Tianjin Tianyao Pharmaceuticals Co Ltd (600488) - Net Assets
Based on the latest financial reports, Tianjin Tianyao Pharmaceuticals Co Ltd (600488) has net assets worth CN¥3.89 Billion CNY (≈ $569.86 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.74 Billion ≈ $840.40 Million USD) and total liabilities (CN¥1.85 Billion ≈ $270.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Tianjin Tianyao Pharmaceuticals Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.89 Billion |
| % of Total Assets | 67.81% |
| Annual Growth Rate | 15.94% |
| 5-Year Change | 3.0% |
| 10-Year Change | 58.69% |
| Growth Volatility | 46.64 |
Tianjin Tianyao Pharmaceuticals Co Ltd - Net Assets Trend (1998–2024)
This chart illustrates how Tianjin Tianyao Pharmaceuticals Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Tianjin Tianyao Pharmaceuticals Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Tianjin Tianyao Pharmaceuticals Co Ltd (1998–2024)
The table below shows the annual net assets of Tianjin Tianyao Pharmaceuticals Co Ltd from 1998 to 2024. For live valuation and market cap data, see Tianjin Tianyao Pharmaceuticals Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.89 Billion ≈ $568.62 Million |
+3.53% |
| 2023-12-31 | CN¥3.75 Billion ≈ $549.23 Million |
-0.01% |
| 2022-12-31 | CN¥3.75 Billion ≈ $549.30 Million |
-1.65% |
| 2021-12-31 | CN¥3.82 Billion ≈ $558.53 Million |
+1.17% |
| 2020-12-31 | CN¥3.77 Billion ≈ $552.05 Million |
+5.20% |
| 2019-12-31 | CN¥3.59 Billion ≈ $524.74 Million |
+9.26% |
| 2018-12-31 | CN¥3.28 Billion ≈ $480.28 Million |
+4.89% |
| 2017-12-31 | CN¥3.13 Billion ≈ $457.91 Million |
+25.65% |
| 2016-12-31 | CN¥2.49 Billion ≈ $364.44 Million |
+1.71% |
| 2015-12-31 | CN¥2.45 Billion ≈ $358.33 Million |
+2.23% |
| 2014-12-31 | CN¥2.40 Billion ≈ $350.53 Million |
+2.99% |
| 2013-12-31 | CN¥2.33 Billion ≈ $340.36 Million |
+31.57% |
| 2012-12-31 | CN¥1.77 Billion ≈ $258.69 Million |
+4.80% |
| 2011-12-31 | CN¥1.69 Billion ≈ $246.84 Million |
+3.39% |
| 2010-12-31 | CN¥1.63 Billion ≈ $238.75 Million |
+4.86% |
| 2009-12-31 | CN¥1.56 Billion ≈ $227.69 Million |
+3.46% |
| 2008-12-31 | CN¥1.50 Billion ≈ $220.07 Million |
+2.96% |
| 2007-12-31 | CN¥1.46 Billion ≈ $213.75 Million |
+35.57% |
| 2006-12-31 | CN¥1.08 Billion ≈ $157.67 Million |
+3.14% |
| 2005-12-31 | CN¥1.04 Billion ≈ $152.86 Million |
+5.79% |
| 2004-12-31 | CN¥987.47 Million ≈ $144.50 Million |
+5.54% |
| 2003-12-31 | CN¥935.65 Million ≈ $136.92 Million |
+19.27% |
| 2002-12-31 | CN¥784.51 Million ≈ $114.80 Million |
+9.78% |
| 2001-12-31 | CN¥714.63 Million ≈ $104.57 Million |
+237.49% |
| 2000-12-31 | CN¥211.75 Million ≈ $30.99 Million |
+44.87% |
| 1999-12-31 | CN¥146.16 Million ≈ $21.39 Million |
+76.10% |
| 1998-12-31 | CN¥83.00 Million ≈ $12.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tianjin Tianyao Pharmaceuticals Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 128580836000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.29 Billion | 42.06% |
| Common Stock | CN¥1.09 Billion | 35.71% |
| Other Comprehensive Income | CN¥362.28 Million | 11.85% |
| Other Components | CN¥317.38 Million | 10.38% |
| Total Equity | CN¥3.06 Billion | 100.00% |
Tianjin Tianyao Pharmaceuticals Co Ltd Competitors by Market Cap
The table below lists competitors of Tianjin Tianyao Pharmaceuticals Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ategrity Specialty Insurance Company Holdings
NYSE:ASIC
|
$943.07 Million |
|
Arena REIT
AU:ARF
|
$943.08 Million |
|
Thungela Resources Limited
JSE:TGA
|
$943.31 Million |
|
Bumi Serpong Damai Tbk
JK:BSDE
|
$943.59 Million |
|
Yuhuan CNC Machine Tool Co Ltd
SHE:002903
|
$942.65 Million |
|
Bear Electric Appliance Co Ltd
SHE:002959
|
$942.27 Million |
|
Daewon Cable
KO:006340
|
$942.27 Million |
|
China Motor Corp
TW:2204
|
$941.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tianjin Tianyao Pharmaceuticals Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,953,554,191 to 3,057,347,087, a change of 103,792,896 (3.5%).
