Beijing Dalong Weiye Real Estate Development Co Ltd (600159) - Net Assets
Based on the latest financial reports, Beijing Dalong Weiye Real Estate Development Co Ltd (600159) has net assets worth CN¥1.53 Billion CNY (≈ $224.36 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.93 Billion ≈ $428.38 Million USD) and total liabilities (CN¥1.39 Billion ≈ $204.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600159 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.53 Billion |
| % of Total Assets | 52.37% |
| Annual Growth Rate | 10.25% |
| 5-Year Change | -40.46% |
| 10-Year Change | -30.62% |
| Growth Volatility | 99.59 |
Beijing Dalong Weiye Real Estate Development Co Ltd - Net Assets Trend (1995–2025)
This chart illustrates how Beijing Dalong Weiye Real Estate Development Co Ltd's net assets have evolved over time, based on quarterly financial data. See Beijing Dalong Weiye Real Estate Develop defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beijing Dalong Weiye Real Estate Development Co Ltd (1995–2025)
The table below shows the annual net assets of Beijing Dalong Weiye Real Estate Development Co Ltd from 1995 to 2025. For live valuation and market cap data, see 600159 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.55 Billion ≈ $226.67 Million |
-14.09% |
| 2024-12-31 | CN¥1.80 Billion ≈ $263.83 Million |
-10.01% |
| 2023-12-31 | CN¥2.00 Billion ≈ $293.17 Million |
-14.09% |
| 2022-12-31 | CN¥2.33 Billion ≈ $341.25 Million |
-10.36% |
| 2021-12-31 | CN¥2.60 Billion ≈ $380.68 Million |
+5.77% |
| 2020-12-31 | CN¥2.46 Billion ≈ $359.90 Million |
+2.57% |
| 2019-12-31 | CN¥2.40 Billion ≈ $350.89 Million |
+2.26% |
| 2018-12-31 | CN¥2.34 Billion ≈ $343.12 Million |
+3.27% |
| 2017-12-31 | CN¥2.27 Billion ≈ $332.25 Million |
+1.70% |
| 2016-12-31 | CN¥2.23 Billion ≈ $326.71 Million |
+3.69% |
| 2015-12-31 | CN¥2.15 Billion ≈ $315.07 Million |
+0.86% |
| 2014-12-31 | CN¥2.13 Billion ≈ $312.39 Million |
+6.68% |
| 2013-12-31 | CN¥2.00 Billion ≈ $292.83 Million |
+12.92% |
| 2012-12-31 | CN¥1.77 Billion ≈ $259.32 Million |
-5.35% |
| 2011-12-31 | CN¥1.87 Billion ≈ $273.96 Million |
+17.22% |
| 2010-12-31 | CN¥1.60 Billion ≈ $233.72 Million |
+1.84% |
| 2009-12-31 | CN¥1.57 Billion ≈ $229.51 Million |
+27.61% |
| 2008-12-31 | CN¥1.23 Billion ≈ $179.84 Million |
+0.07% |
| 2007-12-31 | CN¥1.23 Billion ≈ $179.72 Million |
+294.57% |
| 2006-12-31 | CN¥311.27 Million ≈ $45.55 Million |
+7.89% |
| 2005-12-31 | CN¥288.51 Million ≈ $42.22 Million |
+325.73% |
| 2004-12-31 | CN¥67.77 Million ≈ $9.92 Million |
-28.33% |
| 2003-12-31 | CN¥94.56 Million ≈ $13.84 Million |
+3644.97% |
| 2002-12-31 | CN¥-2.67 Million ≈ $-390.31K |
-100.37% |
| 2001-12-31 | CN¥711.88 Million ≈ $104.17 Million |
+11.00% |
| 2000-12-31 | CN¥641.33 Million ≈ $93.85 Million |
+6.88% |
| 1999-12-31 | CN¥600.07 Million ≈ $87.81 Million |
+7.21% |
| 1998-12-31 | CN¥559.72 Million ≈ $81.90 Million |
+332.42% |
| 1997-12-31 | CN¥129.44 Million ≈ $18.94 Million |
+38.45% |
| 1996-12-31 | CN¥93.49 Million ≈ $13.68 Million |
+12.88% |
| 1995-12-31 | CN¥82.82 Million ≈ $12.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Dalong Weiye Real Estate Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 25948902949.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥259.49 Million | 17.61% |
| Other Components | CN¥1.21 Billion | 82.39% |
| Total Equity | CN¥1.47 Billion | 100.00% |
Beijing Dalong Weiye Real Estate Development Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Dalong Weiye Real Estate Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daishin Securities Co Ltd Pref
KO:003545
|
$302.43 Million |
|
Pum-Tech Korea Co. Ltd
KQ:251970
|
$302.48 Million |
|
Indo Tech Transformers Limited
NSE:INDOTECH
|
$302.62 Million |
|
FM Mattsson Mora Group AB (publ)
ST:FMM-B
|
$302.65 Million |
|
Nivika Fastigheter AB Series B
ST:NIVI-B
|
$302.41 Million |
|
Palisade Bio Inc
NASDAQ:PALI
|
$302.38 Million |
|
Celon Pharma SA
WAR:CLN
|
$302.37 Million |
|
Spirox Corp
TW:3055
|
$302.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Dalong Weiye Real Estate Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,727,200,165 to 1,473,350,309, a change of -253,849,856 (-14.7%).
