China Coal Xinji Energy Co Ltd
China Coal Xinji Energy Co.,Ltd engages in mining, washing, and sales of bituminous and anthracite coal in China and internationally. It is involved in the thermal power generation; hotel and catering business; property management; and electricity and heat production and supply. The company was formerly known as SDIC Xinji Energy Co., Ltd. and changed its name to China Coal Xinji Energy Co.,Ltd i… Read more
China Coal Xinji Energy Co Ltd (601918) - Net Assets
Latest net assets as of September 2025: CN¥18.87 Billion CNY
Based on the latest financial reports, China Coal Xinji Energy Co Ltd (601918) has net assets worth CN¥18.87 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥49.79 Billion) and total liabilities (CN¥30.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥18.87 Billion |
| % of Total Assets | 37.89% |
| Annual Growth Rate | 12.11% |
| 5-Year Change | 126.12% |
| 10-Year Change | 278.82% |
| Growth Volatility | 27.83 |
China Coal Xinji Energy Co Ltd - Net Assets Trend (2004–2024)
This chart illustrates how China Coal Xinji Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Coal Xinji Energy Co Ltd (2004–2024)
The table below shows the annual net assets of China Coal Xinji Energy Co Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥17.41 Billion | +17.47% |
| 2023-12-31 | CN¥14.82 Billion | +19.45% |
| 2022-12-31 | CN¥12.41 Billion | +24.08% |
| 2021-12-31 | CN¥10.00 Billion | +29.88% |
| 2020-12-31 | CN¥7.70 Billion | +12.73% |
| 2019-12-31 | CN¥6.83 Billion | +13.70% |
| 2018-12-31 | CN¥6.01 Billion | +10.90% |
| 2017-12-31 | CN¥5.42 Billion | +10.82% |
| 2016-12-31 | CN¥4.89 Billion | +6.35% |
| 2015-12-31 | CN¥4.60 Billion | -34.08% |
| 2014-12-31 | CN¥6.97 Billion | -20.07% |
| 2013-12-31 | CN¥8.73 Billion | -0.51% |
| 2012-12-31 | CN¥8.77 Billion | +11.77% |
| 2011-12-31 | CN¥7.85 Billion | +10.25% |
| 2010-12-31 | CN¥7.12 Billion | +15.18% |
| 2009-12-31 | CN¥6.18 Billion | +8.54% |
| 2008-12-31 | CN¥5.69 Billion | +32.63% |
| 2007-12-31 | CN¥4.29 Billion | +116.79% |
| 2006-12-31 | CN¥1.98 Billion | -5.36% |
| 2005-12-31 | CN¥2.09 Billion | +18.10% |
| 2004-12-31 | CN¥1.77 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Coal Xinji Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6245.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥8.53 Billion | 54.82% |
| Common Stock | CN¥2.59 Billion | 16.65% |
| Other Comprehensive Income | CN¥3.16 Billion | 20.34% |
| Other Components | CN¥1.27 Billion | 8.19% |
| Total Equity | CN¥15.56 Billion | 100.00% |
China Coal Xinji Energy Co Ltd Competitors by Market Cap
The table below lists competitors of China Coal Xinji Energy Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vistry Group PLC
PINK:BVHMF
|
$1.54 Billion |
|
Marqeta Inc
NASDAQ:MQ
|
$1.54 Billion |
|
PagSeguro Digital Ltd
NYSE:PAGS
|
$1.54 Billion |
|
Henan Hanwei Electronics Co
SHE:300007
|
$1.55 Billion |
|
Chengdu Wintrue Holding Co Ltd
SHE:002539
|
$1.54 Billion |
|
BRDNF
PINK:BRDNF
|
$1.54 Billion |
|
Spectrum Brands Holdings Inc
NYSE:SPB
|
$1.54 Billion |
|
Land and Houses Public Company Limited
OTCGREY:LDHOF
|
$1.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Coal Xinji Energy Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,519,083,453 to 15,556,336,743, a change of 2,037,253,290 (15.1%).
- Net income of 2,392,941,077 contributed positively to equity growth.
- Dividend payments of 863,780,385 reduced retained earnings.
- Other comprehensive income increased equity by 2,224,437,334.
