Baiyin Nonferrous Group Co Ltd (601212) - Net Assets
Based on the latest financial reports, Baiyin Nonferrous Group Co Ltd (601212) has net assets worth CN¥18.13 Billion CNY (≈ $2.65 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥53.18 Billion ≈ $7.78 Billion USD) and total liabilities (CN¥35.05 Billion ≈ $5.13 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 601212 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥18.13 Billion |
| % of Total Assets | 34.09% |
| Annual Growth Rate | 3.65% |
| 5-Year Change | 3.74% |
| 10-Year Change | 53.33% |
| Growth Volatility | 10.81 |
Baiyin Nonferrous Group Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Baiyin Nonferrous Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Baiyin Nonferrous Group Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Baiyin Nonferrous Group Co Ltd (2011–2024)
The table below shows the annual net assets of Baiyin Nonferrous Group Co Ltd from 2011 to 2024. For live valuation and market cap data, see Baiyin Nonferrous Group Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥18.41 Billion ≈ $2.69 Billion |
+4.60% |
| 2023-12-31 | CN¥17.60 Billion ≈ $2.58 Billion |
-1.34% |
| 2022-12-31 | CN¥17.84 Billion ≈ $2.61 Billion |
+6.30% |
| 2021-12-31 | CN¥16.78 Billion ≈ $2.46 Billion |
-5.43% |
| 2020-12-31 | CN¥17.75 Billion ≈ $2.60 Billion |
+6.87% |
| 2019-12-31 | CN¥16.61 Billion ≈ $2.43 Billion |
+29.75% |
| 2018-12-31 | CN¥12.80 Billion ≈ $1.87 Billion |
-7.45% |
| 2017-12-31 | CN¥13.83 Billion ≈ $2.02 Billion |
-1.49% |
| 2016-12-31 | CN¥14.04 Billion ≈ $2.05 Billion |
+16.92% |
| 2015-12-31 | CN¥12.01 Billion ≈ $1.76 Billion |
-5.94% |
| 2014-12-31 | CN¥12.77 Billion ≈ $1.87 Billion |
-5.14% |
| 2013-12-31 | CN¥13.46 Billion ≈ $1.97 Billion |
-1.08% |
| 2012-12-31 | CN¥13.60 Billion ≈ $1.99 Billion |
+17.78% |
| 2011-12-31 | CN¥11.55 Billion ≈ $1.69 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Baiyin Nonferrous Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 282.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥5.55 Billion | 35.71% |
| Common Stock | CN¥7.40 Billion | 47.66% |
| Other Comprehensive Income | CN¥-1.17 Billion | -7.54% |
| Other Components | CN¥3.76 Billion | 24.17% |
| Total Equity | CN¥15.54 Billion | 100.00% |
Baiyin Nonferrous Group Co Ltd Competitors by Market Cap
The table below lists competitors of Baiyin Nonferrous Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Next Vision Stabilized Systems
TA:NXSN
|
$8.27 Billion |
|
Valmont Industries Inc
NYSE:VMI
|
$8.28 Billion |
|
YTL Power International Bhd
KLSE:6742
|
$8.29 Billion |
|
RATIONAL Aktiengesellschaft
XETRA:RAA
|
$8.29 Billion |
|
Freedom Holding Corp
NASDAQ:FRHC
|
$8.27 Billion |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
$8.27 Billion |
|
GDS Holdings Ltd
NASDAQ:GDS
|
$8.27 Billion |
|
Figma, Inc.
NYSE:FIG
|
$8.27 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Baiyin Nonferrous Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,935,358,263 to 15,536,899,000, a change of 601,540,737 (4.0%).
- Net income of 80,791,749 contributed positively to equity growth.
- Dividend payments of 25,176,239 reduced retained earnings.
- Other comprehensive income decreased equity by 1,171,370,000.
