HY Energy Group Co Ltd
HY Energy Group Co.,Ltd, together with its subsidiaries, engages in the storage, wholesale and retail of gasoline, diesel, and liquefied gas in China. It also engages in equity investment and property investment; wharf loading and unloading of oil products and liquid chemicals; production and processing of lithium carbonate; and warehousing and trading activities. The company was formerly known a… Read more
HY Energy Group Co Ltd (600387) - Net Assets
Latest net assets as of March 2025: CN¥2.76 Billion CNY
Based on the latest financial reports, HY Energy Group Co Ltd (600387) has net assets worth CN¥2.76 Billion CNY as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.69 Billion) and total liabilities (CN¥924.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.76 Billion |
| % of Total Assets | 74.93% |
| Annual Growth Rate | 11.23% |
| 5-Year Change | -16.43% |
| 10-Year Change | 55.29% |
| Growth Volatility | 30.97 |
HY Energy Group Co Ltd - Net Assets Trend (2001–2024)
This chart illustrates how HY Energy Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HY Energy Group Co Ltd (2001–2024)
The table below shows the annual net assets of HY Energy Group Co Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.78 Billion | -9.04% |
| 2023-12-31 | CN¥3.05 Billion | -8.27% |
| 2022-12-31 | CN¥3.33 Billion | -2.20% |
| 2021-12-31 | CN¥3.40 Billion | +2.41% |
| 2020-12-31 | CN¥3.32 Billion | +3.96% |
| 2019-12-31 | CN¥3.20 Billion | +3.30% |
| 2018-12-31 | CN¥3.09 Billion | +13.93% |
| 2017-12-31 | CN¥2.72 Billion | +77.00% |
| 2016-12-31 | CN¥1.53 Billion | -14.19% |
| 2015-12-31 | CN¥1.79 Billion | -2.95% |
| 2014-12-31 | CN¥1.84 Billion | +6.81% |
| 2013-12-31 | CN¥1.73 Billion | +26.24% |
| 2012-12-31 | CN¥1.37 Billion | +16.75% |
| 2011-12-31 | CN¥1.17 Billion | +22.98% |
| 2010-12-31 | CN¥951.73 Million | -6.45% |
| 2009-12-31 | CN¥1.02 Billion | +36.10% |
| 2008-12-31 | CN¥747.49 Million | -29.04% |
| 2007-12-31 | CN¥1.05 Billion | +66.01% |
| 2006-12-31 | CN¥634.54 Million | -0.40% |
| 2005-12-31 | CN¥637.09 Million | +1.51% |
| 2004-12-31 | CN¥627.61 Million | +110.04% |
| 2003-12-31 | CN¥298.80 Million | +8.33% |
| 2002-12-31 | CN¥275.82 Million | +14.96% |
| 2001-12-31 | CN¥239.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to HY Energy Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2041.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥947.60 Million | 36.67% |
| Other Components | CN¥1.64 Billion | 63.33% |
| Total Equity | CN¥2.58 Billion | 100.00% |
HY Energy Group Co Ltd Competitors by Market Cap
The table below lists competitors of HY Energy Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Otello Corporation ASA
PINK:OPESF
|
$37.69 Million |
|
Hanjin Heavy Ind & Const Holdings Co Ltd
KO:003480
|
$37.70 Million |
|
FIRST TIN PLC LS-001
F:1SN
|
$37.70 Million |
|
Index Living Mall Public Company Limited
BK:ILM
|
$37.70 Million |
|
Nan Liu Enterprise Co Ltd
TW:6504
|
$37.68 Million |
|
Kr1 PLC
PINK:KROEF
|
$37.64 Million |
|
eHealth Inc
NASDAQ:EHTH
|
$37.64 Million |
|
Unibios Holdings S.A
AT:BIOSK
|
$37.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HY Energy Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,869,038,670 to 2,584,187,914, a change of -284,850,757 (-9.9%).
- Net loss of 299,816,830 reduced equity.
- Dividend payments of 10,918,188 reduced retained earnings.