- Other factors decreased equity by 1,716,344,736.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.39 Billion | +15.38% |
| Dividends Paid | CN¥863.78 Million | -5.55% |
| Other Comprehensive Income | CN¥2.22 Billion | +14.3% |
| Other Changes | CN¥-1.72 Billion | -11.03% |
| Total Change | CN¥- | 15.07% |
Book Value vs Market Value Analysis
This analysis compares China Coal Xinji Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.82x to 1.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.84 | CN¥8.28 | x |
| 2005-12-31 | CN¥0.97 | CN¥8.28 | x |
| 2006-12-31 | CN¥0.92 | CN¥8.28 | x |
| 2007-12-31 | CN¥2.03 | CN¥8.28 | x |
| 2008-12-31 | CN¥2.19 | CN¥8.28 | x |
| 2009-12-31 | CN¥2.37 | CN¥8.28 | x |
| 2010-12-31 | CN¥2.75 | CN¥8.28 | x |
| 2011-12-31 | CN¥3.00 | CN¥8.28 | x |
| 2012-12-31 | CN¥3.37 | CN¥8.28 | x |
| 2013-12-31 | CN¥3.49 | CN¥8.28 | x |
| 2014-12-31 | CN¥2.59 | CN¥8.28 | x |
| 2015-12-31 | CN¥1.66 | CN¥8.28 | x |
| 2016-12-31 | CN¥1.74 | CN¥8.28 | x |
| 2017-12-31 | CN¥1.95 | CN¥8.28 | x |
| 2018-12-31 | CN¥2.05 | CN¥8.28 | x |
| 2019-12-31 | CN¥2.35 | CN¥8.28 | x |
| 2020-12-31 | CN¥2.68 | CN¥8.28 | x |
| 2021-12-31 | CN¥3.62 | CN¥8.28 | x |
| 2022-12-31 | CN¥4.43 | CN¥8.28 | x |
| 2023-12-31 | CN¥5.22 | CN¥8.28 | x |
| 2024-12-31 | CN¥6.01 | CN¥8.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Coal Xinji Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.80%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 2.87x
- Recent ROE (15.38%) is above the historical average (7.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 10.17% | 9.19% | 0.35x | 3.13x | CN¥2.89 Million |
| 2005 | 16.15% | 11.16% | 0.43x | 3.33x | CN¥126.29 Million |
| 2006 | 19.31% | 12.54% | 0.33x | 4.62x | CN¥178.21 Million |
| 2007 | 9.68% | 11.97% | 0.28x | 2.85x | CN¥-13.43 Million |
| 2008 | 21.29% | 22.16% | 0.37x | 2.57x | CN¥637.67 Million |
| 2009 | 13.58% | 16.83% | 0.30x | 2.71x | CN¥219.61 Million |
| 2010 | 17.67% | 17.85% | 0.36x | 2.75x | CN¥543.23 Million |
| 2011 | 17.23% | 16.73% | 0.36x | 2.84x | CN¥565.45 Million |
| 2012 | 15.32% | 15.13% | 0.35x | 2.87x | CN¥465.06 Million |
| 2013 | 0.17% | 0.19% | 0.29x | 3.10x | CN¥-853.13 Million |
| 2014 | -29.37% | -30.01% | 0.23x | 4.31x | CN¥-2.64 Billion |
| 2015 | -59.45% | -53.59% | 0.16x | 7.07x | CN¥-2.99 Billion |
| 2016 | 5.36% | 4.47% | 0.17x | 6.96x | CN¥-209.57 Million |
| 2017 | 0.46% | 0.30% | 0.24x | 6.38x | CN¥-457.12 Million |
| 2018 | 4.93% | 2.99% | 0.30x | 5.51x | CN¥-269.20 Million |
| 2019 | 9.45% | 6.25% | 0.33x | 4.59x | CN¥-33.62 Million |
| 2020 | 12.19% | 10.14% | 0.29x | 4.10x | CN¥152.30 Million |
| 2021 | 28.37% | 21.31% | 0.40x | 3.33x | CN¥1.72 Billion |
| 2022 | 18.11% | 17.30% | 0.36x | 2.94x | CN¥929.91 Million |
| 2023 | 15.60% | 16.42% | 0.35x | 2.68x | CN¥757.45 Million |
| 2024 | 15.38% | 18.80% | 0.28x | 2.87x | CN¥837.31 Million |
Industry Comparison
This section compares China Coal Xinji Energy Co Ltd's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $22,811,956,913
- Average return on equity (ROE) among peers: 9.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Coal Xinji Energy Co Ltd (601918) | CN¥18.87 Billion | 10.17% | 1.64x | $1.54 Billion |
| Gansu Jingyuan Coal Industry and Electricity Power Co Ltd (000552) | $8.53 Billion | 5.22% | 0.59x | $938.82 Million |
| Jizhong Energy Resources Co Ltd (000937) | $21.58 Billion | 4.04% | 1.12x | $764.87 Million |
| Shanxi Xishan Coal and Electricity Power Co Ltd (000983) | $21.74 Billion | 9.00% | 2.25x | $2.14 Billion |
| Shaanxi Energy Investment Co Ltd. A (001286) | $16.82 Billion | 3.13% | 1.82x | $1.47 Billion |
| Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (002128) | $5.68 Billion | 27.66% | 0.58x | $3.79 Billion |
| Guangzhou Development Group Inc (600098) | $20.53 Billion | 3.92% | 1.06x | $902.01 Million |
| Zhengzhou Coal Industry & Electric Power Co Ltd (600121) | $1.26 Billion | 9.39% | 0.42x | $432.36 Million |
| Shanxi Lanhua Sci-Tech Venture Co Ltd (600123) | $7.12 Billion | 18.46% | 0.91x | $789.37 Million |
| Wintime Energy Co Ltd (600157) | $47.58 Billion | 4.01% | 1.18x | $4.69 Billion |
| Yankuang Energy Group Co Ltd (600188) | $77.28 Billion | 9.40% | 1.52x | $13.64 Billion |