Kunshan Top A Intelligent Equipment (300836) - Net Assets
Based on the latest financial reports, Kunshan Top A Intelligent Equipment (300836) has net assets worth CN¥536.76 Million CNY (≈ $78.54 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.33 Billion ≈ $193.96 Million USD) and total liabilities (CN¥788.71 Million ≈ $115.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kunshan Top A Intelligent Equipment (300836) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥536.76 Million |
| % of Total Assets | 40.5% |
| Annual Growth Rate | 23.53% |
| 5-Year Change | -13.41% |
| 10-Year Change | N/A |
| Growth Volatility | 41.23 |
Kunshan Top A Intelligent Equipment - Net Assets Trend (2016–2024)
This chart illustrates how Kunshan Top A Intelligent Equipment's net assets have evolved over time, based on quarterly financial data. Also explore Kunshan Top A Intelligent Equipment balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Kunshan Top A Intelligent Equipment (2016–2024)
The table below shows the annual net assets of Kunshan Top A Intelligent Equipment from 2016 to 2024. For live valuation and market cap data, see Kunshan Top A Intelligent Equipment (300836) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥532.89 Million ≈ $77.98 Million |
+0.93% |
| 2023-12-31 | CN¥527.97 Million ≈ $77.26 Million |
-2.60% |
| 2022-12-31 | CN¥542.04 Million ≈ $79.32 Million |
-10.47% |
| 2021-12-31 | CN¥605.45 Million ≈ $88.60 Million |
-1.62% |
| 2020-12-31 | CN¥615.39 Million ≈ $90.05 Million |
+105.47% |
| 2019-12-31 | CN¥299.50 Million ≈ $43.83 Million |
+27.32% |
| 2018-12-31 | CN¥235.23 Million ≈ $34.42 Million |
+27.40% |
| 2017-12-31 | CN¥184.63 Million ≈ $27.02 Million |
+87.90% |
| 2016-12-31 | CN¥98.26 Million ≈ $14.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kunshan Top A Intelligent Equipment's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 228.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥104.66 Million | 19.66% |
| Other Components | CN¥427.75 Million | 80.34% |
| Total Equity | CN¥532.41 Million | 100.00% |
Kunshan Top A Intelligent Equipment Competitors by Market Cap
The table below lists competitors of Kunshan Top A Intelligent Equipment ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Whirlpool S.A
SA:WHRL3
|
$811.44 Million |
|
PMET Resources Inc.
TO:PMET
|
$811.61 Million |
|
Adaptive Plasma Technology Corp
KQ:089970
|
$811.71 Million |
|
Patriot Battery Metals Inc
AU:PMT
|
$812.05 Million |
|
Farmers National Banc Corp
NASDAQ:FMNB
|
$810.88 Million |
|
Archean Chemical Industries Limited
NSE:ACI
|
$810.84 Million |
|
Shaanxi Baoguang Vacuum Electronic Apparatus Co Ltd
SHG:600379
|
$810.79 Million |
|
Crossamerica Partners LP
NYSE:CAPL
|
$810.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kunshan Top A Intelligent Equipment's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 528,029,676 to 532,409,951, a change of 4,380,275 (0.8%).
- Net income of 27,410,322 contributed positively to equity growth.
- Dividend payments of 12,690,799 reduced retained earnings.
- Other factors decreased equity by 10,339,247.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥27.41 Million | +5.15% |
| Dividends Paid | CN¥12.69 Million | -2.38% |
| Other Changes | CN¥-10.34 Million | -1.94% |
| Total Change | CN¥- | 0.83% |
Book Value vs Market Value Analysis
This analysis compares Kunshan Top A Intelligent Equipment's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.02x to 10.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥4.98 | CN¥59.81 | x |
| 2018-12-31 | CN¥6.35 | CN¥59.81 | x |
| 2019-12-31 | CN¥8.09 | CN¥59.81 | x |
| 2020-12-31 | CN¥12.48 | CN¥59.81 | x |
| 2021-12-31 | CN¥12.27 | CN¥59.81 | x |
| 2022-12-31 | CN¥5.83 | CN¥59.81 | x |
| 2023-12-31 | CN¥5.69 | CN¥59.81 | x |
| 2024-12-31 | CN¥5.73 | CN¥59.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kunshan Top A Intelligent Equipment utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.15%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.88%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 2.39x
- Recent ROE (5.15%) is below the historical average (9.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 28.46% | 16.44% | 0.95x | 1.82x | CN¥18.07 Million |
| 2017 | 19.61% | 14.50% | 0.77x | 1.75x | CN¥17.67 Million |
| 2018 | 21.61% | 14.75% | 0.94x | 1.57x | CN¥27.23 Million |
| 2019 | 21.51% | 15.23% | 0.92x | 1.54x | CN¥34.39 Million |
| 2020 | 2.48% | 4.52% | 0.41x | 1.32x | CN¥-46.24 Million |
| 2021 | -1.68% | -2.43% | 0.50x | 1.39x | CN¥-70.57 Million |
| 2022 | -8.79% | -9.53% | 0.59x | 1.56x | CN¥-101.77 Million |
| 2023 | -2.58% | -2.39% | 0.63x | 1.72x | CN¥-66.41 Million |
| 2024 | 5.15% | 5.88% | 0.37x | 2.39x | CN¥-25.83 Million |
Industry Comparison
This section compares Kunshan Top A Intelligent Equipment's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,004,947,424
- Average return on equity (ROE) among peers: -24.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kunshan Top A Intelligent Equipment (300836) | CN¥536.76 Million | 28.46% | 1.47x | $811.19 Million |
| Huayi Compressor Co Ltd (000404) | $4.89 Billion | 8.55% | 1.57x | $843.29 Million |
| Shenyang Machine Tool Co Ltd (000410) | $824.03 Million | -170.30% | 29.09x | $2.39 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $319.51 Million | 4.81% | 0.48x | $3.61 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $3.45 Billion | 2.58% | 0.60x | $520.37 Million |
| Changchai Co Ltd (000570) | $3.36 Billion | 2.28% | 0.55x | $522.04 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $327.45 Million | -65.69% | 8.93x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $746.32 Million | -18.39% | 0.62x | $1.06 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $280.92 Million | 8.98% | 0.50x | $1.11 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.30 Billion | -22.46% | 1.14x | $938.81 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $3.55 Billion | 0.54% | 0.80x | $1.66 Billion |
About Kunshan Top A Intelligent Equipment
Kunshan TopA Intelligent Equipment Co.,Ltd engages in the research, development, production, and sale of intelligent equipment and digital factory system in China and internationally. The company's product portfolio include machine vision alignment and detection; high-speed conveying and precise positioning; intelligent feeding, intelligent control and informatization; and digitalization and othe… Read more