Guangdong Real-Design Intelligent Technology Co. Ltd. (301135) - Net Assets
Based on the latest financial reports, Guangdong Real-Design Intelligent Technology Co. Ltd. (301135) has net assets worth CN¥1.25 Billion CNY (≈ $182.99 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.93 Billion ≈ $282.08 Million USD) and total liabilities (CN¥677.14 Million ≈ $99.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangdong Real-Design Intelligent Techno liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.25 Billion |
| % of Total Assets | 64.87% |
| Annual Growth Rate | 20.62% |
| 5-Year Change | 159.46% |
| 10-Year Change | 543.22% |
| Growth Volatility | 37.16 |
Guangdong Real-Design Intelligent Technology Co. Ltd. - Net Assets Trend (2013–2024)
This chart illustrates how Guangdong Real-Design Intelligent Technology Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Also explore 301135 total assets for the complete picture of this company's asset base.
Annual Net Assets for Guangdong Real-Design Intelligent Technology Co. Ltd. (2013–2024)
The table below shows the annual net assets of Guangdong Real-Design Intelligent Technology Co. Ltd. from 2013 to 2024. For live valuation and market cap data, see Guangdong Real-Design Intelligent Techno market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.26 Billion ≈ $183.82 Million |
-2.99% |
| 2023-12-31 | CN¥1.29 Billion ≈ $189.48 Million |
+0.69% |
| 2022-12-31 | CN¥1.29 Billion ≈ $188.19 Million |
+136.33% |
| 2021-12-31 | CN¥544.17 Million ≈ $79.63 Million |
+12.39% |
| 2020-12-31 | CN¥484.16 Million ≈ $70.85 Million |
+37.80% |
| 2019-12-31 | CN¥351.35 Million ≈ $51.41 Million |
+16.22% |
| 2018-12-31 | CN¥302.31 Million ≈ $44.24 Million |
+10.62% |
| 2017-12-31 | CN¥273.28 Million ≈ $39.99 Million |
+6.31% |
| 2016-12-31 | CN¥257.05 Million ≈ $37.61 Million |
+31.62% |
| 2015-12-31 | CN¥195.30 Million ≈ $28.58 Million |
+8.42% |
| 2014-12-31 | CN¥180.13 Million ≈ $26.36 Million |
+12.74% |
| 2013-12-31 | CN¥159.77 Million ≈ $23.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Real-Design Intelligent Technology Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 685.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥276.39 Million | 22.01% |
| Common Stock | CN¥102.00 Million | 8.12% |
| Other Comprehensive Income | CN¥617.88K | 0.05% |
| Other Components | CN¥876.73 Million | 69.82% |
| Total Equity | CN¥1.26 Billion | 100.00% |
Guangdong Real-Design Intelligent Technology Co. Ltd. Competitors by Market Cap
The table below lists competitors of Guangdong Real-Design Intelligent Technology Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Haypp Grp Ab
ST:HAYPP
|
$401.40 Million |
|
CarrefourSA Carrefour Sabanci Ticaret Merkezi AS
IS:CRFSA
|
$401.51 Million |
|
Shaanxi Broadcast & TV Network Intermediary Group Co Ltd
SHG:600831
|
$401.57 Million |
|
CIMB Thai Bank Public Company Limited
BK:CIMBT
|
$401.59 Million |
|
Rotshtein
TA:ROTS
|
$401.26 Million |
|
Krishana Phoschem Limited
NSE:KRISHANA
|
$401.25 Million |
|
Net Holding AS
IS:NTHOL
|
$401.17 Million |
|
Kalyani Steels Limited
NSE:KSL
|
$401.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Real-Design Intelligent Technology Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,294,442,284 to 1,255,735,098, a change of -38,707,186 (-3.0%).
- Net income of 38,227,734 contributed positively to equity growth.
- Dividend payments of 31,777,158 reduced retained earnings.
- Share repurchases of 68,030,260 reduced equity.
- Other comprehensive income increased equity by 617,885.
