 Million |
-12.80% |
| 2024-12-31 | CN¥735.20 Million ≈ $107.58 Million |
-6.65% |
| 2023-12-31 | CN¥787.59 Million ≈ $115.25 Million |
+4.79% |
| 2022-12-31 | CN¥751.62 Million ≈ $109.99 Million |
+0.61% |
| 2021-12-31 | CN¥747.03 Million ≈ $109.31 Million |
+11.84% |
| 2020-12-31 | CN¥667.92 Million ≈ $97.74 Million |
+7.26% |
| 2019-12-31 | CN¥622.71 Million ≈ $91.12 Million |
+102.48% |
| 2018-12-31 | CN¥307.54 Million ≈ $45.00 Million |
+27.12% |
| 2017-12-31 | CN¥241.93 Million ≈ $35.40 Million |
+16.07% |
| 2016-12-31 | CN¥208.43 Million ≈ $30.50 Million |
+96.94% |
| 2015-12-31 | CN¥105.84 Million ≈ $15.49 Million |
+44.73% |
| 2014-12-31 | CN¥73.13 Million ≈ $10.70 Million |
+99.55% |
| 2013-12-31 | CN¥36.65 Million ≈ $5.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Insight Brand Marketing Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 316.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥77.36 Million | 14.35% |
| Other Components | CN¥461.53 Million | 85.65% |
| Total Equity | CN¥538.89 Million | 100.00% |
Guangdong Insight Brand Marketing Group Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Insight Brand Marketing Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Senvest Capital Inc.
TO:SEC
|
$697.43 Million |
|
Regional Container Lines Public Company Limited
BK:RCL-R
|
$697.45 Million |
|
Zhejiang Aokang Shoes Co Ltd
SHG:603001
|
$697.66 Million |
|
Shenzhen Jieshun Science and Technology Industry Co Ltd
SHE:002609
|
$697.69 Million |
|
Xinjiang Yilite Industry Co Ltd
SHG:600197
|
$697.25 Million |
|
CEWE Stiftung & Co. KGaA
XETRA:CWC
|
$697.08 Million |
|
Cogent Communications Group Inc
NASDAQ:CCOI
|
$697.03 Million |
|
Suprajit Engineering Limited
NSE:SUPRAJIT
|
$696.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Insight Brand Marketing Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 633,182,837 to 538,885,835, a change of -94,297,002 (-14.9%).
- Net loss of 90,848,410 reduced equity.
- Dividend payments of 300,453 reduced retained earnings.
- Other comprehensive income decreased equity by 29,433,921.
- Other factors increased equity by 26,285,782.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-90.85 Million | -16.86% |
| Dividends Paid | CN¥300.45K | -0.06% |
| Other Comprehensive Income | CN¥-29.43 Million | -5.46% |
| Other Changes | CN¥26.29 Million | +4.88% |
| Total Change | CN¥- | -14.89% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Insight Brand Marketing Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 73.30x to 8.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.40 | CN¥29.03 | x |
| 2014-12-31 | CN¥0.85 | CN¥29.03 | x |
| 2015-12-31 | CN¥1.28 | CN¥29.03 | x |
| 2016-12-31 | CN¥1.86 | CN¥29.03 | x |
| 2017-12-31 | CN¥1.97 | CN¥29.03 | x |
| 2018-12-31 | CN¥2.51 | CN¥29.03 | x |
| 2019-12-31 | CN¥4.34 | CN¥29.03 | x |
| 2020-12-31 | CN¥3.80 | CN¥29.03 | x |
| 2021-12-31 | CN¥4.12 | CN¥29.03 | x |
| 2022-12-31 | CN¥4.02 | CN¥29.03 | x |
| 2023-12-31 | CN¥4.22 | CN¥29.03 | x |
| 2024-12-31 | CN¥3.87 | CN¥29.03 | x |
| 2025-12-31 | CN¥3.28 | CN¥29.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Insight Brand Marketing Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.48%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.67x
- Recent ROE (-16.86%) is below the historical average (13.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 29.35% | 6.15% | 2.39x | 2.00x | CN¥5.75 Million |
| 2014 | 45.79% | 13.45% | 1.80x | 1.89x | CN¥22.73 Million |
| 2015 | 34.48% | 18.12% | 1.31x | 1.46x | CN¥23.49 Million |
| 2016 | 16.65% | 11.59% | 1.02x | 1.41x | CN¥13.82 Million |
| 2017 | 19.43% | 14.07% | 0.93x | 1.48x | CN¥22.80 Million |
| 2018 | 21.37% | 15.51% | 1.03x | 1.34x | CN¥34.94 Million |
| 2019 | 8.46% | 13.40% | 0.55x | 1.14x | CN¥-9.61 Million |
| 2020 | 2.56% | 4.98% | 0.38x | 1.34x | CN¥-46.24 Million |
| 2021 | 8.69% | 9.40% | 0.63x | 1.47x | CN¥-8.82 Million |
| 2022 | 4.92% | 6.79% | 0.49x | 1.48x | CN¥-34.00 Million |
| 2023 | 6.04% | 7.75% | 0.49x | 1.61x | CN¥-27.24 Million |
| 2024 | -7.11% | -5.10% | 0.78x | 1.78x | CN¥-108.36 Million |
| 2025 | -16.86% | -14.48% | 0.70x | 1.67x | CN¥-144.74 Million |
Industry Comparison
This section compares Guangdong Insight Brand Marketing Group Co Ltd's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,329,818,121
- Average return on equity (ROE) among peers: 14.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Insight Brand Marketing Group Co Ltd (300781) | CN¥656.21 Million | 29.35% | 0.38x | $697.42 Million |
| Genimous Technology Co Ltd (000676) | $14.87 Million | 0.00% | 0.30x | $1.01 Billion |
| Hunan TV & Broadcast Intermediary Co Ltd (000917) | $2.35 Billion | 4.82% | 1.86x | $1.46 Billion |
| Focus Media Information Technology Co Ltd (002027) | $606.26 Million | 13.53% | 1.10x | $10.61 Billion |
| NanJi ECommerce Co Ltd (002127) | $4.86 Billion | 24.82% | 0.13x | $966.31 Million |
| Leo Group Co Ltd (002131) | $669.98 Million | 16.51% | 0.57x | $5.28 Billion |
| Foshan Saturday Shoes Co Ltd (002291) | $111.51 Million | 42.81% | 1.91x | $710.19 Million |
| Guangdong Advertising Co Ltd (002400) | $2.12 Billion | 20.07% | 1.29x | $1.78 Billion |
| Simei Media Co Ltd (002712) | $1.43 Billion | -4.07% | 0.92x | $358.40 Million |
| Beijing Yuanlong Yato Culture Dissemination Co Ltd (002878) | $133.08 Million | 32.92% | 1.86x | $490.72 Million |
| Beijing Quanshi World Online Net (002995) | $1.00 Billion | -2.61% | 0.29x | $527.13 Million |
About Guangdong Insight Brand Marketing Group Co Ltd
Guangdong Insight Brand Marketing Group Co.,Ltd. provides brand management services in China. It offers strategic consulting services, such as customized brand strategy research and design, innovation consulting and business model design, performance marketing, trend research, and market forecasting services; brand management services, including brand planning, integrated marketing communication … Read more