First Tractor Co Ltd (601038) - Net Assets

Latest as of September 2025: CN¥8.43 Billion CNY ≈ $1.23 Billion USD

Based on the latest financial reports, First Tractor Co Ltd (601038) has net assets worth CN¥8.43 Billion CNY (≈ $1.23 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥16.25 Billion ≈ $2.38 Billion USD) and total liabilities (CN¥7.82 Billion ≈ $1.14 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check First Tractor Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥8.43 Billion
% of Total Assets 51.86%
Annual Growth Rate 6.43%
5-Year Change 56.33%
10-Year Change 44.08%
Growth Volatility 8.95

First Tractor Co Ltd - Net Assets Trend (2004–2024)

This chart illustrates how First Tractor Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of First Tractor Co Ltd for the complete picture of this company's asset base.

Annual Net Assets for First Tractor Co Ltd (2004–2024)

The table below shows the annual net assets of First Tractor Co Ltd from 2004 to 2024. For live valuation and market cap data, see First Tractor Co Ltd market capitalisation.

Year Net Assets Change
2024-12-31 CN¥7.78 Billion
≈ $1.14 Billion
+7.74%
2023-12-31 CN¥7.22 Billion
≈ $1.06 Billion
+11.11%
2022-12-31 CN¥6.50 Billion
≈ $950.74 Million
+8.61%
2021-12-31 CN¥5.98 Billion
≈ $875.39 Million
+20.23%
2020-12-31 CN¥4.98 Billion
≈ $728.08 Million
+4.01%
2019-12-31 CN¥4.78 Billion
≈ $700.03 Million
+2.74%
2018-12-31 CN¥4.66 Billion
≈ $681.33 Million
-14.39%
2017-12-31 CN¥5.44 Billion
≈ $795.89 Million
-1.17%
2016-12-31 CN¥5.50 Billion
≈ $805.36 Million
+1.95%
2015-12-31 CN¥5.40 Billion
≈ $789.98 Million
+1.46%
2014-12-31 CN¥5.32 Billion
≈ $778.60 Million
+1.77%
2013-12-31 CN¥5.23 Billion
≈ $765.06 Million
+6.88%
2012-12-31 CN¥4.89 Billion
≈ $715.84 Million
+29.57%
2011-12-31 CN¥3.78 Billion
≈ $552.49 Million
+6.53%
2010-12-31 CN¥3.54 Billion
≈ $518.60 Million
+15.27%
2009-12-31 CN¥3.07 Billion
≈ $449.90 Million
+9.19%
2008-12-31 CN¥2.82 Billion
≈ $412.05 Million
+1.38%
2007-12-31 CN¥2.78 Billion
≈ $406.44 Million
+15.51%
2006-12-31 CN¥2.40 Billion
≈ $351.86 Million
+9.55%
2005-12-31 CN¥2.19 Billion
≈ $321.18 Million
-1.87%
2004-12-31 CN¥2.24 Billion
≈ $327.31 Million
--

Equity Component Analysis

This analysis shows how different components contribute to First Tractor Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 269597475000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥2.70 Billion 37.16%
Common Stock CN¥1.12 Billion 15.49%
Other Comprehensive Income CN¥1.03 Billion 14.17%
Other Components CN¥2.41 Billion 33.19%
Total Equity CN¥7.26 Billion 100.00%

First Tractor Co Ltd Competitors by Market Cap

The table below lists competitors of First Tractor Co Ltd ranked by their market capitalization.

Company Market Cap
Chengdu Galaxy Magnets
SHE:300127
$1.48 Billion
Vinati Organics Limited
NSE:VINATIORGA
$1.48 Billion
Shanghai Cooltech Power Co Ltd
SHE:300153
$1.48 Billion
Triumph Financial, Inc.
NYSE:TFIN
$1.48 Billion
China Express Airlines Co Ltd Class A
SHE:002928
$1.48 Billion
IMDEX Ltd
AU:IMD
$1.48 Billion
Bringspring Science and Tech
SHE:300290
$1.48 Billion
Alrov Properties & Lodgings Ltd
TA:ALRPR
$1.48 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in First Tractor Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 6,691,690,666 to 7,255,707,334, a change of 564,016,668 (8.4%).
  • Net income of 922,023,213 contributed positively to equity growth.
  • Dividend payments of 360,430,411 reduced retained earnings.
  • Other comprehensive income increased equity by 86,791,183.
  • Other factors decreased equity by 84,367,317.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥922.02 Million +12.71%
Dividends Paid CN¥360.43 Million -4.97%
Other Comprehensive Income CN¥86.79 Million +1.2%
Other Changes CN¥-84.37 Million -1.16%
Total Change CN¥- 8.43%

