Shandong Dongyue Organosilicon Mat Net Assets
Shandong Dongyue Organosilicon Mat net assets. Based on the latest financial reports, Shandong Dongyue Organosilicon Mat (300821) has net assets worth CN¥5.34 Billion CNY (≈ $781.27 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.61 Billion ≈ $966.71 Million USD) and total liabilities (CN¥1.27 Billion ≈ $185.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 300821 net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.34 Billion |
| % of Total Assets | 80.82% |
| Annual Growth Rate | 24.74% |
| 5-Year Change | -3.75% |
| 10-Year Change | 720.6% |
| Growth Volatility | 50.13 |
Net Assets of Shandong Dongyue Organosilicon Mat (2015–2025)
Net assets of Shandong Dongyue Organosilicon Mat from 2015 to 2025. This chart illustrates how Shandong Dongyue Organosilicon Mat's net assets have evolved over time, based on quarterly financial data. See Shandong Dongyue Organosilicon Mat net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Shandong Dongyue Organosilicon Mat (2015–2025)
The table below shows the annual net assets of Shandong Dongyue Organosilicon Mat from 2015 to 2025. For live market cap and overall valuation, see 300821 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.93 Billion ≈ $721.97 Million |
+0.64% |
| 2024-12-31 | CN¥4.90 Billion ≈ $717.37 Million |
+0.38% |
| 2023-12-31 | CN¥4.88 Billion ≈ $714.65 Million |
-6.81% |
| 2022-12-31 | CN¥5.24 Billion ≈ $766.88 Million |
+2.24% |
| 2021-12-31 | CN¥5.13 Billion ≈ $750.07 Million |
+25.66% |
| 2020-12-31 | CN¥4.08 Billion ≈ $596.91 Million |
+93.53% |
| 2019-12-31 | CN¥2.11 Billion ≈ $308.43 Million |
+10.10% |
| 2018-12-31 | CN¥1.91 Billion ≈ $280.13 Million |
+158.24% |
| 2017-12-31 | CN¥741.31 Million ≈ $108.48 Million |
+23.30% |
| 2016-12-31 | CN¥601.24 Million ≈ $87.98 Million |
+11.19% |
| 2015-12-31 | CN¥540.73 Million ≈ $79.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Dongyue Organosilicon Mat's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 124645502729.0% over the analyzed period, indicating profitable operations and earnings retention.
Shandong Dongyue Organosilicon Mat Net Assets Breakdown (December 2025)
Shandong Dongyue Organosilicon Mat net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.13 Billion | 22.91% |
| Common Stock | CN¥1.20 Billion | 24.35% |
| Other Comprehensive Income | CN¥492.16 Million | 9.99% |
| Other Components | CN¥2.11 Billion | 42.75% |
| Total Equity | CN¥4.93 Billion | 100.00% |
Shandong Dongyue Organosilicon Mat Competitors by Market Cap
The table below lists competitors of Shandong Dongyue Organosilicon Mat ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banner Corporation
NASDAQ:BANR
|
$2.22 Billion |
|
Park Hotels & Resorts Inc
NYSE:PK
|
$2.22 Billion |
|
Foran Energy Group Co Ltd
SHE:002911
|
$2.22 Billion |
|
OPERAD.D.SIT.MEX.A1 -01
F:98Y
|
$2.22 Billion |
|
Centuri Holdings, Inc.
NYSE:CTRI
|
$2.22 Billion |
|
McGraw Hill, Inc.
NYSE:MH
|
$2.22 Billion |
|
Stolt-Nielsen Limited
LSE:0OHK
|
$2.22 Billion |
|
Hangzhou Cable
SHG:603618
|
$2.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Dongyue Organosilicon Mat's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,903,345,976 to 4,928,531,143, a change of 25,185,167 (0.5%).
- Net loss of 19,309,187 reduced equity.
