Beiqi Foton Motor Co Ltd (600166) - Net Assets
Based on the latest financial reports, Beiqi Foton Motor Co Ltd (600166) has net assets worth CN¥16.00 Billion CNY (≈ $2.34 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥58.09 Billion ≈ $8.50 Billion USD) and total liabilities (CN¥42.09 Billion ≈ $6.16 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Beiqi Foton Motor Co Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥16.00 Billion |
| % of Total Assets | 27.54% |
| Annual Growth Rate | 20.33% |
| 5-Year Change | -5.93% |
| 10-Year Change | -22.56% |
| Growth Volatility | 44.63 |
Beiqi Foton Motor Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how Beiqi Foton Motor Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Beiqi Foton Motor Co Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Beiqi Foton Motor Co Ltd (1995–2024)
The table below shows the annual net assets of Beiqi Foton Motor Co Ltd from 1995 to 2024. For live valuation and market cap data, see Beiqi Foton Motor Co Ltd (600166) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥14.52 Billion ≈ $2.12 Billion |
+0.80% |
| 2023-12-31 | CN¥14.41 Billion ≈ $2.11 Billion |
+4.87% |
| 2022-12-31 | CN¥13.74 Billion ≈ $2.01 Billion |
+31.11% |
| 2021-12-31 | CN¥10.48 Billion ≈ $1.53 Billion |
-32.12% |
| 2020-12-31 | CN¥15.44 Billion ≈ $2.26 Billion |
+1.47% |
| 2019-12-31 | CN¥15.21 Billion ≈ $2.23 Billion |
-0.03% |
| 2018-12-31 | CN¥15.22 Billion ≈ $2.23 Billion |
-20.10% |
| 2017-12-31 | CN¥19.04 Billion ≈ $2.79 Billion |
-0.12% |
| 2016-12-31 | CN¥19.07 Billion ≈ $2.79 Billion |
+1.68% |
| 2015-12-31 | CN¥18.75 Billion ≈ $2.74 Billion |
+20.61% |
| 2014-12-31 | CN¥15.55 Billion ≈ $2.28 Billion |
+1.97% |
| 2013-12-31 | CN¥15.25 Billion ≈ $2.23 Billion |
+1.46% |
| 2012-12-31 | CN¥15.03 Billion ≈ $2.20 Billion |
+65.26% |
| 2011-12-31 | CN¥9.09 Billion ≈ $1.33 Billion |
+12.79% |
| 2010-12-31 | CN¥8.06 Billion ≈ $1.18 Billion |
+97.85% |
| 2009-12-31 | CN¥4.07 Billion ≈ $596.21 Million |
+35.34% |
| 2008-12-31 | CN¥3.01 Billion ≈ $440.52 Million |
+56.96% |
| 2007-12-31 | CN¥1.92 Billion ≈ $280.66 Million |
+27.81% |
| 2006-12-31 | CN¥1.50 Billion ≈ $219.59 Million |
+3.12% |
| 2005-12-31 | CN¥1.46 Billion ≈ $212.94 Million |
-16.53% |
| 2004-12-31 | CN¥1.74 Billion ≈ $255.10 Million |
+11.28% |
| 2003-12-31 | CN¥1.57 Billion ≈ $229.25 Million |
+36.04% |
| 2002-12-31 | CN¥1.15 Billion ≈ $168.51 Million |
+14.31% |
| 2001-12-31 | CN¥1.01 Billion ≈ $147.42 Million |
+4.53% |
| 2000-12-31 | CN¥963.77 Million ≈ $141.03 Million |
+37.72% |
| 1999-12-31 | CN¥699.83 Million ≈ $102.41 Million |
+17.68% |
| 1998-12-31 | CN¥594.67 Million ≈ $87.02 Million |
+183.51% |
| 1997-12-31 | CN¥209.75 Million ≈ $30.69 Million |
+33.81% |
| 1996-12-31 | CN¥156.76 Million ≈ $22.94 Million |
+131.58% |
| 1995-12-31 | CN¥67.69 Million ≈ $9.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beiqi Foton Motor Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18940.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥7.92 Billion | 55.28% |
| Other Comprehensive Income | CN¥2.19 Billion | 15.31% |
| Other Components | CN¥9.19 Billion | 64.13% |
| Total Equity | CN¥14.32 Billion | 100.00% |
Beiqi Foton Motor Co Ltd Competitors by Market Cap
The table below lists competitors of Beiqi Foton Motor Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Poco Holding Co Ltd
SHE:300811
|
$4.10 Billion |
|
Sinomach Precision Industry Co Ltd
SHE:002046
|
$4.10 Billion |
|
Tongling Jingd
SHG:600577
|
$4.10 Billion |
|
China Southern Power Grid Energy Efficiency & Clean Energy Co Ltd
SHE:003035
|
$4.10 Billion |
|
AU Optronics
TW:2409
|
$4.09 Billion |
|
Sejong Telecom Inc
KQ:036630
|
$4.09 Billion |
|
Virtu Financial, Inc.