- Net income of 133,450,642 contributed positively to equity growth.
- Dividend payments of 123,370,544 reduced retained earnings.
- Share repurchases of 4,771,578 reduced equity.
- Other comprehensive income increased equity by 315,323,362.
- Other factors decreased equity by 216,838,986.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥133.45 Million | +4.36% |
| Dividends Paid | CN¥123.37 Million | -4.04% |
| Share Repurchases | CN¥4.77 Million | -0.16% |
| Other Comprehensive Income | CN¥315.32 Million | +10.31% |
| Other Changes | CN¥-216.84 Million | -7.09% |
| Total Change | CN¥- | 3.51% |
Book Value vs Market Value Analysis
This analysis compares Tianjin Tianyao Pharmaceuticals Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 53.60x to 2.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | CN¥0.11 | CN¥5.90 | x |
| 1999-12-31 | CN¥0.19 | CN¥5.90 | x |
| 2000-12-31 | CN¥0.28 | CN¥5.90 | x |
| 2001-12-31 | CN¥0.94 | CN¥5.90 | x |
| 2002-12-31 | CN¥1.01 | CN¥5.90 | x |
| 2003-12-31 | CN¥1.18 | CN¥5.90 | x |
| 2004-12-31 | CN¥1.25 | CN¥5.90 | x |
| 2005-12-31 | CN¥1.32 | CN¥5.90 | x |
| 2006-12-31 | CN¥1.46 | CN¥5.90 | x |
| 2007-12-31 | CN¥1.75 | CN¥5.90 | x |
| 2008-12-31 | CN¥1.81 | CN¥5.90 | x |
| 2009-12-31 | CN¥1.86 | CN¥5.90 | x |
| 2010-12-31 | CN¥1.95 | CN¥5.90 | x |
| 2011-12-31 | CN¥2.05 | CN¥5.90 | x |
| 2012-12-31 | CN¥2.15 | CN¥5.90 | x |
| 2013-12-31 | CN¥2.49 | CN¥5.90 | x |
| 2014-12-31 | CN¥2.47 | CN¥5.90 | x |
| 2015-12-31 | CN¥2.53 | CN¥5.90 | x |
| 2016-12-31 | CN¥2.27 | CN¥5.90 | x |
| 2017-12-31 | CN¥2.49 | CN¥5.90 | x |
| 2018-12-31 | CN¥2.60 | CN¥5.90 | x |
| 2019-12-31 | CN¥2.67 | CN¥5.90 | x |
| 2020-12-31 | CN¥2.74 | CN¥5.90 | x |
| 2021-12-31 | CN¥2.74 | CN¥5.90 | x |
| 2022-12-31 | CN¥2.72 | CN¥5.90 | x |
| 2023-12-31 | CN¥2.71 | CN¥5.90 | x |
| 2024-12-31 | CN¥2.80 | CN¥5.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tianjin Tianyao Pharmaceuticals Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.15%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.86x
- Recent ROE (4.36%) is below the historical average (7.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 14.89% | 3.69% | 1.15x | 3.49x | CN¥4.06 Million |
| 1999 | 36.52% | 10.92% | 1.19x | 2.81x | CN¥38.76 Million |
| 2000 | 30.97% | 13.22% | 0.99x | 2.37x | CN¥44.41 Million |
| 2001 | 10.63% | 14.80% | 0.45x | 1.60x | CN¥4.44 Million |
| 2002 | 11.97% | 14.97% | 0.43x | 1.87x | CN¥14.98 Million |
| 2003 | 10.14% | 13.48% | 0.42x | 1.81x | CN¥1.26 Million |
| 2004 | 10.73% | 10.46% | 0.63x | 1.63x | CN¥6.85 Million |
| 2005 | 8.11% | 12.22% | 0.33x | 1.99x | CN¥-18.84 Million |
| 2006 | 4.28% | 7.52% | 0.24x | 2.36x | CN¥-58.79 Million |
| 2007 | 1.83% | 3.74% | 0.30x | 1.62x | CN¥-116.83 Million |
