GZ Port
Guangzhou Port Company Limited engages in the water transportation industry in China. The company engages in the operation of hub port and container trunk port; loading and unloading containers, petrochemicals, coal, steel, grain, and automobiles, warehousing, domestic, and international freight forwarding and shipping agency, as well as tugboat services entering and leaving the port, waterway ca… Read more
GZ Port (601228) - Net Assets
Latest net assets as of September 2025: CN¥25.12 Billion CNY
Based on the latest financial reports, GZ Port (601228) has net assets worth CN¥25.12 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥53.20 Billion) and total liabilities (CN¥28.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥25.12 Billion |
| % of Total Assets | 47.21% |
| Annual Growth Rate | 8.91% |
| 5-Year Change | 46.8% |
| 10-Year Change | 128.37% |
| Growth Volatility | 8.33 |
GZ Port - Net Assets Trend (2009–2024)
This chart illustrates how GZ Port's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GZ Port (2009–2024)
The table below shows the annual net assets of GZ Port from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥24.54 Billion | +3.30% |
| 2023-12-31 | CN¥23.76 Billion | +5.47% |
| 2022-12-31 | CN¥22.52 Billion | +26.52% |
| 2021-12-31 | CN¥17.80 Billion | +6.50% |
| 2020-12-31 | CN¥16.71 Billion | +4.72% |
| 2019-12-31 | CN¥15.96 Billion | +6.25% |
| 2018-12-31 | CN¥15.02 Billion | +9.59% |
| 2017-12-31 | CN¥13.71 Billion | +20.63% |
| 2016-12-31 | CN¥11.36 Billion | +5.76% |
| 2015-12-31 | CN¥10.75 Billion | +5.74% |
| 2014-12-31 | CN¥10.16 Billion | +18.82% |
| 2013-12-31 | CN¥8.55 Billion | +9.77% |
| 2012-12-31 | CN¥7.79 Billion | +14.28% |
| 2011-12-31 | CN¥6.82 Billion | +11.38% |
| 2010-12-31 | CN¥6.12 Billion | -10.23% |
| 2009-12-31 | CN¥6.82 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to GZ Port's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 494.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥7.66 Billion | 36.76% |
| Common Stock | CN¥7.54 Billion | 36.20% |
| Other Comprehensive Income | CN¥-1.05 Million | -0.01% |
| Other Components | CN¥5.64 Billion | 27.04% |
| Total Equity | CN¥20.84 Billion | 100.00% |
GZ Port Competitors by Market Cap
The table below lists competitors of GZ Port ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Inhibrx Biosciences, Inc.
NASDAQ:INBX
|
$539.70 Million |
|
Olvi Oyj A
HE:OLVAS
|
$539.83 Million |
|
Shanghai Industrial Development Co Ltd
SHG:600748
|
$539.93 Million |
|
Five Star Bancorp
NASDAQ:FSBC
|
$539.95 Million |
|
LSI Industries Inc
NASDAQ:LYTS
|
$539.47 Million |
|
Ingentec Corporation
TWO:4768
|
$539.43 Million |
|
C.Q. Pharmaceutical Holding Co Ltd
SHE:000950
|
$539.38 Million |
|
National Healthcare Properties, Inc.
NASDAQ:NHPAP
|
$539.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GZ Port's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,157,027,112 to 20,839,390,000, a change of 682,362,888 (3.4%).
- Net income of 964,430,660 contributed positively to equity growth.
- Dividend payments of 847,225,125 reduced retained earnings.
- Other comprehensive income decreased equity by 1,033,290,313.
