JiangXi BaiSheng Intelligent Technology Co. Ltd. (301083) - Net Assets
Based on the latest financial reports, JiangXi BaiSheng Intelligent Technology Co. Ltd. (301083) has net assets worth CN¥830.01 Million CNY (≈ $121.46 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.03 Billion ≈ $150.38 Million USD) and total liabilities (CN¥197.64 Million ≈ $28.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 301083 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥830.01 Million |
| % of Total Assets | 80.77% |
| Annual Growth Rate | 27.53% |
| 5-Year Change | 164.57% |
| 10-Year Change | N/A |
| Growth Volatility | 50.02 |
JiangXi BaiSheng Intelligent Technology Co. Ltd. - Net Assets Trend (2019–2024)
This chart illustrates how JiangXi BaiSheng Intelligent Technology Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. See 301083 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for JiangXi BaiSheng Intelligent Technology Co. Ltd. (2019–2024)
The table below shows the annual net assets of JiangXi BaiSheng Intelligent Technology Co. Ltd. from 2019 to 2024. For live valuation and market cap data, see JiangXi BaiSheng Intelligent Technology market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥834.10 Million ≈ $122.06 Million |
+1.27% |
| 2023-12-31 | CN¥823.63 Million ≈ $120.52 Million |
+3.97% |
| 2022-12-31 | CN¥792.18 Million ≈ $115.92 Million |
+7.82% |
| 2021-12-31 | CN¥734.74 Million ≈ $107.52 Million |
+133.06% |
| 2020-12-31 | CN¥315.26 Million ≈ $46.13 Million |
+27.56% |
| 2019-12-31 | CN¥247.15 Million ≈ $36.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to JiangXi BaiSheng Intelligent Technology Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 603.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥227.28 Million | 27.55% |
| Other Components | CN¥597.62 Million | 72.45% |
| Total Equity | CN¥824.90 Million | 100.00% |
JiangXi BaiSheng Intelligent Technology Co. Ltd. Competitors by Market Cap
The table below lists competitors of JiangXi BaiSheng Intelligent Technology Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Reckitt Benckiser Group PLC
LSE:RKT
|
$362.10 Million |
|
Xunlei Ltd Adr
NASDAQ:XNET
|
$362.22 Million |
|
Guangzhou Devotion Therm Tech
SHE:300335
|
$362.27 Million |
|
Tongxing Environmental Protection
SHE:003027
|
$362.30 Million |
|
Hubei Guochuang Hi-tech Material Co Ltd
SHE:002377
|
$362.04 Million |
|
Logan Energy Corp
V:LGN
|
$361.96 Million |
|
Autolus Therapeutics plc
F:6A3A
|
$361.95 Million |
|
Hanil Cement Co Ltd
KO:003300
|
$361.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JiangXi BaiSheng Intelligent Technology Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 813,217,754 to 824,897,305, a change of 11,679,551 (1.4%).
- Net income of 33,023,551 contributed positively to equity growth.
- Dividend payments of 21,344,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥33.02 Million | +4.0% |
| Dividends Paid | CN¥21.34 Million | -2.59% |
| Other Changes | CN¥0.00 | +0.0% |
| Total Change | CN¥- | 1.44% |
Book Value vs Market Value Analysis
This analysis compares JiangXi BaiSheng Intelligent Technology Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.57x to 3.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥1.84 | CN¥13.91 | x |
| 2020-12-31 | CN¥2.34 | CN¥13.91 | x |
| 2021-12-31 | CN¥4.10 | CN¥13.91 | x |
| 2022-12-31 | CN¥4.41 | CN¥13.91 | x |
| 2023-12-31 | CN¥4.57 | CN¥13.91 | x |
| 2024-12-31 | CN¥4.64 | CN¥13.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JiangXi BaiSheng Intelligent Technology Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.25%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.26x
- Recent ROE (4.00%) is below the historical average (10.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 17.20% | 8.94% | 1.18x | 1.63x | CN¥17.65 Million |
| 2020 | 21.27% | 13.20% | 1.03x | 1.56x | CN¥35.10 Million |
| 2021 | 8.45% | 11.72% | 0.58x | 1.24x | CN¥-11.33 Million |
| 2022 | 7.85% | 15.12% | 0.43x | 1.21x | CN¥-16.86 Million |
| 2023 | 4.33% | 9.06% | 0.38x | 1.25x | CN¥-46.14 Million |
| 2024 | 4.00% | 8.25% | 0.38x | 1.26x | CN¥-49.47 Million |
Industry Comparison
This section compares JiangXi BaiSheng Intelligent Technology Co. Ltd.'s net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $1,962,958,871
- Average return on equity (ROE) among peers: 10.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JiangXi BaiSheng Intelligent Technology Co. Ltd. (301083) | CN¥830.01 Million | 17.20% | 0.24x | $362.04 Million |
| XJ Electric Co Ltd (000400) | $769.50 Million | 13.66% | 0.29x | $3.41 Billion |
| Guangdong Macro Co Ltd (000533) | $656.70 Million | 10.00% | 3.24x | $1.05 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.39 Billion | 11.14% | 0.11x | $908.69 Million |
| Dongfang Electronics Co Ltd (000682) | $1.32 Billion | 0.16% | 0.16x | $2.52 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.57 Billion | 1.54% | 1.62x | $742.84 Million |
| Huagong Tech Co Ltd (000988) | $684.66 Million | 5.90% | 0.54x | $26.12 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.38 Billion | 9.72% | 0.89x | $1.44 Billion |
| Sieyuan Electric Co Ltd (002028) | $10.67 Billion | 14.62% | 0.76x | $21.78 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $102.42 Million | 12.86% | 0.78x | $468.31 Million |
| Gotion High tech Co Ltd (002074) | $87.88 Million | 21.99% | 1.03x | $7.89 Billion |
About JiangXi BaiSheng Intelligent Technology Co. Ltd.
JiangXi BaiSheng Intelligent Technology Co., Ltd. manufactures and sells access control and management equipment in China and internationally. Its products include road gates; barriers, such as standard, advertising, and heavy barriers; door openers comprising sliding, industrial, telescopic, and swing door operators; lifting floor columns; license plate recognition equipment; and access doors. T… Read more