Book Value vs Market Value Analysis

This analysis compares First Tractor Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.14x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 5.23x to 2.14x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-12-31 CN¥2.65 CN¥13.84 x
2005-12-31 CN¥2.59 CN¥13.84 x
2006-12-31 CN¥2.80 CN¥13.84 x
2007-12-31 CN¥3.23 CN¥13.84 x
2008-12-31 CN¥3.07 CN¥13.84 x
2009-12-31 CN¥3.36 CN¥13.84 x
2010-12-31 CN¥3.73 CN¥13.84 x
2011-12-31 CN¥3.93 CN¥13.84 x
2012-12-31 CN¥4.87 CN¥13.84 x
2013-12-31 CN¥4.49 CN¥13.84 x
2014-12-31 CN¥4.61 CN¥13.84 x
2015-12-31 CN¥4.69 CN¥13.84 x
2016-12-31 CN¥4.85 CN¥13.84 x
2017-12-31 CN¥4.86 CN¥13.84 x
2018-12-31 CN¥4.06 CN¥13.84 x
2019-12-31 CN¥4.13 CN¥13.84 x
2020-12-31 CN¥4.40 CN¥13.84 x
2021-12-31 CN¥4.86 CN¥13.84 x
2022-12-31 CN¥5.30 CN¥13.84 x
2023-12-31 CN¥5.96 CN¥13.84 x
2024-12-31 CN¥6.46 CN¥13.84 x

Capital Efficiency Dashboard

This dashboard shows how efficiently First Tractor Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 12.71%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.75%
  • • Asset Turnover: 0.81x
  • • Equity Multiplier: 2.02x
  • Recent ROE (12.71%) is above the historical average (4.68%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 0.47% 0.23% 1.16x 1.76x CN¥-197.85 Million
2005 -2.97% -1.27% 1.25x 1.88x CN¥-263.39 Million
2006 3.29% 1.18% 1.22x 2.27x CN¥-147.59 Million
2007 7.68% 2.92% 1.23x 2.13x CN¥-59.72 Million
2008 3.02% 0.99% 1.38x 2.21x CN¥-181.22 Million
2009 8.87% 2.81% 1.48x 2.12x CN¥-32.04 Million
2010 17.22% 5.28% 1.23x 2.65x CN¥227.49 Million
2011 13.24% 3.88% 1.24x 2.76x CN¥107.70 Million
2012 7.44% 2.82% 1.07x 2.46x CN¥-111.68 Million
2013 5.08% 2.05% 0.95x 2.61x CN¥-220.30 Million
2014 3.65% 1.86% 0.73x 2.69x CN¥-291.65 Million
2015 2.90% 1.40% 0.73x 2.84x CN¥-332.07 Million
2016 4.63% 2.52% 0.67x 2.74x CN¥-259.56 Million
2017 1.18% 0.77% 0.52x 2.94x CN¥-423.22 Million
2018 -32.45% -22.88% 0.43x 3.28x CN¥-1.70 Billion
2019 1.51% 1.05% 0.50x 2.86x CN¥-345.53 Million
2020 6.46% 3.69% 0.61x 2.85x CN¥-153.67 Million
2021 8.11% 4.69% 0.76x 2.28x CN¥-102.00 Million
2022 11.43% 5.42% 0.97x 2.18x CN¥85.24 Million
2023 14.90% 8.64% 0.83x 2.06x CN¥327.85 Million
2024 12.71% 7.75% 0.81x 2.02x CN¥196.45 Million

Industry Comparison

This section compares First Tractor Co Ltd's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.

Industry Context

  • Industry: Farm & Heavy Construction Machinery
  • Average net assets among peers: $2,531,128,273
  • Average return on equity (ROE) among peers: 12.44%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
First Tractor Co Ltd (601038) CN¥8.43 Billion 0.47% 0.93x $1.48 Billion
Zoomlion Heavy Industry Science and Technology Co Ltd (000157) $1.04 Billion 14.79% 0.42x $8.26 Billion
XCMG Construction Machinery Co Ltd (000425) $1.09 Billion 0.51% 2.01x $17.11 Billion
Guangxi Liugong Machinery Co Ltd (000528) $8.91 Billion 0.24% 1.29x $2.88 Billion
Shantui Construction Machinery Co Ltd (000680) $1.39 Billion 6.69% 0.55x $2.61 Billion
JiangSu JiangHuai Engine Co Ltd (000816) $134.40 Million 73.87% 1.44x $683.93 Million
HBIS Resources Co Ltd (000923) $455.95 Million 1.02% 1.11x $1.60 Billion
Sinotruk Jinan Truck Co Ltd (000951) $5.14 Billion 5.42% 2.30x $3.76 Billion
Zhongtong Bus Holding Co Ltd (000957) $413.40 Million 8.98% 0.64x $1.04 Billion
Sunward Intelligent Equipment Co Ltd (002097) $5.72 Billion 5.57% 2.36x $1.56 Billion
Weihai Guangtai Airport Equipment Co Ltd (002111) $1.03 Billion 7.33% 0.54x $857.91 Million

About First Tractor Co Ltd

SHG:601038 China Farm & Heavy Construction Machinery
Market Cap
$1.48 Billion
CN¥10.13 Billion CNY
Market Cap Rank
#7442 Global
#1786 in China
Share Price
CN¥13.84
Change (1 day)
+1.24%
52-Week Range
CN¥12.28 - CN¥15.82
All Time High
CN¥19.69
About

First Tractor Company Limited, engages in the manufacturing and sale of agricultural machinery and power machinery. It offers medium and large-sized wheeled and crawler tractors; off-road diesel engines, such as tractors and harvesters, engineering machinery, ships, generator sets, and others; and component products, such as castings and forgings, gears, axles, transmissions, covers, injection pu… Read more