Guangzhou Huayan Precision Machinery Co.Ltd. (301138) - Net Assets
Based on the latest financial reports, Guangzhou Huayan Precision Machinery Co.Ltd. (301138) has net assets worth CN¥1.16 Billion CNY (≈ $169.76 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.77 Billion ≈ $258.85 Million USD) and total liabilities (CN¥608.81 Million ≈ $89.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangzhou Huayan Precision Machinery Co. (301138) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.16 Billion |
| % of Total Assets | 65.58% |
| Annual Growth Rate | 23.94% |
| 5-Year Change | 3.51% |
| 10-Year Change | N/A |
| Growth Volatility | 72.58 |
Guangzhou Huayan Precision Machinery Co.Ltd. - Net Assets Trend (2017–2025)
This chart illustrates how Guangzhou Huayan Precision Machinery Co.Ltd.'s net assets have evolved over time, based on quarterly financial data. Also explore 301138 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Guangzhou Huayan Precision Machinery Co.Ltd. (2017–2025)
The table below shows the annual net assets of Guangzhou Huayan Precision Machinery Co.Ltd. from 2017 to 2025. For live valuation and market cap data, see Guangzhou Huayan Precision Machinery Co. stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.15 Billion ≈ $168.57 Million |
+2.53% |
| 2024-12-31 | CN¥1.12 Billion ≈ $164.40 Million |
+3.61% |
| 2023-12-31 | CN¥1.08 Billion ≈ $158.67 Million |
-3.93% |
| 2022-12-31 | CN¥1.13 Billion ≈ $165.16 Million |
+1.41% |
| 2021-12-31 | CN¥1.11 Billion ≈ $162.86 Million |
+226.24% |
| 2020-12-31 | CN¥341.14 Million ≈ $49.92 Million |
+20.09% |
| 2019-12-31 | CN¥284.08 Million ≈ $41.57 Million |
+12.77% |
| 2018-12-31 | CN¥251.91 Million ≈ $36.86 Million |
+21.80% |
| 2017-12-31 | CN¥206.83 Million ≈ $30.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Huayan Precision Machinery Co.Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1283.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥208.25 Million | 18.26% |
| Other Components | CN¥932.32 Million | 81.74% |
| Total Equity | CN¥1.14 Billion | 100.00% |
Guangzhou Huayan Precision Machinery Co.Ltd. Competitors by Market Cap
The table below lists competitors of Guangzhou Huayan Precision Machinery Co.Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tactile Systems Technology Inc
NASDAQ:TCMD
|
$539.09 Million |
|
Cosmecca Korea Co. Ltd
KQ:241710
|
$539.21 Million |
|
Rumere Co. Ltd.
SHE:301088
|
$539.25 Million |
|
ATCO Ltd.
TO:ACO-Y
|
$539.28 Million |
|
Zhejiang Extek Technology Co. Ltd. A
SHE:301399
|
$539.05 Million |
|
Olympic Steel Inc
NASDAQ:ZEUS
|
$538.98 Million |
|
Hollyland China Electronics Technology Corp Ltd
SHE:002729
|
$538.97 Million |
|
Zhejiang Netsun Co Ltd
SHE:002095
|
$538.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Huayan Precision Machinery Co.Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,114,948,000 to 1,140,575,555, a change of 25,627,555 (2.3%).
- Net income of 98,056,163 contributed positively to equity growth.
- Dividend payments of 12,000,577 reduced retained earnings.
- Other factors decreased equity by 60,428,031.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥98.06 Million | +8.6% |
| Dividends Paid | CN¥12.00 Million | -1.05% |
| Other Changes | CN¥-60.43 Million | -5.3% |
| Total Change | CN¥- | 2.30% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Huayan Precision Machinery Co.Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.96x to 3.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥2.20 | CN¥30.70 | x |
| 2018-12-31 | CN¥2.67 | CN¥30.70 | x |
| 2019-12-31 | CN¥3.01 | CN¥30.70 | x |
| 2020-12-31 | CN¥3.60 | CN¥30.70 | x |
| 2021-12-31 | CN¥12.27 | CN¥30.70 | x |
| 2022-12-31 | CN¥9.28 | CN¥30.70 | x |
| 2023-12-31 | CN¥8.92 | CN¥30.70 | x |
| 2024-12-31 | CN¥9.25 | CN¥30.70 | x |
| 2025-12-31 | CN¥9.50 | CN¥30.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Huayan Precision Machinery Co.Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.47%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.58x
- Recent ROE (8.60%) is below the historical average (13.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 17.25% | 9.26% | 0.68x | 2.73x | CN¥14.30 Million |
| 2018 | 15.33% | 9.25% | 0.75x | 2.20x | CN¥12.78 Million |
| 2019 | 22.42% | 13.30% | 0.78x | 2.15x | CN¥33.66 Million |
| 2020 | 24.14% | 15.04% | 0.89x | 1.80x | CN¥46.03 Million |
| 2021 | 8.96% | 17.64% | 0.39x | 1.30x | CN¥-11.42 Million |
| 2022 | 7.54% | 15.48% | 0.37x | 1.30x | CN¥-27.49 Million |
| 2023 | 7.06% | 14.25% | 0.37x | 1.34x | CN¥-31.63 Million |
| 2024 | 9.08% | 15.68% | 0.40x | 1.44x | CN¥-10.24 Million |
| 2025 | 8.60% | 14.47% | 0.38x | 1.58x | CN¥-16.00 Million |
Industry Comparison
This section compares Guangzhou Huayan Precision Machinery Co.Ltd.'s net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $1,130,109,083
- Average return on equity (ROE) among peers: 9.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Huayan Precision Machinery Co.Ltd. (301138) | CN¥1.16 Billion | 17.25% | 0.52x | $539.09 Million |
| China International Marine Containers Group Ltd (000039) | $1.52 Billion | 12.73% | 1.63x | $3.41 Billion |
| Xinjiang Hejin Holding Co Ltd (000633) | $292.70 Million | -2.71% | 0.76x | $335.30 Million |
| Guangdong Jingyi Metal Co Ltd (002295) | $837.82 Million | 0.67% | 0.46x | $386.90 Million |
| Shanghai Xinpeng Industry Co Ltd (002328) | $3.83 Billion | 4.02% | 0.54x | $1.13 Billion |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $1.81 Billion | 5.91% | 0.16x | $1.54 Billion |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $1.38 Billion | 4.44% | 0.48x | $1.79 Billion |
| Dajin Heavy Industry Corp (002487) | $221.96 Million | 42.57% | 1.13x | $7.24 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $-38.75 Million | 0.00% | 0.00x | $496.26 Million |
| Guangzheng Group Co Ltd (002524) | $1.18 Billion | -6.36% | 1.27x | $300.13 Million |
| Anhui Honglu Steel Construction Group Co Ltd (002541) | $274.02 Million | 29.66% | 5.56x | $1.98 Billion |
About Guangzhou Huayan Precision Machinery Co.Ltd.
Guangzhou Huayan Precision Machinery Co.,Ltd. produces and sells PET/PP preform injection systems worldwide. It offers pet bottle return intelligent molding system solution; Ecosys series preform injection system; electric epioneer series; preform, cap, handle mold, and mold spare parts. The company's products are used in the fields of beverages, edible oil, food, pharmaceutics, cosmetics, etc. G… Read more