Hangzhou Shenhao Technology Co Ltd (300853) - Net Assets
Based on the latest financial reports, Hangzhou Shenhao Technology Co Ltd (300853) has net assets worth CN¥618.25 Million CNY (≈ $90.47 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.62 Billion ≈ $237.16 Million USD) and total liabilities (CN¥1.00 Billion ≈ $146.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300853 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥618.25 Million |
| % of Total Assets | 38.15% |
| Annual Growth Rate | 28.62% |
| 5-Year Change | -24.86% |
| 10-Year Change | 694.55% |
| Growth Volatility | 49.74 |
Hangzhou Shenhao Technology Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Hangzhou Shenhao Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hangzhou Shenhao Technology Co Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Hangzhou Shenhao Technology Co Ltd (2013–2024)
The table below shows the annual net assets of Hangzhou Shenhao Technology Co Ltd from 2013 to 2024. For live valuation and market cap data, see Hangzhou Shenhao Technology Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥867.14 Million ≈ $126.89 Million |
-25.99% |
| 2023-12-31 | CN¥1.17 Billion ≈ $171.44 Million |
-11.35% |
| 2022-12-31 | CN¥1.32 Billion ≈ $193.40 Million |
+1.30% |
| 2021-12-31 | CN¥1.30 Billion ≈ $190.92 Million |
+13.06% |
| 2020-12-31 | CN¥1.15 Billion ≈ $168.87 Million |
+158.53% |
| 2019-12-31 | CN¥446.38 Million ≈ $65.32 Million |
+26.34% |
| 2018-12-31 | CN¥353.32 Million ≈ $51.70 Million |
+26.98% |
| 2017-12-31 | CN¥278.25 Million ≈ $40.72 Million |
+30.68% |
| 2016-12-31 | CN¥212.93 Million ≈ $31.16 Million |
+95.11% |
| 2015-12-31 | CN¥109.14 Million ≈ $15.97 Million |
+25.37% |
| 2014-12-31 | CN¥87.05 Million ≈ $12.74 Million |
+60.00% |
| 2013-12-31 | CN¥54.41 Million ≈ $7.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hangzhou Shenhao Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 806.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥35.96 Million | 4.16% |
| Common Stock | CN¥146.94 Million | 17.00% |
| Other Comprehensive Income | CN¥65.15 Million | 7.54% |
| Other Components | CN¥616.40 Million | 71.31% |
| Total Equity | CN¥864.45 Million | 100.00% |
Hangzhou Shenhao Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Hangzhou Shenhao Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Luoyang Northglass Technology Co Ltd
SHE:002613
|
$642.58 Million |
|
A W FOOD SERVICES OF CANADA INC
TO:AW
|
$642.65 Million |
|
FRoSTA AG
F:NLM
|
$642.93 Million |
|
WUS Printed Circuit Co Ltd
TW:2316
|
$643.07 Million |
|
Solomon Technology Corp
TW:2359
|
$642.50 Million |
|
Sinovac Biotech Ltd
NASDAQ:SVA
|
$642.44 Million |
|
Guangxi Nanning Waterworks Co
SHG:601368
|
$642.16 Million |
|
New York Mortgage Trust Inc
NASDAQ:NYMT
|
$642.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hangzhou Shenhao Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,171,613,693 to 864,449,848, a change of -307,163,845 (-26.2%).
- Net loss of 237,796,262 reduced equity.
- Dividend payments of 33,266,019 reduced retained earnings.
- Share repurchases of 40,670,237 reduced equity.
- Other comprehensive income decreased equity by 59,086,204.