- Net loss of 253,849,856 reduced equity.
- Dividend payments of 768,194 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-253.85 Million | -17.23% |
| Dividends Paid | CN¥768.19K | -0.05% |
| Other Changes | CN¥768.19K | +0.05% |
| Total Change | CN¥- | -14.70% |
Book Value vs Market Value Analysis
This analysis compares Beijing Dalong Weiye Real Estate Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 19.42x to 1.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.13 | CN¥2.49 | x |
| 1996-12-31 | CN¥0.14 | CN¥2.49 | x |
| 1997-12-31 | CN¥0.20 | CN¥2.49 | x |
| 1998-12-31 | CN¥0.87 | CN¥2.49 | x |
| 1999-12-31 | CN¥0.93 | CN¥2.49 | x |
| 2000-12-31 | CN¥0.99 | CN¥2.49 | x |
| 2001-12-31 | CN¥1.09 | CN¥2.49 | x |
| 2002-12-31 | CN¥-0.01 | CN¥2.49 | x |
| 2003-12-31 | CN¥0.14 | CN¥2.49 | x |
| 2004-12-31 | CN¥0.10 | CN¥2.49 | x |
| 2005-12-31 | CN¥0.44 | CN¥2.49 | x |
| 2006-12-31 | CN¥0.52 | CN¥2.49 | x |
| 2007-12-31 | CN¥1.94 | CN¥2.49 | x |
| 2008-12-31 | CN¥1.56 | CN¥2.49 | x |
| 2009-12-31 | CN¥1.89 | CN¥2.49 | x |
| 2010-12-31 | CN¥1.66 | CN¥2.49 | x |
| 2011-12-31 | CN¥2.23 | CN¥2.49 | x |
| 2012-12-31 | CN¥2.18 | CN¥2.49 | x |
| 2013-12-31 | CN¥2.44 | CN¥2.49 | x |
| 2014-12-31 | CN¥2.62 | CN¥2.49 | x |
| 2015-12-31 | CN¥2.52 | CN¥2.49 | x |
| 2016-12-31 | CN¥2.64 | CN¥2.49 | x |
| 2017-12-31 | CN¥3.15 | CN¥2.49 | x |
| 2018-12-31 | CN¥2.76 | CN¥2.49 | x |
| 2019-12-31 | CN¥2.79 | CN¥2.49 | x |
| 2020-12-31 | CN¥2.91 | CN¥2.49 | x |
| 2021-12-31 | CN¥2.98 | CN¥2.49 | x |
| 2022-12-31 | CN¥2.75 | CN¥2.49 | x |
| 2023-12-31 | CN¥2.33 | CN¥2.49 | x |
| 2024-12-31 | CN¥2.08 | CN¥2.49 | x |
| 2025-12-31 | CN¥1.78 | CN¥2.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Dalong Weiye Real Estate Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -38.15%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 2.06x
- Recent ROE (-17.23%) is below the historical average (4.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 65.46% | 24.26% | 1.10x | 2.45x | CN¥45.94 Million |
| 1996 | 72.10% | 24.69% | 1.06x | 2.74x | CN¥58.06 Million |
| 1997 | 53.67% | 22.89% | 1.09x | 2.14x | CN¥56.53 Million |
| 1998 | 8.25% | 14.29% | 0.50x | 1.15x | CN¥-9.79 Million |
| 1999 | 10.23% | 21.40% | 0.44x | 1.09x | CN¥1.38 Million |
| 2000 | 6.60% | 15.94% | 0.35x | 1.18x | CN¥-21.83 Million |
| 2001 | -5.47% | -18.89% | 0.18x | 1.61x | CN¥-108.73 Million |
| 2002 | 0.00% | -680.64% | 0.20x | 0.00x | CN¥-551.52 Million |
| 2003 | 23.78% | 134.78% | 0.03x | 5.78x | CN¥12.26 Million |
| 2004 | -132.62% | -1503.95% | 0.03x | 3.18x | CN¥-96.65 Million |
| 2005 | 3.99% | 4.08% | 0.23x | 4.29x | CN¥-17.05 Million |
| 2006 | 9.65% | 6.37% | 0.40x | 3.75x | CN¥-1.07 Million |
| 2007 | 3.10% | 11.61% | 0.11x | 2.52x | CN¥-84.33 Million |
