Xiamen Voke Mold & Plastic Engineering Co. Ltd. (301196) - Net Assets

Latest as of March 2026: CN¥3.46 Billion CNY ≈ $506.56 Million USD

Based on the latest financial reports, Xiamen Voke Mold & Plastic Engineering Co. Ltd. (301196) has net assets worth CN¥3.46 Billion CNY (≈ $506.56 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.35 Billion ≈ $636.09 Million USD) and total liabilities (CN¥885.14 Million ≈ $129.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Xiamen Voke Mold & Plastic Engineering C total assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥3.46 Billion
% of Total Assets 79.64%
Annual Growth Rate 27.75%
5-Year Change 200.82%
10-Year Change N/A
Growth Volatility 49.45

Xiamen Voke Mold & Plastic Engineering Co. Ltd. - Net Assets Trend (2017–2025)

This chart illustrates how Xiamen Voke Mold & Plastic Engineering Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Check 301196 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Xiamen Voke Mold & Plastic Engineering Co. Ltd. (2017–2025)

The table below shows the annual net assets of Xiamen Voke Mold & Plastic Engineering Co. Ltd. from 2017 to 2025. For live valuation and market cap data, see market cap of Xiamen Voke Mold & Plastic Engineering C.

Year Net Assets Change
2025-12-31 CN¥3.42 Billion
≈ $500.42 Million
+7.39%
2024-12-31 CN¥3.18 Billion
≈ $465.96 Million
+1.78%
2023-12-31 CN¥3.13 Billion
≈ $457.82 Million
+4.92%
2022-12-31 CN¥2.98 Billion
≈ $436.33 Million
+162.30%
2021-12-31 CN¥1.14 Billion
≈ $166.35 Million
+20.10%
2020-12-31 CN¥946.52 Million
≈ $138.51 Million
+31.77%
2019-12-31 CN¥718.33 Million
≈ $105.11 Million
+18.09%
2018-12-31 CN¥608.31 Million
≈ $89.01 Million
+26.21%
2017-12-31 CN¥481.98 Million
≈ $70.53 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Xiamen Voke Mold & Plastic Engineering Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 164.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥808.13 Million 24.12%
Other Components CN¥2.54 Billion 75.88%
Total Equity CN¥3.35 Billion 100.00%

Xiamen Voke Mold & Plastic Engineering Co. Ltd. Competitors by Market Cap

The table below lists competitors of Xiamen Voke Mold & Plastic Engineering Co. Ltd. ranked by their market capitalization.

Company Market Cap
Etablissements Maurel et Prom SA
PA:MAU
$1.49 Billion
Elan Microelectronics Corp
TW:2458
$1.49 Billion
Global Blue Group Holding Ltd
NYSE:GB
$1.49 Billion
American Assets Trust Inc
NYSE:AAT
$1.49 Billion
Grupo Security
SN:SECURITY
$1.49 Billion
MCC Meili Paper Industry Co Ltd
SHE:000815
$1.49 Billion
CT Real Estate Investment Trust
TO:CRT-UN
$1.49 Billion
NGL Energy Partners LP
NYSE:NGL
$1.49 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Xiamen Voke Mold & Plastic Engineering Co. Ltd.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,119,631,000 to 3,349,844,389, a change of 230,213,389 (7.4%).
  • Net income of 256,934,320 contributed positively to equity growth.
  • Dividend payments of 77,820,699 reduced retained earnings.
  • Other comprehensive income decreased equity by 86,741,182.
  • Other factors increased equity by 137,840,950.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥256.93 Million +7.67%
Dividends Paid CN¥77.82 Million -2.32%
Other Comprehensive Income CN¥-86.74 Million -2.59%
Other Changes CN¥137.84 Million +4.11%
Total Change CN¥- 7.38%

