Shenzhen Heungkong Holding Co Ltd
Shenzhen HeungKong Holding Co.,Ltd, together with its subsidiaries, engages in the real estate development and operation businesses in China. It operates through Sales of Commercial Housing, Shops and Office Buildings; Commercial Circulation Operation; and Other segments. It is also involved in property management; tourist development; wholesale and retail; furnish; leasing; consulting management… Read more
Shenzhen Heungkong Holding Co Ltd (600162) - Net Assets
Latest net assets as of September 2025: CN¥5.52 Billion CNY
Based on the latest financial reports, Shenzhen Heungkong Holding Co Ltd (600162) has net assets worth CN¥5.52 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥16.28 Billion) and total liabilities (CN¥10.77 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.52 Billion |
| % of Total Assets | 33.88% |
| Annual Growth Rate | 14.46% |
| 5-Year Change | 0.9% |
| 10-Year Change | 17.69% |
| Growth Volatility | 36.92 |
Shenzhen Heungkong Holding Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how Shenzhen Heungkong Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenzhen Heungkong Holding Co Ltd (1995–2024)
The table below shows the annual net assets of Shenzhen Heungkong Holding Co Ltd from 1995 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.72 Billion | -9.42% |
| 2023-12-31 | CN¥6.32 Billion | -6.53% |
| 2022-12-31 | CN¥6.76 Billion | -11.09% |
| 2021-12-31 | CN¥7.60 Billion | +34.03% |
| 2020-12-31 | CN¥5.67 Billion | -0.01% |
| 2019-12-31 | CN¥5.67 Billion | +4.88% |
| 2018-12-31 | CN¥5.41 Billion | -33.08% |
| 2017-12-31 | CN¥8.09 Billion | +52.73% |
| 2016-12-31 | CN¥5.29 Billion | +8.84% |
| 2015-12-31 | CN¥4.86 Billion | +108.19% |
| 2014-12-31 | CN¥2.34 Billion | +6.91% |
| 2013-12-31 | CN¥2.19 Billion | +17.36% |
| 2012-12-31 | CN¥1.86 Billion | +2.47% |
| 2011-12-31 | CN¥1.82 Billion | +2.38% |
| 2010-12-31 | CN¥1.77 Billion | +0.21% |
| 2009-12-31 | CN¥1.77 Billion | +15.25% |
| 2008-12-31 | CN¥1.54 Billion | +140.25% |
| 2007-12-31 | CN¥639.63 Million | -27.31% |
| 2006-12-31 | CN¥880.00 Million | +9.21% |
| 2005-12-31 | CN¥805.76 Million | +2.53% |
| 2004-12-31 | CN¥785.89 Million | +16.56% |
| 2003-12-31 | CN¥674.22 Million | +6.03% |
| 2002-12-31 | CN¥635.91 Million | +4.07% |
| 2001-12-31 | CN¥611.02 Million | -1.49% |
| 2000-12-31 | CN¥620.25 Million | +47.13% |
| 1999-12-31 | CN¥421.57 Million | +16.06% |
| 1998-12-31 | CN¥363.22 Million | +79.85% |
| 1997-12-31 | CN¥201.96 Million | +19.30% |
| 1996-12-31 | CN¥169.29 Million | +48.51% |
| 1995-12-31 | CN¥113.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Heungkong Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 23386.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥740.77 Million | 12.56% |
| Common Stock | CN¥3.27 Billion | 55.40% |
| Other Components | CN¥1.89 Billion | 32.04% |
| Total Equity | CN¥5.90 Billion | 100.00% |
Shenzhen Heungkong Holding Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Heungkong Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TXT e-solutions S.p.A.