- Other factors increased equity by 1,717,295,227.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥80.79 Million | +0.52% |
| Dividends Paid | CN¥25.18 Million | -0.16% |
| Other Comprehensive Income | CN¥-1.17 Billion | -7.54% |
| Other Changes | CN¥1.72 Billion | +11.05% |
| Total Change | CN¥- | 4.03% |
Book Value vs Market Value Analysis
This analysis compares Baiyin Nonferrous Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.15x to 3.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.84 | CN¥7.63 | x |
| 2012-12-31 | CN¥1.99 | CN¥7.63 | x |
| 2013-12-31 | CN¥1.92 | CN¥7.63 | x |
| 2014-12-31 | CN¥1.82 | CN¥7.63 | x |
| 2015-12-31 | CN¥1.82 | CN¥7.63 | x |
| 2016-12-31 | CN¥1.77 | CN¥7.63 | x |
| 2017-12-31 | CN¥1.52 | CN¥7.63 | x |
| 2018-12-31 | CN¥1.49 | CN¥7.63 | x |
| 2019-12-31 | CN¥1.94 | CN¥7.63 | x |
| 2020-12-31 | CN¥2.06 | CN¥7.63 | x |
| 2021-12-31 | CN¥1.92 | CN¥7.63 | x |
| 2022-12-31 | CN¥2.05 | CN¥7.63 | x |
| 2023-12-31 | CN¥1.98 | CN¥7.63 | x |
| 2024-12-31 | CN¥2.12 | CN¥7.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Baiyin Nonferrous Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.09%
- • Asset Turnover: 1.72x
- • Equity Multiplier: 3.26x
- Recent ROE (0.52%) is below the historical average (1.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 5.99% | 2.82% | 0.73x | 2.89x | CN¥-412.80 Million |
| 2012 | 4.53% | 1.46% | 1.00x | 3.09x | CN¥-651.64 Million |
| 2013 | 2.71% | 0.95% | 0.97x | 2.95x | CN¥-868.44 Million |
| 2014 | 1.04% | 0.26% | 1.36x | 2.94x | CN¥-1.04 Billion |
| 2015 | 0.99% | 0.20% | 1.22x | 4.02x | CN¥-1.01 Billion |
| 2016 | 2.26% | 0.45% | 1.26x | 3.99x | CN¥-860.68 Million |
| 2017 | 2.31% | 0.42% | 1.21x | 4.53x | CN¥-797.30 Million |
| 2018 | 0.27% | 0.04% | 1.36x | 4.73x | CN¥-939.97 Million |
| 2019 | 0.41% | 0.09% | 1.27x | 3.45x | CN¥-1.35 Billion |
| 2020 | 0.48% | 0.12% | 1.32x | 3.05x | CN¥-1.45 Billion |
| 2021 | 0.57% | 0.11% | 1.58x | 3.21x | CN¥-1.34 Billion |
| 2022 | 0.22% | 0.04% | 1.88x | 3.07x | CN¥-1.49 Billion |
| 2023 | 0.72% | 0.12% | 1.81x | 3.21x | CN¥-1.39 Billion |
| 2024 | 0.52% | 0.09% | 1.72x | 3.26x | CN¥-1.47 Billion |
Industry Comparison
This section compares Baiyin Nonferrous Group Co Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,199,174,310
- Average return on equity (ROE) among peers: -4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Baiyin Nonferrous Group Co Ltd (601212) | CN¥18.13 Billion | 5.99% | 1.93x | $8.27 Billion |
| Shenzhen Zhongjin Lingnan Nonfemet Co Ltd (000060) | $10.72 Billion | 8.58% | 0.82x | $4.18 Billion |
| Inner Mongolia Xingye Mining Co Ltd (000426) | $1.33 Billion | 1.42% | 1.40x | $11.01 Billion |
| Shengda Mining Co Ltd (000603) | $3.91 Billion | 3.79% | 0.68x | $3.68 Billion |
| Pangang Group Vanadium Titanium & Resources Co Ltd (000629) | $8.87 Billion | 10.35% | 1.29x | $4.95 Billion |
| China Tungsten and Hightech Materials Co Ltd (000657) | $3.87 Billion | 3.20% | 0.89x | $19.40 Billion |
| Guocheng Mining Co Ltd (000688) | $1.10 Billion | 0.92% | 1.62x | $8.93 Billion |
| Huludao Zinc Industry Co Ltd (000751) | $3.00 Billion | 2.20% | 1.74x | $1.44 Billion |
| China Nonferrous Metal Industry’s Foreign Engineering and Construction Co Ltd (000758) | $8.46 Billion | 0.49% | 1.25x | $2.04 Billion |
| Tibet Mineral Development Co Ltd (000762) | $525.07 Million | 0.19% | 0.44x | $2.95 Billion |
| Innuovo Technology Co Ltd Class A (000795) | $222.51 Million | -71.28% | 5.89x | $1.53 Billion |
About Baiyin Nonferrous Group Co Ltd
Baiyin Nonferrous Group Co., Ltd. engages in the mining, beneficiation, smelting, rolling processing, and trading of non-ferrous metals in China. The company offers copper, zinc, lead, gold, and silver. Baiyin Nonferrous Group Co., Ltd. was founded in 1954 and is based in Baiyin, China.