Shanghai Hajime Advanced Material Technology Co. Ltd. (301000) - Net Assets
Based on the latest financial reports, Shanghai Hajime Advanced Material Technology Co. Ltd. (301000) has net assets worth CN¥1.25 Billion CNY (≈ $182.41 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.46 Billion ≈ $213.71 Million USD) and total liabilities (CN¥213.96 Million ≈ $31.31 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Hajime Advanced Material Techno liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.25 Billion |
| % of Total Assets | 85.35% |
| Annual Growth Rate | 38.31% |
| 5-Year Change | 334.47% |
| 10-Year Change | N/A |
| Growth Volatility | 103.92 |
Shanghai Hajime Advanced Material Technology Co. Ltd. - Net Assets Trend (2017–2024)
This chart illustrates how Shanghai Hajime Advanced Material Technology Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Also explore how large is Shanghai Hajime Advanced Material Techno's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Hajime Advanced Material Technology Co. Ltd. (2017–2024)
The table below shows the annual net assets of Shanghai Hajime Advanced Material Technology Co. Ltd. from 2017 to 2024. For live valuation and market cap data, see market value of Shanghai Hajime Advanced Material Techno.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.17 Billion ≈ $171.07 Million |
+2.01% |
| 2023-12-31 | CN¥1.15 Billion ≈ $167.70 Million |
+2.54% |
| 2022-12-31 | CN¥1.12 Billion ≈ $163.55 Million |
+1.26% |
| 2021-12-31 | CN¥1.10 Billion ≈ $161.51 Million |
+310.19% |
| 2020-12-31 | CN¥269.07 Million ≈ $39.37 Million |
+35.05% |
| 2019-12-31 | CN¥199.24 Million ≈ $29.16 Million |
+15.40% |
| 2018-12-31 | CN¥172.66 Million ≈ $25.27 Million |
+43.06% |
| 2017-12-31 | CN¥120.69 Million ≈ $17.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Hajime Advanced Material Technology Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 242.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥169.84 Million | 14.54% |
| Common Stock | CN¥242.16 Million | 20.73% |
| Other Comprehensive Income | CN¥76.02 Million | 6.51% |
| Other Components | CN¥680.19 Million | 58.23% |
| Total Equity | CN¥1.17 Billion | 100.00% |
Shanghai Hajime Advanced Material Technology Co. Ltd. Competitors by Market Cap
The table below lists competitors of Shanghai Hajime Advanced Material Technology Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hbt Financial Inc
NASDAQ:HBT
|
$972.40 Million |
|
Suning Universal Co Ltd
SHE:000718
|
$972.50 Million |
|
Vulcabras Azaleia S.A
SA:VULC3
|
$972.59 Million |
|
Guangxi Liuzhou Pharm Co Ltd
SHG:603368
|
$973.00 Million |
|
Electra Real Estate Ltd
TA:ELCRE
|
$972.20 Million |
|
MA Financial Group Ltd
AU:MAF
|
$972.06 Million |
|
LG Chem Ltd
KO:051915
|
$972.05 Million |
|
Celebi Hava Servisi AS
IS:CLEBI
|
$972.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Hajime Advanced Material Technology Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,146,036,000 to 1,168,209,000, a change of 22,173,000 (1.9%).
- Net income of 141,803,065 contributed positively to equity growth.
- Dividend payments of 126,269,000 reduced retained earnings.
- Other comprehensive income increased equity by 76,018,775.
- Other factors decreased equity by 69,379,840.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥141.80 Million | +12.14% |
| Dividends Paid | CN¥126.27 Million | -10.81% |
| Other Comprehensive Income | CN¥76.02 Million | +6.51% |
| Other Changes | CN¥-69.38 Million | -5.94% |
| Total Change | CN¥- | 1.93% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Hajime Advanced Material Technology Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 41.51x to 5.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥0.66 | CN¥27.36 | x |
| 2018-12-31 | CN¥0.95 | CN¥27.36 | x |
| 2019-12-31 | CN¥1.10 | CN¥27.36 | x |
| 2020-12-31 | CN¥1.48 | CN¥27.36 | x |
| 2021-12-31 | CN¥5.08 | CN¥27.36 | x |
| 2022-12-31 | CN¥4.66 | CN¥27.36 | x |
| 2023-12-31 | CN¥4.75 | CN¥27.36 | x |
| 2024-12-31 | CN¥4.82 | CN¥27.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Hajime Advanced Material Technology Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.14%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.76%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.17x
- Recent ROE (12.14%) is below the historical average (21.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 25.08% | 12.81% | 1.13x | 1.73x | CN¥17.96 Million |
| 2018 | 30.78% | 18.02% | 1.20x | 1.42x | CN¥35.90 Million |
| 2019 | 36.01% | 21.47% | 1.07x | 1.57x | CN¥51.91 Million |
| 2020 | 38.80% | 21.08% | 1.11x | 1.65x | CN¥77.46 Million |
| 2021 | 10.54% | 19.90% | 0.46x | 1.14x | CN¥5.92 Million |
| 2022 | 8.43% | 17.63% | 0.42x | 1.14x | CN¥-17.52 Million |
| 2023 | 9.01% | 17.48% | 0.44x | 1.18x | CN¥-11.29 Million |
| 2024 | 12.14% | 18.76% | 0.55x | 1.17x | CN¥24.98 Million |
Industry Comparison
This section compares Shanghai Hajime Advanced Material Technology Co. Ltd.'s net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $2,438,601,019
- Average return on equity (ROE) among peers: 14.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Hajime Advanced Material Technology Co. Ltd. (301000) | CN¥1.25 Billion | 25.08% | 0.17x | $972.39 Million |
| China International Marine Containers Group Ltd (000039) | $15.83 Billion | 6.06% | 1.36x | $4.17 Billion |
| Xinjiang Hejin Holding Co Ltd (000633) | $173.81 Million | 3.39% | 0.48x | $384.89 Million |
| Guangdong Jingyi Metal Co Ltd (002295) | $1.31 Billion | 2.26% | 0.75x | $411.84 Million |
| Shanghai Xinpeng Industry Co Ltd (002328) | $2.73 Billion | 3.33% | 0.42x | $1.17 Billion |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $1.81 Billion | 5.91% | 0.16x | $1.60 Billion |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $613.74 Million | 27.25% | 0.30x | $1.85 Billion |
| Dajin Heavy Industry Corp (002487) | $127.95 Million | 47.21% | 0.98x | $7.84 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $1.03 Billion | 6.46% | 0.73x | $358.24 Million |
| Guangzheng Group Co Ltd (002524) | $341.38 Million | 10.82% | 4.36x | $332.55 Million |
| Anhui Honglu Steel Construction Group Co Ltd (002541) | $435.46 Million | 37.06% | 4.62x | $1.96 Billion |
About Shanghai Hajime Advanced Material Technology Co. Ltd.
Shanghai Hajime Advanced Material Technology Co., Ltd. provides automobile assembly, auto parts, new energy vehicles, home appliances, and industrial components in China. The company offers automotive components, such as vacuum pump, oil pump, variable displacement oil pump, timing chain cover oil pump, fixed displacement oil pump, electronic compressor, and diesel filter assembly; automotive par… Read more