Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd. (301133) - Net Assets
Based on the latest financial reports, Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd. (301133) has net assets worth CN¥1.37 Billion CNY (≈ $201.02 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.32 Billion ≈ $339.07 Million USD) and total liabilities (CN¥943.39 Million ≈ $138.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 301133 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.37 Billion |
| % of Total Assets | 59.29% |
| Annual Growth Rate | 21.77% |
| 5-Year Change | 63.81% |
| 10-Year Change | N/A |
| Growth Volatility | 24.34 |
Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd. - Net Assets Trend (2017–2025)
This chart illustrates how Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. See 301133 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd. (2017–2025)
The table below shows the annual net assets of Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd. from 2017 to 2025. For live valuation and market cap data, see Guangzhou Jinzhong Auto Parts Manufactur stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.30 Billion ≈ $190.39 Million |
+16.33% |
| 2024-12-31 | CN¥1.12 Billion ≈ $163.66 Million |
+7.72% |
| 2023-12-31 | CN¥1.04 Billion ≈ $151.94 Million |
+24.20% |
| 2022-12-31 | CN¥835.98 Million ≈ $122.33 Million |
+5.25% |
| 2021-12-31 | CN¥794.27 Million ≈ $116.23 Million |
+86.32% |
| 2020-12-31 | CN¥426.29 Million ≈ $62.38 Million |
+14.33% |
| 2019-12-31 | CN¥372.86 Million ≈ $54.56 Million |
+15.75% |
| 2018-12-31 | CN¥322.12 Million ≈ $47.14 Million |
+19.71% |
| 2017-12-31 | CN¥269.08 Million ≈ $39.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2718.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥326.16 Million | 25.07% |
| Other Components | CN¥974.93 Million | 74.93% |
| Total Equity | CN¥1.30 Billion | 100.00% |
Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd. Competitors by Market Cap
The table below lists competitors of Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cosonic Intelligent Tech Co Ltd
SHE:300793
|
$693.29 Million |
|
Vital Energy Inc.
NYSE:VTLE
|
$693.32 Million |
|
Ethos Limited
NSE:ETHOSLTD
|
$693.37 Million |
|
ShenZhen Zero-Seven Co Ltd
SHE:000007
|
$693.52 Million |
|
Biglari Holdings Inc
NYSE:BH
|
$693.14 Million |
|
Barco NV
BR:BAR
|
$693.02 Million |
|
JSE Limited
JSE:JSE
|
$693.02 Million |
|
Odfjell SE
OL:ODF
|
$692.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,118,425,172 to 1,301,084,381, a change of 182,659,209 (16.3%).
- Net loss of 7,516,573 reduced equity.
- Dividend payments of 27,521,446 reduced retained earnings.
- Other comprehensive income decreased equity by 162,751,206.
- Other factors increased equity by 380,448,434.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-7.52 Million | -0.58% |
| Dividends Paid | CN¥27.52 Million | -2.12% |
| Other Comprehensive Income | CN¥-162.75 Million | -12.51% |
| Other Changes | CN¥380.45 Million | +29.24% |
| Total Change | CN¥- | 16.33% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.95x to 3.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥3.56 | CN¥39.00 | x |
| 2018-12-31 | CN¥4.09 | CN¥39.00 | x |
| 2019-12-31 | CN¥4.72 | CN¥39.00 | x |
| 2020-12-31 | CN¥5.34 | CN¥39.00 | x |
| 2021-12-31 | CN¥9.74 | CN¥39.00 | x |
| 2022-12-31 | CN¥7.83 | CN¥39.00 | x |
| 2023-12-31 | CN¥9.82 | CN¥39.00 | x |
| 2024-12-31 | CN¥10.46 | CN¥39.00 | x |
| 2025-12-31 | CN¥11.05 | CN¥39.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.67%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.82x
- Recent ROE (-0.58%) is below the historical average (10.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 16.85% | 13.97% | 0.98x | 1.24x | CN¥18.43 Million |
| 2018 | 19.57% | 18.54% | 0.84x | 1.26x | CN¥30.83 Million |
| 2019 | 15.06% | 14.94% | 0.79x | 1.27x | CN¥18.85 Million |
| 2020 | 11.42% | 12.28% | 0.70x | 1.34x | CN¥6.07 Million |
| 2021 | 5.23% | 7.57% | 0.54x | 1.27x | CN¥-37.85 Million |
| 2022 | 6.26% | 7.18% | 0.64x | 1.36x | CN¥-31.28 Million |
| 2023 | 8.76% | 9.81% | 0.57x | 1.56x | CN¥-12.86 Million |
| 2024 | 7.65% | 7.55% | 0.56x | 1.80x | CN¥-26.26 Million |
| 2025 | -0.58% | -0.67% | 0.48x | 1.82x | CN¥-137.63 Million |
Industry Comparison
This section compares Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd.'s net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,624,800,266
- Average return on equity (ROE) among peers: 519.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd. (301133) | CN¥1.37 Billion | 16.85% | 0.69x | $693.20 Million |
| FAWER Automotive Parts Ltd Co (000030) | $-1.65 Million | 0.00% | 0.00x | $1.04 Billion |
| Wanxiang Qianchao Co Ltd (000559) | $8.92 Billion | 9.07% | 1.15x | $6.67 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $1.19 Billion | 8.97% | 0.42x | $2.03 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $2.38 Billion | 7.28% | 2.18x | $966.83 Million |
| Qingdao Doublestar Co Ltd (000599) | $1.56 Billion | 1.77% | 2.12x | $1.55 Billion |
| Hengli Industrial Development Group Co Ltd (000622) | $153.38 Million | 0.00% | 1.11x | $9.33 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $473.93 Million | 2.82% | 0.64x | $653.72 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $1.20 Billion | 6.30% | 2.26x | $2.08 Billion |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $7.93 Million | 5157.51% | 58.54x | $285.31 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $361.12 Million | -1.54% | 0.62x | $4.21 Billion |
About Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd.
Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd. engages in the research and development, production, and sales of automotive exterior parts. Th e company offers product display products, such as wheel hub, wheel inserts, center cover, car logo, front and back markings, grille, erecting a sign, trim, and decorative strips. It is also involved in injection molding, electroplating, coating, sc… Read more