Jiangsu Junxia Gym Equipment Co. Ltd. A (301287) - Net Assets
Based on the latest financial reports, Jiangsu Junxia Gym Equipment Co. Ltd. A (301287) has net assets worth CN¥1.18 Billion CNY (≈ $172.54 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.57 Billion ≈ $230.40 Million USD) and total liabilities (CN¥395.43 Million ≈ $57.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore 301287 operating cash flow to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.18 Billion |
| % of Total Assets | 74.89% |
| Annual Growth Rate | 38.59% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 69.28 |
Jiangsu Junxia Gym Equipment Co. Ltd. A - Net Assets Trend (2021–2025)
This chart illustrates how Jiangsu Junxia Gym Equipment Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Also explore Jiangsu Junxia Gym Equipment Co. Ltd. A total assets for the complete picture of this company's asset base.
Annual Net Assets for Jiangsu Junxia Gym Equipment Co. Ltd. A (2021–2025)
The table below shows the annual net assets of Jiangsu Junxia Gym Equipment Co. Ltd. A from 2021 to 2025. For live valuation and market cap data, see 301287 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.18 Billion ≈ $172.73 Million |
+2.09% |
| 2024-12-31 | CN¥1.16 Billion ≈ $169.19 Million |
+5.92% |
| 2023-12-31 | CN¥1.09 Billion ≈ $159.74 Million |
+170.03% |
| 2022-12-31 | CN¥404.27 Million ≈ $59.16 Million |
+26.35% |
| 2021-12-31 | CN¥319.96 Million ≈ $46.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Junxia Gym Equipment Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 271.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥343.79 Million | 29.36% |
| Other Components | CN¥827.26 Million | 70.64% |
| Total Equity | CN¥1.17 Billion | 100.00% |
Jiangsu Junxia Gym Equipment Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Jiangsu Junxia Gym Equipment Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nanjing Chervon Auto Precision Technology Co Ltd
SHG:603982
|
$371.34 Million |
|
Zhejiang Linuo Flow Control Techno
SHE:300838
|
$371.51 Million |
|
Myoung Shin Industrial Co Ltd
KO:009900
|
$371.58 Million |
|
Cadiz Inc
NASDAQ:CDZI
|
$371.63 Million |
|
Aurelia Metals Ltd
AU:AMI
|
$371.26 Million |
|
Enjoyor
SHE:300020
|
$370.95 Million |
|
Thessaloniki Port Authority SA
AT:OLTH
|
$370.94 Million |
|
CarrefourSA Carrefour Sabanci Ticaret Merkezi AS
IS:CRFSA
|
$370.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Junxia Gym Equipment Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,146,941,924 to 1,171,049,611, a change of 24,107,687 (2.1%).
- Net income of 69,443,287 contributed positively to equity growth.
- Dividend payments of 48,425,945 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥69.44 Million | +5.93% |
| Dividends Paid | CN¥48.43 Million | -4.14% |
| Other Changes | CN¥3.09 Million | +0.26% |
| Total Change | CN¥- | 2.10% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Junxia Gym Equipment Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.12x to 2.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CN¥6.21 | CN¥38.06 | x |
| 2022-12-31 | CN¥7.90 | CN¥38.06 | x |
| 2023-12-31 | CN¥16.23 | CN¥38.06 | x |
| 2024-12-31 | CN¥17.20 | CN¥38.06 | x |
| 2025-12-31 | CN¥17.56 | CN¥38.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Junxia Gym Equipment Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.93%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.86%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.44x
- Recent ROE (5.93%) is below the historical average (13.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 25.19% | 11.15% | 1.10x | 2.05x | CN¥47.21 Million |
| 2022 | 21.34% | 13.89% | 0.86x | 1.79x | CN¥44.77 Million |
| 2023 | 8.95% | 15.91% | 0.43x | 1.31x | CN¥-11.32 Million |
| 2024 | 7.08% | 11.83% | 0.41x | 1.45x | CN¥-33.47 Million |
| 2025 | 5.93% | 11.86% | 0.35x | 1.44x | CN¥-47.66 Million |
Industry Comparison
This section compares Jiangsu Junxia Gym Equipment Co. Ltd. A's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $906,309,766
- Average return on equity (ROE) among peers: -40.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Junxia Gym Equipment Co. Ltd. A (301287) | CN¥1.18 Billion | 25.19% | 0.34x | $371.31 Million |
| China Bicycle Co Holdings Ltd (000017) | $41.75 Million | -426.25% | 57.91x | $348.33 Million |
| HL Corp Shenzhen (002105) | $578.89 Million | 2.95% | 1.43x | $319.41 Million |
| Goldlok Toys Holdings Guangdong Co Ltd (002348) | $457.88 Million | -12.51% | 0.59x | $1.84 Billion |
| Guangdong Qunxing Toys Joint-Stock Co Ltd (002575) | $898.62 Million | 0.77% | 0.01x | $513.31 Million |
| Shanghai Yaoji Playing Card Co Ltd (002605) | $1.65 Billion | 4.67% | 0.18x | $1.13 Billion |
| Xiamen Comfort Science&Technology Group Co Ltd (002614) | $2.18 Billion | 6.42% | 0.52x | $475.53 Million |
| Guangzhou Pearl River Piano Group Co Ltd (002678) | $3.55 Billion | 4.80% | 0.35x | $1.13 Billion |
| Shifeng Cultural Development Co Ltd (002862) | $462.60 Million | 2.06% | 0.56x | $411.53 Million |
| Impulse Qingdao Health Tech Co Ltd (002899) | $951.47 Million | 8.74% | 0.28x | $596.70 Million |
| China Bicycle Co Holdings Ltd (200017) | $-1.71 Billion | 0.00% | 0.00x | $51.24 Million |
About Jiangsu Junxia Gym Equipment Co. Ltd. A
Jiangsu Kangliyuan Sports Tech. Co., Ltd. manufactures and sells sporting goods and fitness equipment in China. It offers aerobic fitness equipment, such as treadmills, exercise bikes, magnetic cars, elliptical machines, and rowing machines; strength fitness equipment, including machines, smith trainers, gantries, single parallel bars, and weightlifting beds; and vertical squat trainers, triceps … Read more