Xiamen International Airport Co Ltd Net Assets
Xiamen International Airport Co Ltd net assets. Based on the latest financial reports, Xiamen International Airport Co Ltd (600897) has net assets worth CN¥5.25 Billion CNY (≈ $768.17 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.11 Billion ≈ $893.96 Million USD) and total liabilities (CN¥859.64 Million ≈ $125.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 600897 net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.25 Billion |
| % of Total Assets | 85.93% |
| Annual Growth Rate | 15.62% |
| 5-Year Change | 25.25% |
| 10-Year Change | 46.42% |
| Growth Volatility | 47.72 |
Net Assets of Xiamen International Airport Co Ltd (1993–2025)
Net assets of Xiamen International Airport Co Ltd from 1993 to 2025. This chart illustrates how Xiamen International Airport Co Ltd's net assets have evolved over time, based on quarterly financial data. See 600897 equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Xiamen International Airport Co Ltd (1993–2025)
The table below shows the annual net assets of Xiamen International Airport Co Ltd from 1993 to 2025. For live market cap and overall valuation, see Xiamen International Airport Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥5.13 Billion ≈ $750.05 Million |
+7.88% |
| 2024-12-31 | CN¥4.75 Billion ≈ $695.27 Million |
+7.84% |
| 2023-12-31 | CN¥4.41 Billion ≈ $644.71 Million |
+8.67% |
| 2022-12-31 | CN¥4.05 Billion ≈ $593.27 Million |
-0.93% |
| 2021-12-31 | CN¥4.09 Billion ≈ $598.85 Million |
+2.61% |
| 2020-12-31 | CN¥3.99 Billion ≈ $583.62 Million |
+0.76% |
| 2019-12-31 | CN¥3.96 Billion ≈ $579.25 Million |
+4.05% |
| 2018-12-31 | CN¥3.80 Billion ≈ $556.71 Million |
+4.93% |
| 2017-12-31 | CN¥3.63 Billion ≈ $530.54 Million |
+3.57% |
| 2016-12-31 | CN¥3.50 Billion ≈ $512.25 Million |
+9.20% |
| 2015-12-31 | CN¥3.21 Billion ≈ $469.11 Million |
+7.61% |
| 2014-12-31 | CN¥2.98 Billion ≈ $435.94 Million |
+8.29% |
| 2013-12-31 | CN¥2.75 Billion ≈ $402.58 Million |
+13.58% |
| 2012-12-31 | CN¥2.42 Billion ≈ $354.44 Million |
+17.56% |
| 2011-12-31 | CN¥2.06 Billion ≈ $301.50 Million |
+18.24% |
| 2010-12-31 | CN¥1.74 Billion ≈ $254.98 Million |
+17.44% |
| 2009-12-31 | CN¥1.48 Billion ≈ $217.11 Million |
+17.87% |
| 2008-12-31 | CN¥1.26 Billion ≈ $184.19 Million |
-4.22% |
| 2007-12-31 | CN¥1.31 Billion ≈ $192.30 Million |
-0.82% |
| 2006-12-31 | CN¥1.32 Billion ≈ $193.88 Million |
+3.59% |
| 2005-12-31 | CN¥1.28 Billion ≈ $187.16 Million |
-3.07% |
| 2004-12-31 | CN¥1.32 Billion ≈ $193.10 Million |
+7.51% |
| 2003-12-31 | CN¥1.23 Billion ≈ $179.61 Million |
+4.56% |
| 2002-12-31 | CN¥1.17 Billion ≈ $171.77 Million |
+2.59% |
| 2001-12-31 | CN¥1.14 Billion ≈ $167.43 Million |
+0.99% |
| 2000-12-31 | CN¥1.13 Billion ≈ $165.78 Million |
+2.08% |
| 1999-12-31 | CN¥1.11 Billion ≈ $162.40 Million |
+4.52% |
| 1998-12-31 | CN¥1.06 Billion ≈ $155.39 Million |
+4.27% |
| 1997-12-31 | CN¥1.02 Billion ≈ $149.03 Million |
+132.91% |
| 1996-12-31 | CN¥437.25 Million ≈ $63.98 Million |
+227.47% |
| 1995-12-31 | CN¥133.52 Million ≈ $19.54 Million |
+123.28% |
| 1994-12-31 | CN¥59.80 Million ≈ $8.75 Million |
+21.48% |
| 1993-12-31 | CN¥49.23 Million ≈ $7.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen International Airport Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 376361046252.0% over the analyzed period, indicating profitable operations and earnings retention.
