Jiangsu Boiln Plastics Co. Ltd. (301003) - Net Assets
Based on the latest financial reports, Jiangsu Boiln Plastics Co. Ltd. (301003) has net assets worth CN¥1.11 Billion CNY (≈ $162.49 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.17 Billion ≈ $171.16 Million USD) and total liabilities (CN¥59.26 Million ≈ $8.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 301003 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.11 Billion |
| % of Total Assets | 94.93% |
| Annual Growth Rate | 44.52% |
| 5-Year Change | 337.61% |
| 10-Year Change | N/A |
| Growth Volatility | 94.93 |
Jiangsu Boiln Plastics Co. Ltd. - Net Assets Trend (2017–2024)
This chart illustrates how Jiangsu Boiln Plastics Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Also explore 301003 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Jiangsu Boiln Plastics Co. Ltd. (2017–2024)
The table below shows the annual net assets of Jiangsu Boiln Plastics Co. Ltd. from 2017 to 2024. For live valuation and market cap data, see how much is Jiangsu Boiln Plastics Co. Ltd. worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.20 Billion ≈ $176.19 Million |
+1.24% |
| 2023-12-31 | CN¥1.19 Billion ≈ $174.03 Million |
+7.85% |
| 2022-12-31 | CN¥1.10 Billion ≈ $161.36 Million |
+2.91% |
| 2021-12-31 | CN¥1.07 Billion ≈ $156.79 Million |
+289.42% |
| 2020-12-31 | CN¥275.14 Million ≈ $40.26 Million |
+30.36% |
| 2019-12-31 | CN¥211.06 Million ≈ $30.88 Million |
+47.19% |
| 2018-12-31 | CN¥143.40 Million ≈ $20.98 Million |
+56.84% |
| 2017-12-31 | CN¥91.43 Million ≈ $13.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Boiln Plastics Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 578.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥393.12 Million | 32.65% |
| Common Stock | CN¥99.05 Million | 8.23% |
| Other Comprehensive Income | CN¥56.70 Million | 4.71% |
| Other Components | CN¥655.17 Million | 54.41% |
| Total Equity | CN¥1.20 Billion | 100.00% |
Jiangsu Boiln Plastics Co. Ltd. Competitors by Market Cap
The table below lists competitors of Jiangsu Boiln Plastics Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qian Jiang Water Resources Development Co Ltd
SHG:600283
|
$751.73 Million |
|
Shenzhen Guangju Energy Co Ltd
SHE:000096
|
$751.77 Million |
|
Asseco Business Solutions S.A.
WAR:ABS
|
$752.03 Million |
|
Alpha and Omega Semiconductor Ltd
NASDAQ:AOSL
|
$752.06 Million |
|
Ningbo Solartron Technology Co Ltd
SHG:688299
|
$751.52 Million |
|
Wesure Global Tech Ltd
TA:WESR
|
$750.93 Million |
|
EuroTeleSites AG
VI:ETS
|
$750.88 Million |
|
Solstad Offsho
OL:SOFF
|
$750.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Boiln Plastics Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,189,260,535 to 1,204,047,166, a change of 14,786,631 (1.2%).
- Net income of 141,060,144 contributed positively to equity growth.
- Dividend payments of 87,392,387 reduced retained earnings.
- Share repurchases of 39,960,541 reduced equity.
- Other comprehensive income increased equity by 1,079,414.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥141.06 Million | +11.72% |
| Dividends Paid | CN¥87.39 Million | -7.26% |
| Share Repurchases | CN¥39.96 Million | -3.32% |
| Other Comprehensive Income | CN¥1.08 Million | +0.09% |
| Other Changes | CN¥0.80 | +0.0% |
| Total Change | CN¥- | 1.24% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Boiln Plastics Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 24.61x to 4.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥2.15 | CN¥52.88 | x |
| 2018-12-31 | CN¥3.37 | CN¥52.88 | x |
| 2019-12-31 | CN¥2.13 | CN¥52.88 | x |
| 2020-12-31 | CN¥2.78 | CN¥52.88 | x |
| 2021-12-31 | CN¥10.82 | CN¥52.88 | x |
| 2022-12-31 | CN¥11.13 | CN¥52.88 | x |
| 2023-12-31 | CN¥12.06 | CN¥52.88 | x |
| 2024-12-31 | CN¥12.38 | CN¥52.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Boiln Plastics Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.72%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.88%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.07x
- Recent ROE (11.72%) is below the historical average (23.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 34.06% | 10.30% | 1.57x | 2.10x | CN¥22.00 Million |
| 2018 | 30.86% | 11.46% | 1.46x | 1.84x | CN¥29.91 Million |
| 2019 | 36.57% | 20.23% | 1.33x | 1.36x | CN¥56.09 Million |
| 2020 | 40.29% | 24.37% | 1.14x | 1.45x | CN¥83.35 Million |
| 2021 | 12.60% | 19.24% | 0.60x | 1.10x | CN¥27.83 Million |
| 2022 | 10.29% | 21.97% | 0.45x | 1.04x | CN¥3.21 Million |
| 2023 | 9.70% | 22.80% | 0.41x | 1.04x | CN¥-3.53 Million |
| 2024 | 11.72% | 21.88% | 0.50x | 1.07x | CN¥20.66 Million |
Industry Comparison
This section compares Jiangsu Boiln Plastics Co. Ltd.'s net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $4,145,101,575
- Average return on equity (ROE) among peers: 2.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Boiln Plastics Co. Ltd. (301003) | CN¥1.11 Billion | 34.06% | 0.05x | $751.62 Million |
| Chongqing Sanxia Paints Co Ltd (000565) | $420.42 Million | 6.58% | 1.35x | $499.34 Million |
| Hengyi Petrochemical Co Ltd (000703) | $90.42 Million | 27.06% | 0.87x | $9.30 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $1.09 Billion | 0.96% | 1.41x | $741.46 Million |
| Luxi Chemical Group Co Ltd (000830) | $17.46 Billion | 18.08% | 0.97x | $4.75 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $2.74 Billion | 9.31% | 0.09x | $8.45 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.39 Billion | 0.45% | 0.38x | $1.19 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.57 Billion | -90.11% | 2.59x | $1.65 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $198.24 Million | 18.03% | 1.03x | $582.05 Million |
| Zhejiang Transfar Co Ltd (002010) | $16.39 Billion | 9.78% | 0.86x | $2.36 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $107.09 Million | 21.41% | 1.19x | $605.40 Million |
About Jiangsu Boiln Plastics Co. Ltd.
Jiangsu Boiln Plastics Co., Ltd. researches and develops, produces, and sells modified plastic products in China and internationally. It offers high-performance nylon, engineering plastics, polyesters, polyolefins, and masterbatches. The company serves automotive, electronics, home appliances, and medical devices. Jiangsu Boiln Plastics Co., Ltd. was founded in 2006 and is based in Zhangjiagang, … Read more