Shanghai Karon Eco-Valve Manufacturing Co. Ltd. (301151) - Net Assets
Based on the latest financial reports, Shanghai Karon Eco-Valve Manufacturing Co. Ltd. (301151) has net assets worth CN¥2.07 Billion CNY (≈ $303.34 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.62 Billion ≈ $384.00 Million USD) and total liabilities (CN¥551.16 Million ≈ $80.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Karon Eco-Valve Manufacturing C (301151) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.07 Billion |
| % of Total Assets | 79.0% |
| Annual Growth Rate | 44.15% |
| 5-Year Change | 168.82% |
| 10-Year Change | N/A |
| Growth Volatility | 55.25 |
Shanghai Karon Eco-Valve Manufacturing Co. Ltd. - Net Assets Trend (2017–2025)
This chart illustrates how Shanghai Karon Eco-Valve Manufacturing Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Shanghai Karon Eco-Valve Manufacturing C to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shanghai Karon Eco-Valve Manufacturing Co. Ltd. (2017–2025)
The table below shows the annual net assets of Shanghai Karon Eco-Valve Manufacturing Co. Ltd. from 2017 to 2025. For live valuation and market cap data, see 301151 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.08 Billion ≈ $304.30 Million |
+0.40% |
| 2024-12-31 | CN¥2.07 Billion ≈ $303.09 Million |
-0.36% |
| 2023-12-31 | CN¥2.08 Billion ≈ $304.19 Million |
+3.49% |
| 2022-12-31 | CN¥2.01 Billion ≈ $293.94 Million |
+159.67% |
| 2021-12-31 | CN¥773.55 Million ≈ $113.20 Million |
+33.12% |
| 2020-12-31 | CN¥581.09 Million ≈ $85.03 Million |
+72.29% |
| 2019-12-31 | CN¥337.28 Million ≈ $49.35 Million |
+39.67% |
| 2018-12-31 | CN¥241.48 Million ≈ $35.34 Million |
+116.48% |
| 2017-12-31 | CN¥111.55 Million ≈ $16.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Karon Eco-Valve Manufacturing Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1648.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥438.82 Million | 21.10% |
| Other Components | CN¥1.64 Billion | 78.90% |
| Total Equity | CN¥2.08 Billion | 100.00% |
Shanghai Karon Eco-Valve Manufacturing Co. Ltd. Competitors by Market Cap
The table below lists competitors of Shanghai Karon Eco-Valve Manufacturing Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangxi Huawu Brake Co Ltd
SHE:300095
|
$511.95 Million |
|
ScinoPharm Taiwan Ltd
TW:1789
|
$511.95 Million |
|
Zhongtong Guomai Communication
SHG:603559
|
$512.03 Million |
|
D I Corp
KO:003160
|
$512.19 Million |
|
Jiangsu Xiuqiang Glasswork Co
SHE:300160
|
$511.24 Million |
|
Fulgent Genetics Inc
NASDAQ:FLGT
|
$511.21 Million |
|
Cementos Bio-B
SN:CEMENTOS
|
$511.20 Million |
|
Beijing Bewinner Communications Co Ltd
SHE:002148
|
$511.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Karon Eco-Valve Manufacturing Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,071,264,213 to 2,079,497,537, a change of 8,233,324 (0.4%).
- Net income of 60,629,186 contributed positively to equity growth.
- Dividend payments of 56,157,554 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥60.63 Million | +2.92% |
| Dividends Paid | CN¥56.16 Million | -2.7% |
| Other Changes | CN¥3.76 Million | +0.18% |
| Total Change | CN¥- | 0.40% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Karon Eco-Valve Manufacturing Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 31.10x to 1.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥0.67 | CN¥20.69 | x |
| 2018-12-31 | CN¥1.44 | CN¥20.69 | x |
| 2019-12-31 | CN¥2.01 | CN¥20.69 | x |
| 2020-12-31 | CN¥4.66 | CN¥20.69 | x |
| 2021-12-31 | CN¥6.16 | CN¥20.69 | x |
| 2022-12-31 | CN¥13.07 | CN¥20.69 | x |
| 2023-12-31 | CN¥12.35 | CN¥20.69 | x |
| 2024-12-31 | CN¥12.35 | CN¥20.69 | x |
| 2025-12-31 | CN¥12.30 | CN¥20.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Karon Eco-Valve Manufacturing Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.53%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.27x
- Recent ROE (2.92%) is below the historical average (27.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 95.81% | 17.16% | 0.64x | 8.75x | CN¥95.72 Million |
| 2018 | 44.28% | 12.89% | 0.74x | 4.67x | CN¥82.77 Million |
| 2019 | 46.00% | 16.41% | 0.76x | 3.69x | CN¥121.43 Million |
| 2020 | 19.12% | 10.94% | 0.86x | 2.03x | CN¥52.98 Million |
| 2021 | 24.86% | 18.37% | 0.76x | 1.78x | CN¥114.96 Million |
| 2022 | 5.06% | 10.90% | 0.35x | 1.31x | CN¥-99.17 Million |
| 2023 | 4.74% | 9.32% | 0.40x | 1.27x | CN¥-109.37 Million |
| 2024 | 3.66% | 8.29% | 0.34x | 1.31x | CN¥-131.26 Million |
| 2025 | 2.92% | 7.53% | 0.31x | 1.27x | CN¥-147.32 Million |
Industry Comparison
This section compares Shanghai Karon Eco-Valve Manufacturing Co. Ltd.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,053,540,271
- Average return on equity (ROE) among peers: 4.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Karon Eco-Valve Manufacturing Co. Ltd. (301151) | CN¥2.07 Billion | 95.81% | 0.27x | $511.68 Million |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $768.94 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.11 Billion | 8.63% | 3.77x | $1.98 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.75 Billion | 8.40% | 0.54x | $4.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $657.04 Million | 17.35% | 0.68x | $478.11 Million |
| Changchai Co Ltd (000570) | $2.06 Billion | 3.02% | 0.72x | $409.83 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $437.03 Million | 6.41% | 1.13x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $356.47 Million | -22.08% | 1.87x | $1.07 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.10 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.36 Billion | 2.28% | 1.62x | $788.41 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $803.92 Million | 9.00% | 0.67x | $1.83 Billion |
About Shanghai Karon Eco-Valve Manufacturing Co. Ltd.
Shanghai Karon Eco-Valve Manufacturing Co., Ltd. engages in the design, research and development, production, and sale of water-saving valves in China and internationally. It offers butterfly valves, gate valves, control valves, check valves, and other valve products, as well as supporting products for use in downstream fields, such as urban water supply and drainage, water conservancy, and indus… Read more