Anhui Hyea Aromas Co Ltd (300886) - Net Assets
Based on the latest financial reports, Anhui Hyea Aromas Co Ltd (300886) has net assets worth CN¥596.27 Million CNY (≈ $87.25 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥726.35 Million ≈ $106.29 Million USD) and total liabilities (CN¥130.08 Million ≈ $19.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Anhui Hyea Aromas Co Ltd (300886) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥596.27 Million |
| % of Total Assets | 82.09% |
| Annual Growth Rate | 19.55% |
| 5-Year Change | 13.02% |
| 10-Year Change | 328.58% |
| Growth Volatility | 27.74 |
Anhui Hyea Aromas Co Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Anhui Hyea Aromas Co Ltd's net assets have evolved over time, based on quarterly financial data. See 300886 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Anhui Hyea Aromas Co Ltd (2013–2025)
The table below shows the annual net assets of Anhui Hyea Aromas Co Ltd from 2013 to 2025. For live valuation and market cap data, see Anhui Hyea Aromas Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥590.20 Million ≈ $86.36 Million |
+4.37% |
| 2024-12-31 | CN¥565.48 Million ≈ $82.75 Million |
+5.00% |
| 2023-12-31 | CN¥538.55 Million ≈ $78.81 Million |
-0.28% |
| 2022-12-31 | CN¥540.07 Million ≈ $79.03 Million |
+3.42% |
| 2021-12-31 | CN¥522.23 Million ≈ $76.42 Million |
+1.24% |
| 2020-12-31 | CN¥515.82 Million ≈ $75.48 Million |
+105.32% |
| 2019-12-31 | CN¥251.23 Million ≈ $36.76 Million |
+14.58% |
| 2018-12-31 | CN¥219.26 Million ≈ $32.08 Million |
+33.47% |
| 2017-12-31 | CN¥164.28 Million ≈ $24.04 Million |
+19.29% |
| 2016-12-31 | CN¥137.71 Million ≈ $20.15 Million |
+15.30% |
| 2015-12-31 | CN¥119.44 Million ≈ $17.48 Million |
+33.27% |
| 2014-12-31 | CN¥89.62 Million ≈ $13.11 Million |
+29.41% |
| 2013-12-31 | CN¥69.25 Million ≈ $10.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Anhui Hyea Aromas Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2997.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥233.20 Million | 39.51% |
| Other Components | CN¥357.00 Million | 60.49% |
| Total Equity | CN¥590.20 Million | 100.00% |
Anhui Hyea Aromas Co Ltd Competitors by Market Cap
The table below lists competitors of Anhui Hyea Aromas Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Volati AB
ST:VOLO
|
$235.43 Million |
|
Turcas Petrol AS
IS:TRCAS
|
$235.48 Million |
|
Yuan High-Tech Development Co Ltd
TWO:5474
|
$235.48 Million |
|
Awfis Space Solutions Ltd
NSE:AWFIS
|
$235.55 Million |
|
Ege Gubre Sanayi AS
IS:EGGUB
|
$235.17 Million |
|
Can2 Termik AS
IS:CANTE
|
$235.17 Million |
|
Ernst Russ AG
XETRA:HXCK
|
$235.15 Million |
|
Otovo AS
OL:OTOVO
|
$235.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Anhui Hyea Aromas Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 565,479,417 to 590,200,295, a change of 24,720,878 (4.4%).
- Net income of 30,217,289 contributed positively to equity growth.
- Dividend payments of 11,497,012 reduced retained earnings.
- Other comprehensive income decreased equity by 49,114,951.