Xiamen International Airport Co Ltd Net Assets Breakdown (December 2025)
Xiamen International Airport Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.76 Billion | 77.58% |
| Other Components | CN¥1.09 Billion | 22.42% |
| Total Equity | CN¥4.85 Billion | 100.00% |
Xiamen International Airport Co Ltd Competitors by Market Cap
The table below lists competitors of Xiamen International Airport Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Simply Good Foods Co
NASDAQ:SMPL
|
$870.26 Million |
|
Gujarat Pipavav Port Limited
NSE:GPPL
|
$870.45 Million |
|
Hainan Development Holdings Nanhai Co Ltd
SHE:002163
|
$870.45 Million |
|
Odyssey Therapeutics, Inc. Common Stock
NASDAQ:ODTX
|
$870.82 Million |
|
Alkyl Amines Chemicals Limited
NSE:ALKYLAMINE
|
$869.87 Million |
|
Mega Lifesciences Public Company Limited
BK:MEGA-R
|
$869.61 Million |
|
ScanSource Inc
NASDAQ:SCSC
|
$869.48 Million |
|
Kingfa Science & Technology (India) Limited
NSE:KINGFA
|
$869.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen International Airport Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,466,609,264 to 4,851,528,553, a change of 384,919,289 (8.6%).
- Net income of 518,338,168 contributed positively to equity growth.
- Dividend payments of 133,418,880 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥518.34 Million | +10.68% |
| Dividends Paid | CN¥133.42 Million | -2.75% |
| Other Changes | CN¥0.96 | +0.0% |
| Total Change | CN¥- | 8.62% |
Book Value vs Market Value Analysis
This analysis compares Xiamen International Airport Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 86.28x to 1.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.17 | CN¥14.26 | x |
| 1994-12-31 | CN¥0.20 | CN¥14.26 | x |
| 1995-12-31 | CN¥0.45 | CN¥14.26 | x |
| 1996-12-31 | CN¥1.47 | CN¥14.26 | x |
| 1997-12-31 | CN¥3.42 | CN¥14.26 | x |
| 1998-12-31 | CN¥3.57 | CN¥14.26 | x |
| 1999-12-31 | CN¥3.73 | CN¥14.26 | x |
| 2000-12-31 | CN¥3.80 | CN¥14.26 | x |
| 2001-12-31 | CN¥3.84 | CN¥14.26 | x |
| 2002-12-31 | CN¥3.94 | CN¥14.26 | x |
| 2003-12-31 | CN¥4.12 | CN¥14.26 | x |
| 2004-12-31 | CN¥4.02 | CN¥14.26 | x |
| 2005-12-31 | CN¥3.87 | CN¥14.26 | x |
| 2006-12-31 | CN¥2.86 | CN¥14.26 | x |
| 2007-12-31 | CN¥2.79 | CN¥14.26 | x |
| 2008-12-31 | CN¥2.67 | CN¥14.26 | x |
| 2009-12-31 | CN¥3.20 | CN¥14.26 | x |
| 2010-12-31 | CN¥3.81 | CN¥14.26 | x |
| 2011-12-31 | CN¥4.52 | CN¥14.26 | x |
| 2012-12-31 | CN¥5.35 | CN¥14.26 | x |
| 2013-12-31 | CN¥6.12 | CN¥14.26 | x |
| 2014-12-31 | CN¥6.69 | CN¥14.26 | x |
| 2015-12-31 | CN¥7.23 | CN¥14.26 | x |
| 2016-12-31 | CN¥7.91 | CN¥14.26 | x |
| 2017-12-31 | CN¥8.17 | CN¥14.26 | x |
| 2018-12-31 | CN¥8.64 | CN¥14.26 | x |
| 2019-12-31 | CN¥8.96 | CN¥14.26 | x |
| 2020-12-31 | CN¥8.99 | CN¥14.26 | x |
| 2021-12-31 | CN¥9.28 | CN¥14.26 | x |
| 2022-12-31 | CN¥9.52 | CN¥14.26 | x |
| 2023-12-31 | CN¥9.95 | CN¥14.26 | x |
| 2024-12-31 | CN¥10.71 | CN¥14.26 | x |
| 2025-12-31 | CN¥11.64 | CN¥14.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen International Airport Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.68%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.03%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.26x