- Dividend payments of 18,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 62,494,355.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-19.31 Million | -0.39% |
| Dividends Paid | CN¥18.00 Million | -0.37% |
| Other Comprehensive Income | CN¥62.49 Million | +1.27% |
| Other Changes | CN¥-1.00 | -0.0% |
| Total Change | CN¥- | 0.51% |
Book Value vs Market Value Analysis
This analysis compares Shandong Dongyue Organosilicon Mat's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 20.65x to 3.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | CN¥0.61 | CN¥12.64 | x |
| 2016-12-31 | CN¥0.70 | CN¥12.64 | x |
| 2017-12-31 | CN¥0.81 | CN¥12.64 | x |
| 2018-12-31 | CN¥2.14 | CN¥12.64 | x |
| 2019-12-31 | CN¥1.76 | CN¥12.64 | x |
| 2020-12-31 | CN¥3.40 | CN¥12.64 | x |
| 2021-12-31 | CN¥4.27 | CN¥12.64 | x |
| 2022-12-31 | CN¥4.36 | CN¥12.64 | x |
| 2023-12-31 | CN¥4.14 | CN¥12.64 | x |
| 2024-12-31 | CN¥4.32 | CN¥12.64 | x |
| 2025-12-31 | CN¥4.11 | CN¥12.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Dongyue Organosilicon Mat utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.51%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.20x
- Recent ROE (-0.39%) is below the historical average (12.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -6.54% | -2.43% | 1.05x | 2.57x | CN¥-89.41 Million |
| 2016 | 10.06% | 3.58% | 1.27x | 2.22x | CN¥388.85K |
| 2017 | 41.83% | 12.70% | 1.56x | 2.11x | CN¥235.93 Million |
| 2018 | 34.66% | 19.51% | 1.44x | 1.23x | CN¥472.03 Million |
| 2019 | 26.26% | 20.25% | 1.09x | 1.19x | CN¥342.65 Million |
| 2020 | 6.88% | 11.21% | 0.56x | 1.10x | CN¥-127.18 Million |
| 2021 | 22.45% | 26.55% | 0.69x | 1.22x | CN¥638.05 Million |
| 2022 | 9.76% | 7.59% | 0.91x | 1.41x | CN¥-12.61 Million |
| 2023 | -5.55% | -5.65% | 0.76x | 1.30x | CN¥-759.21 Million |
| 2024 | 1.16% | 1.10% | 0.81x | 1.30x | CN¥-433.57 Million |
| 2025 | -0.39% | -0.51% | 0.64x | 1.20x | CN¥-512.16 Million |
Industry Comparison
This section compares Shandong Dongyue Organosilicon Mat's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,129,490,062
- Average return on equity (ROE) among peers: 1.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Dongyue Organosilicon Mat (300821) | CN¥5.34 Billion | -6.54% | 0.24x | $2.22 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $52.85 Million | 22.79% | 1.49x | $354.68 Million |
| Hengyi Petrochemical Co Ltd (000703) | $207.78 Million | -7.69% | 0.69x | $7.74 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $928.69 Million | 2.92% | 0.77x | $682.18 Million |
| Luxi Chemical Group Co Ltd (000830) | $599.53 Million | 12.23% | 0.85x | $3.00 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $527.61 Million | 8.55% | 0.40x | $7.39 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.08 Billion | 0.46% | 0.67x | $1.02 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.79 Billion | 5.66% | 2.30x | $1.29 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $2.36 Billion | 12.38% | 0.36x | $747.44 Million |
| Zhejiang Transfar Co Ltd (002010) | $1.88 Billion | 8.19% | 0.59x | $1.84 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $1.86 Billion | -45.62% | 7.40x | $458.83 Million |
About Shandong Dongyue Organosilicon Mat
Shandong Dongyue Organosilicon Materials Co., Ltd. engages in the research and development, production, and sale of silicon materials in China. It offers monomers, intermediates, silicone rubbers, silicone oils, silicone resins; and fumed silicas; deep-processing products. The company exports its products to the United Arab Emirates, the United States, Belgium, India, South Korea, and internation… Read more