Hangzhou Guotai Environmental Protection Technology Co. Ltd. A (301203) - Net Assets
Based on the latest financial reports, Hangzhou Guotai Environmental Protection Technology Co. Ltd. A (301203) has net assets worth CN¥1.46 Billion CNY (≈ $214.01 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.52 Billion ≈ $222.33 Million USD) and total liabilities (CN¥56.91 Million ≈ $8.33 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 301203 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.46 Billion |
| % of Total Assets | 96.25% |
| Annual Growth Rate | 45.02% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 67.96 |
Hangzhou Guotai Environmental Protection Technology Co. Ltd. A - Net Assets Trend (2021–2024)
This chart illustrates how Hangzhou Guotai Environmental Protection Technology Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Hangzhou Guotai Environmental Protection for the complete picture of this company's asset base.
Annual Net Assets for Hangzhou Guotai Environmental Protection Technology Co. Ltd. A (2021–2024)
The table below shows the annual net assets of Hangzhou Guotai Environmental Protection Technology Co. Ltd. A from 2021 to 2024. For live valuation and market cap data, see 301203 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.46 Billion ≈ $213.64 Million |
+0.83% |
| 2023-12-31 | CN¥1.45 Billion ≈ $211.89 Million |
+153.37% |
| 2022-12-31 | CN¥571.50 Million ≈ $83.63 Million |
+19.40% |
| 2021-12-31 | CN¥478.63 Million ≈ $70.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hangzhou Guotai Environmental Protection Technology Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 33.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥432.20 Million | 29.87% |
| Other Components | CN¥1.01 Billion | 70.13% |
| Total Equity | CN¥1.45 Billion | 100.00% |
Hangzhou Guotai Environmental Protection Technology Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Hangzhou Guotai Environmental Protection Technology Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Newsmax, Inc.
NYSE:NMAX
|
$569.90 Million |
|
Ibotta, Inc.
NYSE:IBTA
|
$569.94 Million |
|
ZRP Printing Group Co. Ltd.
SHE:301223
|
$570.02 Million |
|
Sanlux Co Ltd
SHE:002224
|
$570.27 Million |
|
Worldline SA
PA:WLN
|
$569.63 Million |
|
Qinghai Huzhu Barley Wine Co Ltd
SHE:002646
|
$569.28 Million |
|
Skipper Limited
NSE:SKIPPER
|
$569.24 Million |
|
Liberty Gold Corp
TO:LGD
|
$569.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hangzhou Guotai Environmental Protection Technology Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,435,212,101 to 1,447,135,576, a change of 11,923,475 (0.8%).
- Net income of 131,923,475 contributed positively to equity growth.
- Dividend payments of 120,017,779 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥131.92 Million | +9.12% |
| Dividends Paid | CN¥120.02 Million | -8.29% |
| Other Changes | CN¥17.78K | +0.0% |
| Total Change | CN¥- | 0.83% |
Book Value vs Market Value Analysis
This analysis compares Hangzhou Guotai Environmental Protection Technology Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.19x to 2.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CN¥7.87 | CN¥48.68 | x |
| 2022-12-31 | CN¥9.34 | CN¥48.68 | x |
| 2023-12-31 | CN¥17.94 | CN¥48.68 | x |
| 2024-12-31 | CN¥18.09 | CN¥48.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hangzhou Guotai Environmental Protection Technology Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.12%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 41.80%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.05x
- Recent ROE (9.12%) is below the historical average (18.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 29.76% | 42.48% | 0.62x | 1.13x | CN¥93.26 Million |
| 2022 | 26.46% | 40.45% | 0.58x | 1.13x | CN¥92.18 Million |
| 2023 | 9.65% | 44.77% | 0.21x | 1.05x | CN¥-4.95 Million |
| 2024 | 9.12% | 41.80% | 0.21x | 1.05x | CN¥-12.79 Million |
Industry Comparison
This section compares Hangzhou Guotai Environmental Protection Technology Co. Ltd. A's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $2,473,594,796
- Average return on equity (ROE) among peers: 7.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hangzhou Guotai Environmental Protection Technology Co. Ltd. A (301203) | CN¥1.46 Billion | 29.76% | 0.04x | $569.87 Million |
| China Tianying Inc (000035) | $-1.22 Billion | 0.00% | 0.00x | $2.30 Billion |
| HeiLongJiang Kingland Technology Co Ltd (000711) | $369.62 Million | 3.82% | 0.92x | $2.37 Billion |
| BECE Legend Group Co Ltd (000803) | $121.80 Million | 2.41% | 1.27x | $584.76 Million |
| Tus-Sound Environmental Resources Co Ltd (000826) | $1.39 Billion | 14.92% | 1.14x | $433.83 Million |
| Wangneng Environment Co Ltd (002034) | $6.50 Billion | 9.27% | 1.22x | $1.17 Billion |
| Beijing Orient Landscape Co Ltd (002310) | $5.15 Billion | 17.26% | 1.33x | $2.83 Billion |
| GEM Co Ltd (002340) | $4.74 Billion | 4.45% | 1.45x | $6.91 Billion |
| Dongjiang Environmental Co Ltd (002672) | $5.03 Billion | 8.42% | 1.06x | $584.09 Million |
| Qiaoyin Environmental Tech Co Ltd (002973) | $878.22 Million | 11.69% | 1.27x | $752.89 Million |
| Tongxing Environmental Protection (003027) | $1.78 Billion | 1.44% | 0.53x | $498.88 Million |
About Hangzhou Guotai Environmental Protection Technology Co. Ltd. A
Hangzhou Guotai Environmental Protection Technology Co.,Ltd. engages in the sludge treatment and recycling business in China. It operates through three segments: Sludge Treatment Services, Sales of Complete Equipment, and Ecological Restoration of the Water Environment. The Sludge Treatment Services segment focuses on the treatment, disposal, and resource utilization of sludge from sewage treatme… Read more