NYSE:VIRT
|
$4.09 Billion |
|
Crinetics Pharmaceuticals Inc
NASDAQ:CRNX
|
$4.09 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beiqi Foton Motor Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,232,666,781 to 14,321,720,000, a change of 89,053,219 (0.6%).
- Net income of 80,542,788 contributed positively to equity growth.
- Dividend payments of 160,012,178 reduced retained earnings.
- Other comprehensive income decreased equity by 7,237,731.
- Other factors increased equity by 175,760,340.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥80.54 Million | +0.56% |
| Dividends Paid | CN¥160.01 Million | -1.12% |
| Other Comprehensive Income | CN¥-7.24 Million | -0.05% |
| Other Changes | CN¥175.76 Million | +1.23% |
| Total Change | CN¥- | 0.63% |
Book Value vs Market Value Analysis
This analysis compares Beiqi Foton Motor Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.95x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 138.04x to 1.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.03 | CN¥3.53 | x |
| 1996-12-31 | CN¥0.06 | CN¥3.53 | x |
| 1997-12-31 | CN¥0.08 | CN¥3.53 | x |
| 1998-12-31 | CN¥0.21 | CN¥3.53 | x |
| 1999-12-31 | CN¥0.25 | CN¥3.53 | x |
| 2000-12-31 | CN¥0.35 | CN¥3.53 | x |
| 2001-12-31 | CN¥0.38 | CN¥3.53 | x |
| 2002-12-31 | CN¥0.62 | CN¥3.53 | x |
| 2003-12-31 | CN¥0.84 | CN¥3.53 | x |
| 2004-12-31 | CN¥0.93 | CN¥3.53 | x |
| 2005-12-31 | CN¥0.78 | CN¥3.53 | x |
| 2006-12-31 | CN¥0.57 | CN¥3.53 | x |
| 2007-12-31 | CN¥0.59 | CN¥3.53 | x |
| 2008-12-31 | CN¥0.87 | CN¥3.53 | x |
| 2009-12-31 | CN¥1.11 | CN¥3.53 | x |
| 2010-12-31 | CN¥2.12 | CN¥3.53 | x |
| 2011-12-31 | CN¥2.10 | CN¥3.53 | x |
| 2012-12-31 | CN¥2.99 | CN¥3.53 | x |
| 2013-12-31 | CN¥2.67 | CN¥3.53 | x |
| 2014-12-31 | CN¥2.72 | CN¥3.53 | x |
| 2015-12-31 | CN¥2.97 | CN¥3.53 | x |
| 2016-12-31 | CN¥2.67 | CN¥3.53 | x |
| 2017-12-31 | CN¥3.39 | CN¥3.53 | x |
| 2018-12-31 | CN¥2.29 | CN¥3.53 | x |
| 2019-12-31 | CN¥2.34 | CN¥3.53 | x |
| 2020-12-31 | CN¥2.39 | CN¥3.53 | x |
| 2021-12-31 | CN¥1.61 | CN¥3.53 | x |
| 2022-12-31 | CN¥1.70 | CN¥3.53 | x |
| 2023-12-31 | CN¥1.80 | CN¥3.53 | x |
| 2024-12-31 | CN¥1.81 | CN¥3.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beiqi Foton Motor Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.17%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 3.62x
- Recent ROE (0.56%) is below the historical average (7.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 45.88% | 7.53% | 1.38x | 4.41x | CN¥24.29 Million |
| 1996 | 24.14% | 4.62% | 1.69x | 3.10x | CN¥22.16 Million |
| 1997 | 25.26% | 4.04% | 1.97x | 3.17x | CN¥32.02 Million |
| 1998 | 13.37% | 3.39% | 1.62x | 2.44x | CN¥18.66 Million |
| 1999 | 15.57% | 3.27% | 1.69x | 2.81x | CN¥36.35 Million |
| 2000 | 9.51% | 2.69% | 1.23x | 2.87x | CN¥-4.58 Million |
| 2001 | 10.23% | 2.50% | 1.34x | 3.06x | CN¥2.29 Million |