- Other factors increased equity by 63,654,877.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-237.80 Million | -27.51% |
| Dividends Paid | CN¥33.27 Million | -3.85% |
| Share Repurchases | CN¥40.67 Million | -4.7% |
| Other Comprehensive Income | CN¥-59.09 Million | -6.84% |
| Other Changes | CN¥63.65 Million | +7.36% |
| Total Change | CN¥- | -26.22% |
Book Value vs Market Value Analysis
This analysis compares Hangzhou Shenhao Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 49.31x to 5.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.61 | CN¥29.88 | x |
| 2014-12-31 | CN¥0.91 | CN¥29.88 | x |
| 2015-12-31 | CN¥1.10 | CN¥29.88 | x |
| 2016-12-31 | CN¥2.13 | CN¥29.88 | x |
| 2017-12-31 | CN¥2.53 | CN¥29.88 | x |
| 2018-12-31 | CN¥3.21 | CN¥29.88 | x |
| 2019-12-31 | CN¥4.04 | CN¥29.88 | x |
| 2020-12-31 | CN¥7.85 | CN¥29.88 | x |
| 2021-12-31 | CN¥8.88 | CN¥29.88 | x |
| 2022-12-31 | CN¥8.99 | CN¥29.88 | x |
| 2023-12-31 | CN¥8.02 | CN¥29.88 | x |
| 2024-12-31 | CN¥5.96 | CN¥29.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hangzhou Shenhao Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -150.89%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 2.01x
- Recent ROE (-27.51%) is below the historical average (12.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 27.51% | 23.91% | 0.68x | 1.68x | CN¥9.53 Million |
| 2014 | 12.86% | 10.48% | 0.72x | 1.71x | CN¥2.49 Million |
| 2015 | 20.23% | 15.78% | 0.67x | 1.92x | CN¥11.17 Million |
| 2016 | 21.88% | 24.07% | 0.55x | 1.65x | CN¥25.29 Million |
| 2017 | 23.48% | 23.11% | 0.74x | 1.38x | CN¥37.50 Million |
| 2018 | 26.34% | 25.77% | 0.67x | 1.52x | CN¥57.73 Million |
| 2019 | 25.33% | 27.95% | 0.58x | 1.56x | CN¥68.42 Million |
| 2020 | 14.05% | 26.51% | 0.40x | 1.31x | CN¥46.72 Million |
| 2021 | 13.80% | 23.41% | 0.44x | 1.35x | CN¥49.60 Million |
| 2022 | -4.92% | -16.59% | 0.18x | 1.67x | CN¥-197.12 Million |
| 2023 | -8.61% | -26.10% | 0.19x | 1.70x | CN¥-218.00 Million |
| 2024 | -27.51% | -150.89% | 0.09x | 2.01x | CN¥-324.24 Million |
Industry Comparison
This section compares Hangzhou Shenhao Technology Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,004,947,424
- Average return on equity (ROE) among peers: -24.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hangzhou Shenhao Technology Co Ltd (300853) | CN¥618.25 Million | 27.51% | 1.62x | $642.52 Million |
| Huayi Compressor Co Ltd (000404) | $4.89 Billion | 8.55% | 1.57x | $843.29 Million |
| Shenyang Machine Tool Co Ltd (000410) | $824.03 Million | -170.30% | 29.09x | $2.39 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $319.51 Million | 4.81% | 0.48x | $3.61 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $3.45 Billion | 2.58% | 0.60x | $520.37 Million |
| Changchai Co Ltd (000570) | $3.36 Billion | 2.28% | 0.55x | $522.04 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $327.45 Million | -65.69% | 8.93x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $746.32 Million | -18.39% | 0.62x | $1.06 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $280.92 Million | 8.98% | 0.50x | $1.11 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.30 Billion | -22.46% | 1.14x | $938.81 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $3.55 Billion | 0.54% | 0.80x | $1.66 Billion |
About Hangzhou Shenhao Technology Co Ltd
Hangzhou Shenhao Technology Co.,LTD. focuses on the research and development, manufacturing, and sale of intelligent robots, intelligent monitoring and detection equipment, and intelligent control equipment in the field of industrial equipment testing and fault diagnosis in China. It offers indoor and outdoor wheeled substation inspection, tracked substation inspection, switchgear manipulation, s… Read more