Book Value vs Market Value Analysis

This analysis compares Xiamen Voke Mold & Plastic Engineering Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.04x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 9.75x to 3.04x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 CN¥8.35 CN¥81.39 x
2018-12-31 CN¥7.43 CN¥81.39 x
2019-12-31 CN¥5.69 CN¥81.39 x
2020-12-31 CN¥7.47 CN¥81.39 x
2021-12-31 CN¥8.96 CN¥81.39 x
2022-12-31 CN¥23.74 CN¥81.39 x
2023-12-31 CN¥24.70 CN¥81.39 x
2024-12-31 CN¥25.11 CN¥81.39 x
2025-12-31 CN¥26.74 CN¥81.39 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Xiamen Voke Mold & Plastic Engineering Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.67%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 11.66%
  • • Asset Turnover: 0.52x
  • • Equity Multiplier: 1.27x
  • Recent ROE (7.67%) is below the historical average (10.03%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2017 10.89% 9.76% 0.72x 1.56x CN¥4.25 Million
2018 5.83% 5.42% 0.75x 1.43x CN¥-24.92 Million
2019 13.41% 13.62% 0.76x 1.30x CN¥24.19 Million
2020 17.25% 17.66% 0.74x 1.32x CN¥67.58 Million
2021 17.16% 16.55% 0.79x 1.31x CN¥80.02 Million
2022 5.52% 17.06% 0.28x 1.14x CN¥-132.87 Million
2023 5.45% 12.53% 0.36x 1.20x CN¥-140.23 Million
2024 7.06% 12.11% 0.46x 1.26x CN¥-91.70 Million
2025 7.67% 11.66% 0.52x 1.27x CN¥-78.05 Million

Industry Comparison

This section compares Xiamen Voke Mold & Plastic Engineering Co. Ltd.'s net assets metrics with peer companies in the Metal Fabrication industry.

Industry Context

  • Industry: Metal Fabrication
  • Average net assets among peers: $4,222,501,873
  • Average return on equity (ROE) among peers: 12.13%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Xiamen Voke Mold & Plastic Engineering Co. Ltd. (301196) CN¥3.46 Billion 10.89% 0.26x $1.49 Billion
China International Marine Containers Group Ltd (000039) $24.50 Billion 8.90% 1.96x $2.69 Billion
Xinjiang Hejin Holding Co Ltd (000633) $452.18 Million 26.20% 2.00x $260.35 Million
Guangdong Jingyi Metal Co Ltd (002295) $1.15 Billion 4.15% 0.80x $279.45 Million
Shanghai Xinpeng Industry Co Ltd (002328) $3.64 Billion 8.56% 0.60x $710.36 Million
Beijing Lier High Temperature Materials Co Ltd (002392) $4.97 Billion 5.15% 0.52x $1.21 Billion
Suzhou Victory Precision Manufacture Co Ltd (002426) $245.28 Million 58.16% 1.15x $1.24 Billion
Dajin Heavy Industry Corp (002487) $1.74 Billion 2.39% 0.58x $3.58 Billion
Jiangsu Boamax Technologies Group Co Ltd (002514) $643.84 Million 1.92% 1.18x $154.88 Million
Guangzheng Group Co Ltd (002524) $855.75 Million 0.63% 0.96x $256.39 Million
Anhui Honglu Steel Construction Group Co Ltd (002541) $4.03 Billion 5.20% 1.12x $2.22 Billion

About Xiamen Voke Mold & Plastic Engineering Co. Ltd.

SHE:301196 China Metal Fabrication
Market Cap
$1.49 Billion
CN¥10.20 Billion CNY
Market Cap Rank
#7136 Global
#1479 in China
Share Price
CN¥81.39
Change (1 day)
+8.04%
52-Week Range
CN¥69.64 - CN¥209.28
All Time High
CN¥209.28
About

Xiamen Voke Mold & Plastic Engineering Co., Ltd. engages in the research, development, design, manufacture, and sale of various injection molds in China and internationally. It provides car central housing control, car air outlet housing, grille, engine connection body, air outlet high-gloss panel, car button two-color mold, six fuel tank two-color housing, car panel housing, steering wheel airba… Read more