LSE:0NLD
|
$275.28 Million |
|
Prisma Properties
ST:PRISMA
|
$275.40 Million |
|
Private Bancorp of America
OTCQX:PBAM
|
$275.41 Million |
|
Tres Tentos Agroindustrial SA
SA:TTEN3
|
$275.46 Million |
|
Gateway Distriparks Limited
NSE:GATEWAY
|
$275.16 Million |
|
Shenzhen Kingsun Science Tech
SHE:300235
|
$275.15 Million |
|
G City Ltd
PINK:GZTGF
|
$275.11 Million |
|
Yuanta Securities Korea Co Ltd Preference Shares
KO:003475
|
$275.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Heungkong Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,318,253,000 to 5,899,236,000, a change of -419,017,000 (-6.6%).
- Net income of 61,797,000 contributed positively to equity growth.
- Dividend payments of 488,034,000 reduced retained earnings.
- Share repurchases of 2,376,300 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥61.80 Million | +1.05% |
| Dividends Paid | CN¥488.03 Million | -8.27% |
| Share Repurchases | CN¥2.38 Million | -0.04% |
| Other Changes | CN¥9.60 Million | +0.16% |
| Total Change | CN¥- | -6.63% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Heungkong Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.93x to 1.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.14 | CN¥1.89 | x |
| 1996-12-31 | CN¥0.20 | CN¥1.89 | x |
| 1997-12-31 | CN¥0.24 | CN¥1.89 | x |
| 1998-12-31 | CN¥0.42 | CN¥1.89 | x |
| 1999-12-31 | CN¥0.47 | CN¥1.89 | x |
| 2000-12-31 | CN¥0.68 | CN¥1.89 | x |
| 2001-12-31 | CN¥0.70 | CN¥1.89 | x |
| 2002-12-31 | CN¥0.73 | CN¥1.89 | x |
| 2003-12-31 | CN¥0.78 | CN¥1.89 | x |
| 2004-12-31 | CN¥0.89 | CN¥1.89 | x |
| 2005-12-31 | CN¥0.91 | CN¥1.89 | x |
| 2006-12-31 | CN¥1.06 | CN¥1.89 | x |
| 2007-12-31 | CN¥0.45 | CN¥1.89 | x |
| 2008-12-31 | CN¥0.93 | CN¥1.89 | x |
| 2009-12-31 | CN¥1.16 | CN¥1.89 | x |
| 2010-12-31 | CN¥1.21 | CN¥1.89 | x |
| 2011-12-31 | CN¥1.22 | CN¥1.89 | x |
| 2012-12-31 | CN¥1.26 | CN¥1.89 | x |
| 2013-12-31 | CN¥1.40 | CN¥1.89 | x |
| 2014-12-31 | CN¥1.17 | CN¥1.89 | x |
| 2015-12-31 | CN¥1.85 | CN¥1.89 | x |
| 2016-12-31 | CN¥1.75 | CN¥1.89 | x |
| 2017-12-31 | CN¥2.29 | CN¥1.89 | x |
| 2018-12-31 | CN¥1.51 | CN¥1.89 | x |
| 2019-12-31 | CN¥1.57 | CN¥1.89 | x |
| 2020-12-31 | CN¥1.57 | CN¥1.89 | x |
| 2021-12-31 | CN¥2.18 | CN¥1.89 | x |
| 2022-12-31 | CN¥2.03 | CN¥1.89 | x |
| 2023-12-31 | CN¥1.94 | CN¥1.89 | x |
| 2024-12-31 | CN¥1.80 | CN¥1.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Heungkong Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.64%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 2.85x
- Recent ROE (1.05%) is below the historical average (10.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 24.34% | 15.27% | 0.53x | 3.01x | CN¥16.34 Million |
| 1996 | 20.43% | 17.13% | 0.63x | 1.90x | CN¥17.66 Million |
| 1997 | 16.18% | 14.27% | 0.67x | 1.68x | CN¥12.48 Million |
| 1998 | 8.19% | 12.70% | 0.41x | 1.58x | CN¥-6.37 Million |
