Shiyan Taixiang Industry Co. Ltd. A (301192) - Net Assets
Based on the latest financial reports, Shiyan Taixiang Industry Co. Ltd. A (301192) has net assets worth CN¥654.58 Million CNY (≈ $95.79 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥904.02 Million ≈ $132.29 Million USD) and total liabilities (CN¥249.44 Million ≈ $36.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See 301192 net asset quality score to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥654.58 Million |
| % of Total Assets | 72.41% |
| Annual Growth Rate | 27.66% |
| 5-Year Change | 12.69% |
| 10-Year Change | 260.86% |
| Growth Volatility | 35.25 |
Shiyan Taixiang Industry Co. Ltd. A - Net Assets Trend (2013–2025)
This chart illustrates how Shiyan Taixiang Industry Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 301192 company net worth.
Annual Net Assets for Shiyan Taixiang Industry Co. Ltd. A (2013–2025)
The table below shows the annual net assets of Shiyan Taixiang Industry Co. Ltd. A from 2013 to 2025. Also explore how fast is Shiyan Taixiang Industry Co. Ltd. A growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥640.32 Million ≈ $93.70 Million |
+7.95% |
| 2024-12-31 | CN¥593.16 Million ≈ $86.80 Million |
+3.84% |
| 2023-12-31 | CN¥571.24 Million ≈ $83.59 Million |
+0.20% |
| 2022-12-31 | CN¥570.12 Million ≈ $83.43 Million |
+0.33% |
| 2021-12-31 | CN¥568.23 Million ≈ $83.15 Million |
+6.99% |
| 2020-12-31 | CN¥531.12 Million ≈ $77.72 Million |
+87.35% |
| 2019-12-31 | CN¥283.49 Million ≈ $41.48 Million |
+11.49% |
| 2018-12-31 | CN¥254.28 Million ≈ $37.21 Million |
+17.52% |
| 2017-12-31 | CN¥216.36 Million ≈ $31.66 Million |
+21.93% |
| 2016-12-31 | CN¥177.44 Million ≈ $25.97 Million |
+42.08% |
| 2015-12-31 | CN¥124.89 Million ≈ $18.28 Million |
+90.26% |
| 2014-12-31 | CN¥65.64 Million ≈ $9.61 Million |
+92.08% |
| 2013-12-31 | CN¥34.17 Million ≈ $5.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shiyan Taixiang Industry Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1000.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥235.01 Million | 36.81% |
| Other Components | CN¥403.48 Million | 63.19% |
| Total Equity | CN¥638.50 Million | 100.00% |
Shiyan Taixiang Industry Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Shiyan Taixiang Industry Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trimegah Securities Tbk
JK:TRIM
|
$291.60 Million |
|
AbClon Inc
KQ:174900
|
$291.67 Million |
|
Daishin Securities Co Ltd Pref
KO:003545
|
$291.68 Million |
|
Envipco Holding N.V.
AS:ENVI
|
$291.68 Million |
|
UNID Company Ltd
KO:014830
|
$291.54 Million |
|
Race Oncology Ltd
AU:RAC
|
$291.34 Million |
|
ANY Security Printing PLC
BUD:ANY
|
$291.30 Million |
|
Taiwan Taxi Co Ltd
TWO:2640
|
$291.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shiyan Taixiang Industry Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 591,109,266 to 638,496,596, a change of 47,387,330 (8.0%).
- Net income of 53,670,180 contributed positively to equity growth.
- Dividend payments of 28,638,848 reduced retained earnings.
- Other comprehensive income decreased equity by 68,845,394.