- Other factors increased equity by 25,884,262.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-299.82 Million | -11.6% |
| Dividends Paid | CN¥10.92 Million | -0.42% |
| Other Changes | CN¥25.88 Million | +1.0% |
| Total Change | CN¥- | -9.93% |
Book Value vs Market Value Analysis
This analysis compares HY Energy Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.17x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥4.89 | CN¥0.94 | x |
| 2018-12-31 | CN¥5.49 | CN¥0.94 | x |
| 2019-12-31 | CN¥6.43 | CN¥0.94 | x |
| 2020-12-31 | CN¥6.70 | CN¥0.94 | x |
| 2021-12-31 | CN¥6.87 | CN¥0.94 | x |
| 2022-12-31 | CN¥6.66 | CN¥0.94 | x |
| 2023-12-31 | CN¥6.13 | CN¥0.94 | x |
| 2024-12-31 | CN¥5.52 | CN¥0.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HY Energy Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -20.22%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.44x
- Recent ROE (-11.60%) is below the historical average (6.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 12.10% | 0.00% | 0.00x | 4.09x | CN¥4.72 Million |
| 2002 | 14.06% | 0.00% | 0.00x | 3.75x | CN¥10.62 Million |
| 2003 | 12.67% | 8.56% | 0.44x | 3.38x | CN¥7.57 Million |
| 2004 | 4.93% | 6.12% | 0.35x | 2.32x | CN¥-30.86 Million |
| 2005 | 3.68% | 4.11% | 0.36x | 2.49x | CN¥-38.65 Million |
| 2006 | 6.54% | 5.72% | 0.53x | 2.17x | CN¥-21.51 Million |
| 2007 | 15.48% | 14.97% | 0.52x | 1.99x | CN¥56.64 Million |
| 2009 | 22.60% | 24.36% | 0.50x | 1.84x | CN¥123.87 Million |
| 2010 | 6.50% | 4.05% | 0.78x | 2.05x | CN¥-32.20 Million |
| 2011 | 0.93% | 0.48% | 0.82x | 2.39x | CN¥-86.05 Million |
| 2012 | 0.52% | 0.28% | 0.58x | 3.18x | CN¥-98.09 Million |
| 2013 | 5.62% | 1.39% | 0.66x | 6.10x | CN¥-49.09 Million |
| 2014 | 9.35% | 3.68% | 0.32x | 7.89x | CN¥-7.70 Million |
| 2015 | 1.70% | 0.37% | 0.69x | 6.75x | CN¥-111.92 Million |
| 2016 | 3.41% | 0.41% | 1.20x | 6.93x | CN¥-77.46 Million |
| 2017 | 5.99% | 1.19% | 1.17x | 4.33x | CN¥-91.27 Million |
| 2018 | 11.85% | 1.43% | 2.21x | 3.75x | CN¥48.03 Million |
| 2019 | 15.76% | 4.00% | 2.63x | 1.50x | CN¥174.67 Million |
| 2020 | 2.24% | 1.44% | 1.20x | 1.30x | CN¥-245.18 Million |
| 2021 | 2.38% | 0.92% | 1.95x | 1.32x | CN¥-245.07 Million |
| 2022 | 1.80% | 0.85% | 1.46x | 1.45x | CN¥-255.52 Million |
| 2023 | -8.56% | -11.53% | 0.48x | 1.53x | CN¥-532.37 Million |
| 2024 | -11.60% | -20.22% | 0.40x | 1.44x | CN¥-558.24 Million |
Industry Comparison
This section compares HY Energy Group Co Ltd's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $684,312,457
- Average return on equity (ROE) among peers: 10.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HY Energy Group Co Ltd (600387) | CN¥2.76 Billion | 12.10% | 0.33x | $37.68 Million |
| Xinjiang International Industry Co Ltd (000159) | $1.73 Billion | 37.63% | 0.88x | $327.59 Million |
| Shandong Shengli Co Ltd (000407) | $747.49 Million | 2.99% | 2.10x | $435.12 Million |
| Sinopec Shandong Taishan Petroleum Co Ltd (000554) | $921.50 Million | 0.29% | 0.27x | $410.64 Million |
| Jiangsu Gaoke Petrochemical Co (002778) | $667.91 Million | -4.04% | 1.20x | $210.00 Million |
| Ningbo Bohui Chemical Technology (300839) | $-4.85 Million | 0.00% | 0.00x | $267.07 Million |
| Lonyer Fuels (603003) | $318.81 Million | 20.65% | 1.25x | $74.96 Million |
| Jiangsu Lopal Tech Co Ltd (603906) | $412.23 Million | 15.56% | 0.48x | $1.12 Billion |