Xiamen Voke Mold & Plastic Engineering Co. Ltd. Net Assets
Xiamen Voke Mold & Plastic Engineering Co. Ltd. net assets. Based on the latest financial reports, Xiamen Voke Mold & Plastic Engineering Co. Ltd. (301196) has net assets worth CN¥3.56 Billion CNY (≈ $520.33 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.01 Billion ≈ $733.30 Million USD) and total liabilities (CN¥1.46 Billion ≈ $212.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See how leveraged is Xiamen Voke Mold & Plastic Engineering C's balance sheet to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.56 Billion |
| % of Total Assets | 70.96% |
| Annual Growth Rate | 27.75% |
| 5-Year Change | 200.82% |
| 10-Year Change | N/A |
| Growth Volatility | 49.45 |
Net Assets of Xiamen Voke Mold & Plastic Engineering Co. Ltd. (2017–2025)
Net assets of Xiamen Voke Mold & Plastic Engineering Co. Ltd. from 2017 to 2025. This chart illustrates how Xiamen Voke Mold & Plastic Engineering Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Also explore Xiamen Voke Mold & Plastic Engineering C annual equity growth to track the company's year-over-year net asset growth rate.
Annual Net Assets for Xiamen Voke Mold & Plastic Engineering Co. Ltd. (2017–2025)
The table below shows the annual net assets of Xiamen Voke Mold & Plastic Engineering Co. Ltd. from 2017 to 2025. For live market cap and overall valuation, see Xiamen Voke Mold & Plastic Engineering C market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.42 Billion ≈ $500.42 Million |
+7.39% |
| 2024-12-31 | CN¥3.18 Billion ≈ $465.96 Million |
+1.78% |
| 2023-12-31 | CN¥3.13 Billion ≈ $457.82 Million |
+4.92% |
| 2022-12-31 | CN¥2.98 Billion ≈ $436.33 Million |
+162.30% |
| 2021-12-31 | CN¥1.14 Billion ≈ $166.35 Million |
+20.10% |
| 2020-12-31 | CN¥946.52 Million ≈ $138.51 Million |
+31.77% |
| 2019-12-31 | CN¥718.33 Million ≈ $105.11 Million |
+18.09% |
| 2018-12-31 | CN¥608.31 Million ≈ $89.01 Million |
+26.21% |
| 2017-12-31 | CN¥481.98 Million ≈ $70.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen Voke Mold & Plastic Engineering Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 164.1% over the analyzed period, indicating profitable operations and earnings retention.
Xiamen Voke Mold & Plastic Engineering Co. Ltd. Net Assets Breakdown (December 2025)
Xiamen Voke Mold & Plastic Engineering Co. Ltd. net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥808.13 Million | 24.12% |
| Other Components | CN¥2.54 Billion | 75.88% |
| Total Equity | CN¥3.35 Billion | 100.00% |
Xiamen Voke Mold & Plastic Engineering Co. Ltd. Competitors by Market Cap
The table below lists competitors of Xiamen Voke Mold & Plastic Engineering Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vermilion Energy Inc.
TO:VET
|
$2.15 Billion |
|
Anadolu Efes Biracilik ve Malt Sanayi AS
IS:AEFES
|
$2.15 Billion |
|
Aguas Andinas S.A
SN:AGUAS-A
|
$2.15 Billion |
|
China Railway Materials Co Ltd
SHE:000927
|
$2.15 Billion |
|
Shanghai Mechanical & Electrical Industry Co Ltd A
SHG:600835
|
$2.15 Billion |
|
Hytera Communications Corp Ltd
SHE:002583
|
$2.15 Billion |
|
Mtar Technologies Limited
NSE:MTARTECH
|
$2.15 Billion |
|
Zhejiang Semir Garment Co Ltd
SHE:002563
|
$2.15 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen Voke Mold & Plastic Engineering Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,119,631,000 to 3,349,844,389, a change of 230,213,389 (7.4%).
- Net income of 256,934,320 contributed positively to equity growth.
- Dividend payments of 77,820,699 reduced retained earnings.
- Other comprehensive income decreased equity by 86,741,182.