- Other factors increased equity by 91,201,392.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥53.67 Million | +8.41% |
| Dividends Paid | CN¥28.64 Million | -4.49% |
| Other Comprehensive Income | CN¥-68.85 Million | -10.78% |
| Other Changes | CN¥91.20 Million | +14.28% |
| Total Change | CN¥- | 8.02% |
Book Value vs Market Value Analysis
This analysis compares Shiyan Taixiang Industry Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.78x to 3.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥3.41 | CN¥19.68 | x |
| 2014-12-31 | CN¥4.38 | CN¥19.68 | x |
| 2015-12-31 | CN¥1.78 | CN¥19.68 | x |
| 2016-12-31 | CN¥2.28 | CN¥19.68 | x |
| 2017-12-31 | CN¥2.74 | CN¥19.68 | x |
| 2018-12-31 | CN¥3.22 | CN¥19.68 | x |
| 2019-12-31 | CN¥3.60 | CN¥19.68 | x |
| 2020-12-31 | CN¥6.04 | CN¥19.68 | x |
| 2021-12-31 | CN¥5.65 | CN¥19.68 | x |
| 2022-12-31 | CN¥5.72 | CN¥19.68 | x |
| 2023-12-31 | CN¥5.65 | CN¥19.68 | x |
| 2024-12-31 | CN¥5.93 | CN¥19.68 | x |
| 2025-12-31 | CN¥6.39 | CN¥19.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shiyan Taixiang Industry Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.50%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.39x
- Recent ROE (8.41%) is below the historical average (25.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 45.49% | 22.90% | 0.95x | 2.10x | CN¥12.13 Million |
| 2014 | 47.94% | 25.39% | 1.06x | 1.77x | CN¥24.90 Million |
| 2015 | 35.23% | 29.23% | 0.98x | 1.23x | CN¥31.51 Million |
| 2016 | 44.10% | 46.92% | 0.78x | 1.20x | CN¥60.51 Million |
| 2017 | 42.30% | 46.08% | 0.76x | 1.20x | CN¥69.88 Million |
| 2018 | 35.60% | 45.83% | 0.68x | 1.15x | CN¥65.09 Million |
| 2019 | 27.76% | 44.09% | 0.56x | 1.13x | CN¥50.36 Million |
| 2020 | 13.25% | 45.44% | 0.27x | 1.07x | CN¥17.28 Million |
| 2021 | 12.39% | 43.90% | 0.27x | 1.05x | CN¥13.58 Million |
| 2022 | 9.09% | 36.12% | 0.24x | 1.06x | CN¥-5.17 Million |
| 2023 | 5.66% | 10.35% | 0.38x | 1.44x | CN¥-24.70 Million |
| 2024 | 7.08% | 9.91% | 0.51x | 1.40x | CN¥-17.26 Million |
| 2025 | 8.41% | 11.50% | 0.52x | 1.39x | CN¥-10.18 Million |
Industry Comparison
This section compares Shiyan Taixiang Industry Co. Ltd. A's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $3,390,418,051
- Average return on equity (ROE) among peers: 8.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shiyan Taixiang Industry Co. Ltd. A (301192) | CN¥654.58 Million | 45.49% | 0.38x | $291.56 Million |
| FAWER Automotive Parts Ltd Co (000030) | $8.47 Billion | 5.92% | 0.80x | $990.89 Million |
| Wanxiang Qianchao Co Ltd (000559) | $244.61 Million | 16.56% | 0.16x | $5.29 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $8.96 Billion | 9.92% | 0.23x | $2.10 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $4.88 Billion | 23.32% | 1.36x | $989.58 Million |
| Qingdao Doublestar Co Ltd (000599) | $1.48 Billion | 2.46% | 2.18x | $1.69 Billion |
| Hengli Industrial Development Group Co Ltd (000622) | $251.34 Million | 2.06% | 0.72x | $9.33 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $443.53 Million | 6.07% | 1.06x | $620.10 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $877.11 Million | 1.09% | 1.27x | $1.49 Billion |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $528.84 Million | 3.44% | 0.74x | $335.98 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $7.77 Billion | 14.52% | 0.98x | $3.96 Billion |
About Shiyan Taixiang Industry Co. Ltd. A
Shiyan Taixiang Industry Co.,Ltd., together with its subsidiaries, engages in the research, development, production, and sale of automotive parts in China and internationally. The company offers components for steering, powertrain, and transmission systems; main bearing caps for automotive engines; differential reducer housings; precision die-cast aluminum alloy parts for automotive applications,… Read more