- Other factors increased equity by 1,598,447,666.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥964.43 Million | +4.63% |
| Dividends Paid | CN¥847.23 Million | -4.07% |
| Other Comprehensive Income | CN¥-1.03 Billion | -4.96% |
| Other Changes | CN¥1.60 Billion | +7.67% |
| Total Change | CN¥- | 3.39% |
Book Value vs Market Value Analysis
This analysis compares GZ Port's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.61x to 1.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | CN¥0.99 | CN¥3.59 | x |
| 2011-12-31 | CN¥1.15 | CN¥3.59 | x |
| 2012-12-31 | CN¥1.38 | CN¥3.59 | x |
| 2013-12-31 | CN¥1.52 | CN¥3.59 | x |
| 2014-12-31 | CN¥1.67 | CN¥3.59 | x |
| 2015-12-31 | CN¥1.69 | CN¥3.59 | x |
| 2016-12-31 | CN¥1.79 | CN¥3.59 | x |
| 2017-12-31 | CN¥2.08 | CN¥3.59 | x |
| 2018-12-31 | CN¥2.10 | CN¥3.59 | x |
| 2019-12-31 | CN¥2.13 | CN¥3.59 | x |
| 2020-12-31 | CN¥2.23 | CN¥3.59 | x |
| 2021-12-31 | CN¥2.37 | CN¥3.59 | x |
| 2022-12-31 | CN¥2.58 | CN¥3.59 | x |
| 2023-12-31 | CN¥2.61 | CN¥3.59 | x |
| 2024-12-31 | CN¥2.77 | CN¥3.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GZ Port utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.85%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 2.51x
- Recent ROE (4.63%) is below the historical average (7.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 8.06% | 10.64% | 0.33x | 2.31x | CN¥-101.90 Million |
| 2011 | 9.56% | 12.66% | 0.37x | 2.06x | CN¥-26.27 Million |
| 2012 | 10.89% | 14.55% | 0.38x | 1.98x | CN¥59.90 Million |
| 2013 | 10.56% | 14.40% | 0.39x | 1.90x | CN¥41.77 Million |
| 2014 | 8.96% | 13.27% | 0.34x | 2.01x | CN¥-93.80 Million |
| 2015 | 7.11% | 10.02% | 0.34x | 2.10x | CN¥-273.44 Million |
| 2016 | 6.71% | 8.67% | 0.37x | 2.10x | CN¥-328.75 Million |
| 2017 | 5.77% | 8.39% | 0.38x | 1.83x | CN¥-510.95 Million |
| 2018 | 5.72% | 8.32% | 0.34x | 2.01x | CN¥-537.28 Million |
| 2019 | 6.48% | 8.19% | 0.36x | 2.18x | CN¥-464.59 Million |
| 2020 | 6.32% | 7.76% | 0.33x | 2.45x | CN¥-507.45 Million |
| 2021 | 7.73% | 9.44% | 0.30x | 2.73x | CN¥-332.86 Million |
| 2022 | 5.55% | 8.47% | 0.27x | 2.45x | CN¥-863.71 Million |
| 2023 | 5.35% | 8.18% | 0.27x | 2.46x | CN¥-936.53 Million |
| 2024 | 4.63% | 6.85% | 0.27x | 2.51x | CN¥-1.12 Billion |
Industry Comparison
This section compares GZ Port's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $2,907,651,009
- Average return on equity (ROE) among peers: 7.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GZ Port (601228) | CN¥25.12 Billion | 8.06% | 1.12x | $539.50 Million |
| Shenzhen Yan Tian Port Holdings Co Ltd (000088) | $4.90 Billion | 8.37% | 0.08x | $854.51 Million |
| Zhuhai Port Co Ltd (000507) | $999.45 Million | 2.39% | 0.15x | $480.31 Million |
| Chang Jiang Shipping Group Phoenix Co Ltd (000520) | $459.86 Million | 22.27% | 0.17x | $416.89 Million |
| Beibuwan Port Co Ltd (000582) | $548.41 Million | 6.17% | 0.68x | $1.20 Billion |
| Xiamen Port Development Co Ltd (000905) | $3.61 Billion | 0.70% | 1.37x | $548.17 Million |
| Nanjing Shenghang Shipping Co Ltd (001205) | $1.31 Billion | 9.91% | 0.36x | $262.01 Million |
| Nanjing Port Co Ltd (002040) | $3.54 Billion | 4.12% | 0.34x | $233.10 Million |
| Hainan Strait Shipping Co Ltd (002320) | $6.26 Billion | 6.92% | 0.24x | $782.78 Million |
| Guangdong Great River Smarter Logistics Co Ltd Class A (002930) | $3.00 Billion | 9.89% | 2.16x | $373.29 Million |
| Rizhao Port Co Ltd (600017) | $4.46 Billion | 7.80% | 0.70x | $693.50 Million |