- Other factors increased equity by 137,840,950.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥256.93 Million | +7.67% |
| Dividends Paid | CN¥77.82 Million | -2.32% |
| Other Comprehensive Income | CN¥-86.74 Million | -2.59% |
| Other Changes | CN¥137.84 Million | +4.11% |
| Total Change | CN¥- | 7.38% |
Book Value vs Market Value Analysis
This analysis compares Xiamen Voke Mold & Plastic Engineering Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.72x to 3.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥8.35 | CN¥89.50 | x |
| 2018-12-31 | CN¥7.43 | CN¥89.50 | x |
| 2019-12-31 | CN¥5.69 | CN¥89.50 | x |
| 2020-12-31 | CN¥7.47 | CN¥89.50 | x |
| 2021-12-31 | CN¥8.96 | CN¥89.50 | x |
| 2022-12-31 | CN¥23.74 | CN¥89.50 | x |
| 2023-12-31 | CN¥24.70 | CN¥89.50 | x |
| 2024-12-31 | CN¥25.11 | CN¥89.50 | x |
| 2025-12-31 | CN¥26.74 | CN¥89.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen Voke Mold & Plastic Engineering Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.67%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.66%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.27x
- Recent ROE (7.67%) is below the historical average (10.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 10.89% | 9.76% | 0.72x | 1.56x | CN¥4.25 Million |
| 2018 | 5.83% | 5.42% | 0.75x | 1.43x | CN¥-24.92 Million |
| 2019 | 13.41% | 13.62% | 0.76x | 1.30x | CN¥24.19 Million |
| 2020 | 17.25% | 17.66% | 0.74x | 1.32x | CN¥67.58 Million |
| 2021 | 17.16% | 16.55% | 0.79x | 1.31x | CN¥80.02 Million |
| 2022 | 5.52% | 17.06% | 0.28x | 1.14x | CN¥-132.87 Million |
| 2023 | 5.45% | 12.53% | 0.36x | 1.20x | CN¥-140.23 Million |
| 2024 | 7.06% | 12.11% | 0.46x | 1.26x | CN¥-91.70 Million |
| 2025 | 7.67% | 11.66% | 0.52x | 1.27x | CN¥-78.05 Million |
Industry Comparison
This section compares Xiamen Voke Mold & Plastic Engineering Co. Ltd.'s net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $2,101,189,736
- Average return on equity (ROE) among peers: 9.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen Voke Mold & Plastic Engineering Co. Ltd. (301196) | CN¥3.56 Billion | 10.89% | 0.41x | $2.15 Billion |
| China International Marine Containers Group Ltd (000039) | $5.98 Billion | 11.42% | 0.66x | $2.82 Billion |
| Xinjiang Hejin Holding Co Ltd (000633) | $224.61 Million | 3.06% | 0.40x | $273.88 Million |
| Guangdong Jingyi Metal Co Ltd (002295) | $832.24 Million | 2.58% | 0.83x | $310.62 Million |
| Shanghai Xinpeng Industry Co Ltd (002328) | $3.78 Billion | 4.99% | 0.59x | $789.41 Million |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $190.13 Million | 29.62% | 0.64x | $1.16 Billion |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $8.40 Billion | 1.96% | 1.14x | $1.16 Billion |
| Dajin Heavy Industry Corp (002487) | $221.96 Million | 42.57% | 1.13x | $3.07 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $966.88 Million | 1.75% | 0.27x | $247.60 Million |
| Guangzheng Group Co Ltd (002524) | $274.78 Million | -28.31% | 4.67x | $282.78 Million |
| Anhui Honglu Steel Construction Group Co Ltd (002541) | $146.06 Million | 25.37% | 3.94x | $2.09 Billion |
About Xiamen Voke Mold & Plastic Engineering Co. Ltd.
Xiamen Voke Mold & Plastic Engineering Co., Ltd. engages in the research, development, design, manufacture, and sale of various injection molds in China and internationally. It offers car center console housing, car air vent housing, grille, engine connection body, high-gloss air vent panel, dual-color mold for car buttons, dual-color casing for automobile fuel tanks, automotive panel housing, st… Read more