Prisma Properties (PRISMA) - Net Assets
Based on the latest financial reports, Prisma Properties (PRISMA) has net assets worth Skr4.78 Billion SEK (≈ $514.40 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.01 Billion ≈ $969.19 Million USD) and total liabilities (Skr4.23 Billion ≈ $454.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Prisma Properties tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr4.78 Billion |
| % of Total Assets | 53.08% |
| Annual Growth Rate | 80.57% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 114.78 |
Prisma Properties - Net Assets Trend (2021–2024)
This chart illustrates how Prisma Properties's net assets have evolved over time, based on quarterly financial data. See Prisma Properties defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Prisma Properties (2021–2024)
The table below shows the annual net assets of Prisma Properties from 2021 to 2024. For live valuation and market cap data, see market value of Prisma Properties.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr4.58 Billion ≈ $492.34 Million |
+49.90% |
| 2023-12-31 | Skr3.05 Billion ≈ $328.44 Million |
+6.55% |
| 2022-12-31 | Skr2.86 Billion ≈ $308.27 Million |
+268.80% |
| 2021-12-31 | Skr776.70 Million ≈ $83.59 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Prisma Properties's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 85.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr36.00 Million | 0.79% |
| Common Stock | Skr1.00 Million | 0.02% |
| Other Components | Skr4.54 Billion | 99.19% |
| Total Equity | Skr4.58 Billion | 100.00% |
Prisma Properties Competitors by Market Cap
The table below lists competitors of Prisma Properties ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asia Aviation Public Company Limited
BK:AAV
|
$444.58 Million |
|
Jiangling Motors Corp Ltd
SHE:200550
|
$444.84 Million |
|
Haypp Grp Ab
ST:HAYPP
|
$444.90 Million |
|
Torpol SA
WAR:TOR
|
$445.05 Million |
|
Doubledown Interactive Co Ltd
NASDAQ:DDI
|
$444.00 Million |
|
Sweco AB (publ)
ST:SWEC-A
|
$443.69 Million |
|
Zhejiang Natural Outdoor Goods Inc.
SHG:605080
|
$443.44 Million |
|
CarrefourSA Carrefour Sabanci Ticaret Merkezi AS
IS:CRFSA
|
$443.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prisma Properties's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,046,000,000 to 4,575,000,000, a change of 1,529,000,000 (50.2%).
- Net income of 36,000,000 contributed positively to equity growth.
- Other factors increased equity by 1,493,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr36.00 Million | +0.79% |
| Other Changes | Skr1.49 Billion | +32.63% |
| Total Change | Skr- | 50.20% |
Book Value vs Market Value Analysis
This analysis compares Prisma Properties's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.32x to 0.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Skr4.72 | Skr25.10 | x |
| 2022-12-31 | Skr17.35 | Skr25.10 | x |
| 2023-12-31 | Skr18.51 | Skr25.10 | x |
| 2024-12-31 | Skr32.22 | Skr25.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prisma Properties utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.28%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.83x
- Recent ROE (0.79%) is below the historical average (5.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 16.78% | 183.78% | 0.04x | 2.19x | Skr52.63 Million |
| 2022 | 9.02% | 124.46% | 0.03x | 2.14x | Skr-27.96 Million |
| 2023 | -4.37% | -34.10% | 0.06x | 2.13x | Skr-437.60 Million |
| 2024 | 0.79% | 8.28% | 0.05x | 1.83x | Skr-421.50 Million |
Industry Comparison
This section compares Prisma Properties's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $4,029,066,440
- Average return on equity (ROE) among peers: -0.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prisma Properties (PRISMA) | Skr4.78 Billion | 16.78% | 0.88x | $444.40 Million |
| Arlandastad Group AB (AGROUP) | $4.16 Billion | 4.24% | 0.62x | $264.80 Million |
| Atrium Ljungberg AB (publ) (ATRLJ-B) | $861.20K | 12.06% | 4046.12x | $1.71 Billion |
| Castellum AB (CAST) | $15.77 Billion | 18.27% | 1.70x | $6.16 Billion |
| Doxa AB (DOXA) | $21.40 Million | -86.39% | 0.15x | $53.33 Million |
| Titania Holding AB Series B (TITA-B) | $194.62 Million | 50.49% | 0.00x | $58.10 Million |
About Prisma Properties
Prisma Properties AB (publ) owns, develops, and leases properties in Sweden, Denmark, and Norway. It owns and develops properties in discount retail, grocery, and quick service restaurant sectors. The company was founded in 2016 and is based in Stockholm, Sweden.