| 2008 | 3.42% | 5.73% | 0.34x | 1.75x | CN¥-96.63 Million |
| 2009 | 4.31% | 7.37% | 0.34x | 1.73x | CN¥-86.38 Million |
| 2010 | 5.71% | 8.05% | 0.39x | 1.83x | CN¥-68.30 Million |
| 2011 | 5.59% | 6.57% | 0.59x | 1.45x | CN¥-73.44 Million |
| 2012 | 5.66% | 6.02% | 0.66x | 1.43x | CN¥-75.89 Million |
| 2013 | 2.25% | 3.51% | 0.48x | 1.35x | CN¥-178.61 Million |
| 2014 | 3.65% | 6.23% | 0.48x | 1.22x | CN¥-150.89 Million |
| 2015 | 3.24% | 5.60% | 0.46x | 1.25x | CN¥-164.07 Million |
| 2016 | 2.58% | 5.29% | 0.40x | 1.22x | CN¥-183.15 Million |
| 2017 | 4.77% | 6.58% | 0.46x | 1.58x | CN¥-142.07 Million |
| 2018 | 5.41% | 6.32% | 0.51x | 1.69x | CN¥-130.35 Million |
| 2019 | 4.98% | 4.98% | 0.55x | 1.81x | CN¥-146.72 Million |
| 2020 | 2.69% | 2.59% | 0.50x | 2.06x | CN¥-218.58 Million |
| 2021 | 3.63% | 2.90% | 0.59x | 2.12x | CN¥-190.63 Million |
| 2022 | 0.62% | 0.50% | 0.55x | 2.24x | CN¥-278.81 Million |
| 2023 | 3.96% | 3.09% | 0.62x | 2.08x | CN¥-178.30 Million |
| 2024 | 4.36% | 4.15% | 0.56x | 1.86x | CN¥-172.28 Million |
Industry Comparison
This section compares Tianjin Tianyao Pharmaceuticals Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $4,691,234,838
- Average return on equity (ROE) among peers: 6.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tianjin Tianyao Pharmaceuticals Co Ltd (600488) | CN¥3.89 Billion | 14.89% | 0.47x | $942.69 Million |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $903.62 Million | 4.28% | 2.45x | $1.16 Billion |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $1.22 Billion | 5.35% | 1.27x | $441.99 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $9.87 Billion | 20.71% | 0.25x | $5.01 Billion |
| Livzon Pharmaceutical Group Inc (000513) | $1.07 Billion | 3.83% | 0.46x | $2.80 Billion |
| Wedge Industrial Co Ltd (000534) | $1.15 Billion | 11.42% | 1.59x | $3.04 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $9.03 Billion | 25.71% | 0.43x | $13.75 Billion |
| Hainan Haiyao Co Ltd (000566) | $275.57 Million | 17.28% | 1.12x | $947.33 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $231.22 Million | -38.13% | 1.23x | $389.67 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $4.29 Billion | 2.31% | 2.07x | $1.03 Billion |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $18.87 Billion | 8.83% | 0.08x | $3.32 Billion |
About Tianjin Tianyao Pharmaceuticals Co Ltd
Tianjin Tianyao Pharmaceuticals Co., Ltd. engages in the research and development, production, and sales of corticosteroids, amino acid active pharmaceutical ingredients (APIs), and preparations in China. The company's primary products comprising corticosteroid raw materials, such as dexamethasone, prednisone, methylprednisolone, and betamethasone product series. The company provides amino acid r… Read more