- Recent ROE (10.68%) is below the historical average (14.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 57.15% | 68.47% | 0.50x | 1.66x | CN¥23.21 Million |
| 1994 | 67.36% | 71.73% | 0.29x | 3.27x | CN¥34.30 Million |
| 1995 | 45.75% | 69.21% | 0.22x | 3.02x | CN¥47.74 Million |
| 1996 | 17.34% | 68.00% | 0.16x | 1.61x | CN¥32.09 Million |
| 1997 | 4.40% | 29.11% | 0.13x | 1.17x | CN¥-57.02 Million |
| 1998 | 4.11% | 27.09% | 0.12x | 1.25x | CN¥-62.59 Million |
| 1999 | 4.59% | 29.59% | 0.14x | 1.14x | CN¥-60.01 Million |
| 2000 | 4.54% | 28.45% | 0.14x | 1.14x | CN¥-61.86 Million |
| 2001 | 4.50% | 28.47% | 0.14x | 1.11x | CN¥-62.93 Million |
| 2002 | 4.08% | 25.03% | 0.15x | 1.08x | CN¥-69.53 Million |
| 2003 | 3.25% | 20.87% | 0.15x | 1.03x | CN¥-82.86 Million |
| 2004 | 6.42% | 29.22% | 0.19x | 1.16x | CN¥-42.85 Million |
| 2005 | 8.06% | 30.50% | 0.23x | 1.15x | CN¥-22.38 Million |
| 2006 | 10.28% | 34.67% | 0.26x | 1.16x | CN¥3.36 Million |
| 2007 | 14.18% | 38.89% | 0.30x | 1.20x | CN¥48.57 Million |
| 2008 | 17.48% | 30.28% | 0.39x | 1.48x | CN¥83.23 Million |
| 2009 | 20.26% | 35.26% | 0.46x | 1.25x | CN¥136.83 Million |
| 2010 | 17.65% | 33.40% | 0.43x | 1.22x | CN¥121.39 Million |
| 2011 | 17.31% | 32.78% | 0.44x | 1.19x | CN¥137.80 Million |
| 2012 | 16.94% | 33.77% | 0.42x | 1.21x | CN¥154.81 Million |
| 2013 | 17.24% | 35.09% | 0.41x | 1.20x | CN¥184.80 Million |
| 2014 | 16.44% | 33.88% | 0.36x | 1.36x | CN¥179.52 Million |
| 2015 | 12.26% | 25.94% | 0.36x | 1.30x | CN¥68.00 Million |
| 2016 | 12.08% | 26.38% | 0.35x | 1.31x | CN¥68.62 Million |
| 2017 | 12.06% | 24.75% | 0.38x | 1.30x | CN¥70.10 Million |
| 2018 | 14.04% | 28.45% | 0.38x | 1.29x | CN¥145.58 Million |
| 2019 | 13.87% | 29.03% | 0.39x | 1.22x | CN¥144.74 Million |
| 2020 | 4.57% | 13.99% | 0.26x | 1.26x | CN¥-203.56 Million |
| 2021 | 3.69% | 11.36% | 0.25x | 1.28x | CN¥-241.99 Million |
| 2022 | 0.74% | 2.79% | 0.20x | 1.29x | CN¥-353.93 Million |
| 2023 | 8.54% | 20.88% | 0.31x | 1.31x | CN¥-60.72 Million |
| 2024 | 9.65% | 22.91% | 0.33x | 1.29x | CN¥-15.55 Million |
| 2025 | 10.68% | 25.03% | 0.34x | 1.26x | CN¥33.19 Million |
Industry Comparison
This section compares Xiamen International Airport Co Ltd's net assets metrics with peer companies in the Airports & Air Services industry.
Industry Context
- Industry: Airports & Air Services
- Average net assets among peers: $7,508,090,044
- Average return on equity (ROE) among peers: 4.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen International Airport Co Ltd (600897) | CN¥5.25 Billion | 57.15% | 0.16x | $870.01 Million |
| Shenzhen Airport Co Ltd (000089) | $10.70 Billion | -10.51% | 1.35x | $2.03 Billion |
| Guangzhou Baiyun International Airport Co Ltd (600004) | $7.47 Billion | 10.08% | 0.36x | $3.10 Billion |
| Shanghai International Airport Co Ltd (600009) | $4.36 Billion | 12.52% | 0.76x | $9.00 Billion |
About Xiamen International Airport Co Ltd
Xiamen International Airport Co.,Ltd engages in the airport operations in China. The company's route network covers various cities in Chinese Mainland and Hong Kong, Macao and Taiwan, Southeast Asia and Northeast Asia, Europe, the United States, Africa, and Australia. It offers boarding, air freight, office leasing, automotive industry, aviation services, logistics partnerships, e-commerce collab… Read more