| 2002 | 10.99% | 1.67% | 2.28x | 2.89x | CN¥11.43 Million |
| 2003 | 14.55% | 1.64% | 3.33x | 2.66x | CN¥71.10 Million |
| 2004 | 12.49% | 1.22% | 3.26x | 3.15x | CN¥43.34 Million |
| 2005 | -20.44% | -2.02% | 2.71x | 3.74x | CN¥-441.97 Million |
| 2006 | 3.49% | 0.26% | 3.09x | 4.28x | CN¥-97.43 Million |
| 2007 | 20.28% | 1.39% | 3.60x | 4.04x | CN¥196.86 Million |
| 2008 | 11.50% | 1.15% | 3.06x | 3.27x | CN¥45.11 Million |
| 2009 | 25.46% | 2.31% | 2.54x | 4.33x | CN¥629.89 Million |
| 2010 | 20.42% | 3.08% | 2.17x | 3.06x | CN¥839.87 Million |
| 2011 | 13.03% | 2.23% | 1.84x | 3.18x | CN¥267.74 Million |
| 2012 | 9.19% | 3.30% | 1.24x | 2.24x | CN¥-119.83 Million |
| 2013 | 4.87% | 2.13% | 1.05x | 2.17x | CN¥-768.37 Million |
| 2014 | 3.12% | 1.42% | 0.97x | 2.27x | CN¥-1.05 Billion |
| 2015 | 2.19% | 1.20% | 0.80x | 2.31x | CN¥-1.45 Billion |
| 2016 | 3.00% | 1.22% | 0.86x | 2.85x | CN¥-1.32 Billion |
| 2017 | 0.59% | 0.22% | 0.83x | 3.29x | CN¥-1.78 Billion |
| 2018 | -23.55% | -8.71% | 0.70x | 3.88x | CN¥-5.09 Billion |
| 2019 | 1.26% | 0.41% | 0.88x | 3.49x | CN¥-1.33 Billion |
| 2020 | 1.00% | 0.27% | 1.10x | 3.41x | CN¥-1.39 Billion |
| 2021 | -48.32% | -9.21% | 1.13x | 4.66x | CN¥-6.11 Billion |
| 2022 | 0.49% | 0.14% | 0.96x | 3.57x | CN¥-1.29 Billion |
| 2023 | 6.39% | 1.62% | 1.25x | 3.15x | CN¥-513.79 Million |
| 2024 | 0.56% | 0.17% | 0.92x | 3.62x | CN¥-1.35 Billion |
Industry Comparison
This section compares Beiqi Foton Motor Co Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $17,408,759,329
- Average return on equity (ROE) among peers: -33.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beiqi Foton Motor Co Ltd (600166) | CN¥16.00 Billion | 45.88% | 2.63x | $4.09 Billion |
| Weichai Power Co Ltd Class A (000338) | $80.43 Billion | 11.47% | 2.37x | $30.91 Billion |
| Jiangling Motors Corp Ltd (000550) | $1.38 Billion | 3.14% | 2.33x | $1.42 Billion |
| Haima Automobile Group Co Ltd (000572) | $3.79 Billion | 12.92% | 1.18x | $1.35 Billion |
| Chongqing Changan Automobile Co Ltd (000625) | $74.68 Billion | 15.17% | 1.55x | $11.53 Billion |
| Faw Car Co Ltd (000800) | $3.22 Billion | 12.55% | 0.49x | $4.85 Billion |
| Anhui Ankai Automobile Co Ltd (000868) | $788.35 Million | 9.30% | 2.22x | $613.16 Million |
| Kunming Yunnei Power Co Ltd (000903) | $2.58 Billion | 1.55% | 0.72x | $620.05 Million |
| Zhejiang Qianjiang Motorcycle Co Ltd (000913) | $2.52 Billion | 2.52% | 0.74x | $1.04 Billion |
| Zotye Automobile Co Ltd (000980) | $240.46 Million | -416.07% | 14.00x | $1.86 Billion |
| Yinyi Real Estate Co Ltd (000981) | $4.45 Billion | 14.29% | 4.40x | $5.62 Billion |
About Beiqi Foton Motor Co Ltd
Beiqi Foton Motor Co.,Ltd. engages in the manufacture and sale of commercial vehicles worldwide. It offers passenger vehicles, such as heavy, light, and pickup trucks; VANs; and buses. The company was founded in 1996 and is headquartered in Beijing, China.