- Other factors increased equity by 55,115,552.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥30.22 Million | +5.12% |
| Dividends Paid | CN¥11.50 Million | -1.95% |
| Other Comprehensive Income | CN¥-49.11 Million | -8.32% |
| Other Changes | CN¥55.12 Million | +9.34% |
| Total Change | CN¥- | 4.37% |
Book Value vs Market Value Analysis
This analysis compares Anhui Hyea Aromas Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 16.13x to 2.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥1.33 | CN¥21.50 | x |
| 2014-12-31 | CN¥1.72 | CN¥21.50 | x |
| 2015-12-31 | CN¥2.27 | CN¥21.50 | x |
| 2016-12-31 | CN¥2.46 | CN¥21.50 | x |
| 2017-12-31 | CN¥2.94 | CN¥21.50 | x |
| 2018-12-31 | CN¥3.92 | CN¥21.50 | x |
| 2019-12-31 | CN¥4.49 | CN¥21.50 | x |
| 2020-12-31 | CN¥8.52 | CN¥21.50 | x |
| 2021-12-31 | CN¥7.00 | CN¥21.50 | x |
| 2022-12-31 | CN¥7.24 | CN¥21.50 | x |
| 2023-12-31 | CN¥7.22 | CN¥21.50 | x |
| 2024-12-31 | CN¥7.59 | CN¥21.50 | x |
| 2025-12-31 | CN¥7.89 | CN¥21.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Anhui Hyea Aromas Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.12%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.12%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.22x
- Recent ROE (5.12%) is below the historical average (13.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 6.47% | 3.49% | 0.65x | 2.84x | CN¥-2.45 Million |
| 2014 | 23.28% | 11.18% | 0.84x | 2.48x | CN¥11.90 Million |
| 2015 | 23.97% | 15.62% | 0.95x | 1.61x | CN¥16.69 Million |
| 2016 | 25.62% | 18.28% | 0.95x | 1.48x | CN¥21.51 Million |
| 2017 | 22.39% | 16.89% | 0.88x | 1.50x | CN¥20.36 Million |
| 2018 | 29.18% | 24.79% | 0.75x | 1.57x | CN¥42.05 Million |
| 2019 | 18.22% | 21.30% | 0.56x | 1.53x | CN¥20.64 Million |
| 2020 | 7.46% | 18.65% | 0.38x | 1.06x | CN¥-13.09 Million |
| 2021 | 3.36% | 7.12% | 0.43x | 1.09x | CN¥-34.67 Million |
| 2022 | 3.85% | 8.16% | 0.41x | 1.14x | CN¥-33.22 Million |
| 2023 | -0.73% | -1.46% | 0.45x | 1.12x | CN¥-57.80 Million |
| 2024 | 3.91% | 6.40% | 0.55x | 1.12x | CN¥-34.46 Million |
| 2025 | 5.12% | 8.12% | 0.52x | 1.22x | CN¥-28.80 Million |
Industry Comparison
This section compares Anhui Hyea Aromas Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $814,039,775
- Average return on equity (ROE) among peers: 11.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Anhui Hyea Aromas Co Ltd (300886) | CN¥596.27 Million | 6.47% | 0.22x | $235.32 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $1.66 Billion | 14.45% | 1.50x | $940.88 Million |
| Sichuan Chemical Co Ltd (000155) | $452.40 Million | 20.36% | 1.97x | $3.48 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $2.56 Billion | 4.43% | 0.36x | $11.21 Billion |
| Zangge Holding Co Ltd (000408) | $500.14 Million | 2.06% | 0.92x | $17.56 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $1.17 Billion | 5.97% | 1.33x | $2.10 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $152.09 Million | 4.78% | 1.62x | $348.02 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $560.43 Million | 4.68% | 0.78x | $891.94 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $342.74 Million | 13.58% | 2.48x | $376.61 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $702.67 Million | 17.21% | 0.08x | $286.04 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $35.88 Million | 31.04% | 3.02x | $3.42 Billion |
About Anhui Hyea Aromas Co Ltd
Anhui Hyea Aromas Co., Ltd. engages in the research and development, production, and sale of fine chemicals in China and internationally. It offers peach and coconut aldehyde. The company also provides c-position decyl and dodecyl lactone; octyl, capro, and c- valero lactone under Gamma brand name. In addition, it offers butylated decyl, ß-Dode, octyl, butyl nonyl, and ß-undecyl lactone under But… Read more