| 2008 | 0.19% | 1.72% | 0.04x | 2.60x | CN¥-119.98 Million |
| 2009 | 21.69% | 19.38% | 0.58x | 1.92x | CN¥182.65 Million |
| 2010 | 1.80% | 3.48% | 0.32x | 1.63x | CN¥-130.39 Million |
| 2011 | 14.83% | 82.24% | 0.12x | 1.54x | CN¥90.19 Million |
| 2012 | -5.50% | -34.15% | 0.09x | 1.83x | CN¥-274.42 Million |
| 2013 | 11.47% | 33.88% | 0.20x | 1.67x | CN¥29.33 Million |
| 2014 | 6.16% | 10.77% | 0.41x | 1.41x | CN¥-81.86 Million |
| 2015 | 2.78% | 8.91% | 0.23x | 1.36x | CN¥-155.21 Million |
| 2016 | 4.54% | 9.10% | 0.39x | 1.27x | CN¥-121.56 Million |
| 2017 | 0.95% | 3.37% | 0.19x | 1.52x | CN¥-200.29 Million |
| 2018 | 3.98% | 10.73% | 0.21x | 1.75x | CN¥-137.74 Million |
| 2019 | 4.31% | 11.08% | 0.20x | 1.90x | CN¥-133.64 Million |
| 2020 | 4.36% | 10.64% | 0.23x | 1.81x | CN¥-136.12 Million |
| 2021 | 4.10% | 5.95% | 0.40x | 1.73x | CN¥-145.83 Million |
| 2022 | -7.64% | -19.87% | 0.21x | 1.84x | CN¥-398.14 Million |
| 2023 | -17.17% | -46.64% | 0.20x | 1.80x | CN¥-523.46 Million |
| 2024 | -11.55% | -26.52% | 0.22x | 1.94x | CN¥-372.16 Million |
| 2025 | -17.23% | -38.15% | 0.22x | 2.06x | CN¥-401.18 Million |
Industry Comparison
This section compares Beijing Dalong Weiye Real Estate Development Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $8,646,211,957
- Average return on equity (ROE) among peers: 7.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Dalong Weiye Real Estate Development Co Ltd (600159) | CN¥1.53 Billion | 65.46% | 0.91x | $302.42 Million |
| China Vanke Co Ltd Class A (000002) | $17.45 Billion | 13.17% | 1.86x | $4.37 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $1.14 Billion | 10.26% | 1.53x | $1.57 Billion |
| Shenzhen Properties & Resources Development Group Ltd (000011) | $1.50 Billion | 24.97% | 1.66x | $576.02 Million |
| Shahe Industry Co Ltd (000014) | $260.31 Million | 11.47% | 2.30x | $357.73 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $8.97 Billion | 5.96% | 3.53x | $1.50 Billion |
| China Union Holdings Ltd (000036) | $2.61 Billion | 0.13% | 2.37x | $1.06 Billion |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $8.23 Billion | 0.79% | 4.04x | $914.49 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $130.76 Million | 0.00% | 2.29x | $240.53 Million |
| Financial Street Holdings Co Ltd (000402) | $42.42 Billion | 2.00% | 2.61x | $1.19 Billion |
| Chongqing Yukaifa Co Ltd (000514) | $3.74 Billion | 7.06% | 0.74x | $501.29 Million |
About Beijing Dalong Weiye Real Estate Development Co Ltd
Beijing Dalong Weiye Real Estate Development Co.,Ltd engages in the real estate development and construction businesses in China. It is involved in real estate development, operation, and sale of residential and commercial projects. The company was founded in 1998 and is headquartered in Beijing, China.