| 1999 | 10.18% | 10.26% | 0.54x | 1.83x | CN¥706.46K |
| 2000 | 2.43% | 3.13% | 0.36x | 2.13x | CN¥-43.20 Million |
| 2001 | 3.29% | 3.64% | 0.44x | 2.03x | CN¥-39.61 Million |
| 2002 | 4.15% | 2.49% | 0.77x | 2.18x | CN¥-36.02 Million |
| 2003 | 5.71% | 2.11% | 1.21x | 2.24x | CN¥-28.12 Million |
| 2004 | 11.52% | 3.91% | 0.95x | 3.10x | CN¥11.43 Million |
| 2005 | 1.93% | 0.59% | 0.97x | 3.33x | CN¥-61.96 Million |
| 2006 | 13.26% | 4.92% | 1.89x | 1.42x | CN¥29.05 Million |
| 2007 | 38.60% | 26.02% | 0.38x | 3.94x | CN¥147.14 Million |
| 2008 | 19.33% | 10.70% | 0.37x | 4.93x | CN¥101.71 Million |
| 2009 | 18.99% | 11.79% | 0.35x | 4.55x | CN¥120.99 Million |
| 2010 | 10.49% | 7.50% | 0.26x | 5.33x | CN¥6.67 Million |
| 2011 | 3.14% | 3.38% | 0.16x | 5.92x | CN¥-96.14 Million |
| 2012 | 2.12% | 1.14% | 0.22x | 8.63x | CN¥-114.10 Million |
| 2013 | 11.92% | 6.59% | 0.22x | 8.25x | CN¥31.06 Million |
| 2014 | 17.65% | 8.22% | 0.32x | 6.71x | CN¥157.08 Million |
| 2015 | 9.71% | 10.18% | 0.24x | 3.90x | CN¥-12.90 Million |
| 2016 | 14.12% | 12.76% | 0.34x | 3.27x | CN¥201.50 Million |
| 2017 | 10.87% | 19.32% | 0.23x | 2.40x | CN¥66.96 Million |
| 2018 | 9.87% | 12.30% | 0.19x | 4.23x | CN¥-6.68 Million |
| 2019 | 8.53% | 9.23% | 0.21x | 4.36x | CN¥-78.60 Million |
| 2020 | 5.30% | 5.65% | 0.19x | 4.82x | CN¥-250.00 Million |
| 2021 | 2.58% | 3.29% | 0.19x | 4.07x | CN¥-540.94 Million |
| 2022 | 3.66% | 4.02% | 0.25x | 3.67x | CN¥-420.75 Million |
| 2023 | 1.10% | 2.11% | 0.16x | 3.19x | CN¥-562.34 Million |
| 2024 | 1.05% | 1.64% | 0.22x | 2.85x | CN¥-528.13 Million |
Industry Comparison
This section compares Shenzhen Heungkong Holding Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $9,981,031,371
- Average return on equity (ROE) among peers: 6.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Heungkong Holding Co Ltd (600162) | CN¥5.52 Billion | 24.34% | 1.95x | $275.23 Million |
| China Vanke Co Ltd Class A (000002) | $2.15 Billion | 10.68% | 1.09x | $5.28 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $2.89 Billion | 15.02% | 1.88x | $1.04 Billion |
| Shahe Industry Co Ltd (000014) | $605.85 Million | 8.96% | 1.98x | $312.36 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $52.09 Billion | 0.21% | 3.08x | $571.80 Million |
| China Union Holdings Ltd (000036) | $2.68 Billion | 2.58% | 1.41x | $356.29 Million |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $1.74 Billion | 0.39% | 2.19x | $315.70 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $5.55 Billion | 0.90% | 1.24x | $213.53 Million |
| Financial Street Holdings Co Ltd (000402) | $31.13 Billion | 9.01% | 2.62x | $785.44 Million |
| Chongqing Yukaifa Co Ltd (000514) | $147.43 Million | 10.06% | 0.84x | $208.71 Million |
| Rongan Property Co Ltd (000517) | $819.92 Million | 2.19% | 0.80x | $214.19 Million |