- Other factors increased equity by 22,254,613.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥38.23 Million | +3.04% |
| Dividends Paid | CN¥31.78 Million | -2.53% |
| Share Repurchases | CN¥68.03 Million | -5.42% |
| Other Comprehensive Income | CN¥617.88K | +0.05% |
| Other Changes | CN¥22.25 Million | +1.77% |
| Total Change | CN¥- | -2.99% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Real-Design Intelligent Technology Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.84x to 2.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥2.48 | CN¥26.90 | x |
| 2014-12-31 | CN¥2.73 | CN¥26.90 | x |
| 2015-12-31 | CN¥2.96 | CN¥26.90 | x |
| 2016-12-31 | CN¥3.68 | CN¥26.90 | x |
| 2017-12-31 | CN¥3.86 | CN¥26.90 | x |
| 2018-12-31 | CN¥4.24 | CN¥26.90 | x |
| 2019-12-31 | CN¥4.91 | CN¥26.90 | x |
| 2020-12-31 | CN¥6.38 | CN¥26.90 | x |
| 2021-12-31 | CN¥5.35 | CN¥26.90 | x |
| 2022-12-31 | CN¥12.61 | CN¥26.90 | x |
| 2023-12-31 | CN¥12.67 | CN¥26.90 | x |
| 2024-12-31 | CN¥12.15 | CN¥26.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Real-Design Intelligent Technology Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.03%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.47x
- Recent ROE (3.04%) is below the historical average (9.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 15.94% | 4.59% | 1.17x | 2.97x | CN¥9.49 Million |
| 2014 | 11.30% | 3.59% | 1.00x | 3.14x | CN¥2.34 Million |
| 2015 | 7.77% | 3.31% | 0.78x | 3.01x | CN¥-4.36 Million |
| 2016 | 7.88% | 4.04% | 0.75x | 2.61x | CN¥-5.45 Million |
| 2017 | 6.99% | 2.72% | 0.87x | 2.95x | CN¥-8.17 Million |
| 2018 | 12.49% | 4.53% | 0.91x | 3.01x | CN¥7.51 Million |
| 2019 | 17.31% | 6.45% | 0.98x | 2.73x | CN¥25.68 Million |
| 2020 | 15.09% | 6.71% | 0.95x | 2.38x | CN¥24.67 Million |
| 2021 | 14.83% | 6.11% | 1.09x | 2.23x | CN¥26.33 Million |
| 2022 | 3.46% | 4.30% | 0.56x | 1.44x | CN¥-84.08 Million |
| 2023 | 3.16% | 3.82% | 0.58x | 1.42x | CN¥-88.57 Million |
| 2024 | 3.04% | 3.03% | 0.68x | 1.47x | CN¥-87.35 Million |
Industry Comparison
This section compares Guangdong Real-Design Intelligent Technology Co. Ltd.'s net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $2,095,615,821
- Average return on equity (ROE) among peers: 6.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Real-Design Intelligent Technology Co. Ltd. (301135) | CN¥1.25 Billion | 15.94% | 0.54x | $401.32 Million |
| UniTTEC Co Ltd (000925) | $1.22 Billion | 2.79% | 2.52x | $909.57 Million |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $12.39 Billion | 9.51% | 0.40x | $9.61 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $245.66 Million | 4.18% | 0.78x | $1.06 Billion |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $501.66 Million | 7.47% | 0.41x | $1.39 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $629.45 Million | 7.50% | 0.73x | $1.15 Billion |
| Tianjin Printronics Circuit Corp (002134) | $710.96 Million | 2.48% | 0.13x | $913.46 Million |
| Tatwah Smartech Co Ltd (002512) | $1.65 Billion | 6.18% | 0.38x | $701.64 Million |
| Chutian Dragon Co Ltd (003040) | $1.37 Billion | 4.56% | 0.48x | $998.01 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $1.14 Billion | 5.99% | 0.16x | $81.27 Million |
| Nations Technologies Inc (300077) | $1.09 Billion | 9.56% | 0.85x | $1.97 Billion |
About Guangdong Real-Design Intelligent Technology Co. Ltd.
Guangdong Real-Design Intelligent Technology Co., Ltd researches and develops, produces, and sells home appliance intelligent controllers. The company provides smart controllers for various types of small household appliances, such as kitchen appliances, environmental appliances, electric vehicle, lithium energy storage, motors and power tools, medical and health products, smart homes, and other … Read more