ShaoYang Victor Hydraulics Co.Ltd (301079) - Net Assets
Based on the latest financial reports, ShaoYang Victor Hydraulics Co.Ltd (301079) has net assets worth CN¥480.92 Million CNY (≈ $70.37 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥873.52 Million ≈ $127.82 Million USD) and total liabilities (CN¥392.60 Million ≈ $57.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 301079 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥480.92 Million |
| % of Total Assets | 55.06% |
| Annual Growth Rate | 25.42% |
| 5-Year Change | 169.24% |
| 10-Year Change | N/A |
| Growth Volatility | 56.16 |
ShaoYang Victor Hydraulics Co.Ltd - Net Assets Trend (2019–2024)
This chart illustrates how ShaoYang Victor Hydraulics Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore ShaoYang Victor Hydraulics Co.Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for ShaoYang Victor Hydraulics Co.Ltd (2019–2024)
The table below shows the annual net assets of ShaoYang Victor Hydraulics Co.Ltd from 2019 to 2024. For live valuation and market cap data, see 301079 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥480.58 Million ≈ $70.32 Million |
-0.38% |
| 2023-12-31 | CN¥482.39 Million ≈ $70.59 Million |
+0.38% |
| 2022-12-31 | CN¥480.57 Million ≈ $70.32 Million |
+9.51% |
| 2021-12-31 | CN¥438.83 Million ≈ $64.21 Million |
+145.84% |
| 2020-12-31 | CN¥178.50 Million ≈ $26.12 Million |
+15.33% |
| 2019-12-31 | CN¥154.78 Million ≈ $22.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ShaoYang Victor Hydraulics Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 245.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥144.81 Million | 30.13% |
| Other Components | CN¥335.83 Million | 69.87% |
| Total Equity | CN¥480.64 Million | 100.00% |
ShaoYang Victor Hydraulics Co.Ltd Competitors by Market Cap
The table below lists competitors of ShaoYang Victor Hydraulics Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Paras Defence and Space Technologies Limited
NSE:PARAS
|
$692.21 Million |
|
Thunder Tiger Corp
TW:8033
|
$692.45 Million |
|
Xiamen Hexing Packaging Printing Co Ltd
SHE:002228
|
$692.47 Million |
|
Cheng Mei Materials Technology Corp
TW:4960
|
$692.71 Million |
|
Max Estates Limited
NSE:MAXESTATES
|
$691.68 Million |
|
Cannae Holdings Inc
NYSE:CNNE
|
$691.40 Million |
|
Jinxiandai Information Industry Co
SHE:300830
|
$691.29 Million |
|
Shandong Binzhou Bohai Piston Co Ltd
SHG:600960
|
$691.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ShaoYang Victor Hydraulics Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 482,394,674 to 480,639,616, a change of -1,755,058 (-0.4%).
- Net income of 6,396,559 contributed positively to equity growth.
- Dividend payments of 5,091,875 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥6.40 Million | +1.33% |
| Dividends Paid | CN¥5.09 Million | -1.06% |
| Other Changes | CN¥-3.06 Million | -0.64% |
| Total Change | CN¥- | -0.36% |
Book Value vs Market Value Analysis
This analysis compares ShaoYang Victor Hydraulics Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.65x to 9.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥2.46 | CN¥43.41 | x |
| 2020-12-31 | CN¥2.18 | CN¥43.41 | x |
| 2021-12-31 | CN¥4.02 | CN¥43.41 | x |
| 2022-12-31 | CN¥4.41 | CN¥43.41 | x |
| 2023-12-31 | CN¥4.37 | CN¥43.41 | x |
| 2024-12-31 | CN¥4.40 | CN¥43.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ShaoYang Victor Hydraulics Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.82%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.98x
- Recent ROE (1.33%) is below the historical average (14.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 30.66% | 15.29% | 0.92x | 2.19x | CN¥31.98 Million |
| 2020 | 30.91% | 16.33% | 0.85x | 2.23x | CN¥37.33 Million |
| 2021 | 11.61% | 13.57% | 0.55x | 1.57x | CN¥7.05 Million |
| 2022 | 10.43% | 16.66% | 0.39x | 1.62x | CN¥2.07 Million |
| 2023 | 1.36% | 2.39% | 0.32x | 1.80x | CN¥-41.66 Million |
| 2024 | 1.33% | 1.82% | 0.37x | 1.98x | CN¥-41.67 Million |
Industry Comparison
This section compares ShaoYang Victor Hydraulics Co.Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,004,947,424
- Average return on equity (ROE) among peers: -24.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ShaoYang Victor Hydraulics Co.Ltd (301079) | CN¥480.92 Million | 30.66% | 0.82x | $691.96 Million |
| Huayi Compressor Co Ltd (000404) | $4.89 Billion | 8.55% | 1.57x | $843.29 Million |
| Shenyang Machine Tool Co Ltd (000410) | $824.03 Million | -170.30% | 29.09x | $2.39 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $319.51 Million | 4.81% | 0.48x | $3.61 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $3.45 Billion | 2.58% | 0.60x | $520.37 Million |
| Changchai Co Ltd (000570) | $3.36 Billion | 2.28% | 0.55x | $522.04 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $327.45 Million | -65.69% | 8.93x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $746.32 Million | -18.39% | 0.62x | $1.06 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $280.92 Million | 8.98% | 0.50x | $1.11 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.30 Billion | -22.46% | 1.14x | $938.81 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $3.55 Billion | 0.54% | 0.80x | $1.66 Billion |
About ShaoYang Victor Hydraulics Co.Ltd
ShaoYang Victor Hydraulics Co.,Ltd engages in the designing, research and development, manufacturing, and sales of hydraulic piston pumps, cylinders, and systems in China. The company offers hydraulic pump and motor; hydraulic cyclinders, including hoist series, CD and CDH2 series, and HSG and AGC servo hydraulic cylinder; and complete hydraulic systems for marine engineering, metallurgy, water c… Read more