Jiangsu Xinquan Automotive Trim Co Ltd (603179) - Net Assets
Based on the latest financial reports, Jiangsu Xinquan Automotive Trim Co Ltd (603179) has net assets worth CN¥7.65 Billion CNY (≈ $1.12 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥19.38 Billion ≈ $2.84 Billion USD) and total liabilities (CN¥11.73 Billion ≈ $1.72 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Jiangsu Xinquan Automotive Trim Co Ltd (603179) strategic investment index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.65 Billion |
| % of Total Assets | 39.49% |
| Annual Growth Rate | 26.44% |
| 5-Year Change | 98.97% |
| 10-Year Change | 1156.47% |
| Growth Volatility | 36.44 |
Jiangsu Xinquan Automotive Trim Co Ltd - Net Assets Trend (2012–2025)
This chart illustrates how Jiangsu Xinquan Automotive Trim Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Jiangsu Xinquan Automotive Trim Co Ltd (603179) total market value.
Annual Net Assets for Jiangsu Xinquan Automotive Trim Co Ltd (2012–2025)
The table below shows the annual net assets of Jiangsu Xinquan Automotive Trim Co Ltd from 2012 to 2025. Also explore net asset growth rate of Jiangsu Xinquan Automotive Trim Co Ltd to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥7.46 Billion ≈ $1.09 Billion |
+32.04% |
| 2024-12-31 | CN¥5.65 Billion ≈ $827.25 Million |
+12.94% |
| 2023-12-31 | CN¥5.01 Billion ≈ $732.48 Million |
+21.21% |
| 2022-12-31 | CN¥4.13 Billion ≈ $604.28 Million |
+10.07% |
| 2021-12-31 | CN¥3.75 Billion ≈ $548.98 Million |
+7.50% |
| 2020-12-31 | CN¥3.49 Billion ≈ $510.66 Million |
+101.43% |
| 2019-12-31 | CN¥1.73 Billion ≈ $253.52 Million |
+7.43% |
| 2018-12-31 | CN¥1.61 Billion ≈ $235.98 Million |
+20.26% |
| 2017-12-31 | CN¥1.34 Billion ≈ $196.22 Million |
+125.71% |
| 2016-12-31 | CN¥594.09 Million ≈ $86.93 Million |
+22.14% |
| 2015-12-31 | CN¥486.39 Million ≈ $71.17 Million |
+10.59% |
| 2014-12-31 | CN¥439.80 Million ≈ $64.36 Million |
+12.10% |
| 2013-12-31 | CN¥392.31 Million ≈ $57.41 Million |
+10.93% |
| 2012-12-31 | CN¥353.65 Million ≈ $51.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Xinquan Automotive Trim Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15075.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.38 Billion | 45.64% |
| Common Stock | CN¥510.14 Million | 6.88% |
| Other Comprehensive Income | CN¥262.86 Million | 3.55% |
| Other Components | CN¥3.26 Billion | 43.93% |
| Total Equity | CN¥7.41 Billion | 100.00% |
Jiangsu Xinquan Automotive Trim Co Ltd Competitors by Market Cap
The table below lists competitors of Jiangsu Xinquan Automotive Trim Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Huber+suhner AG
SW:HUBN
|
$3.86 Billion |
|
Xinjiang Tianshan Cement Co Ltd
SHE:000877
|
$3.86 Billion |
|
Southwest Securities Co Ltd
SHG:600369
|
$3.86 Billion |
|
New Hope Corporation Ltd
AU:NHC
|
$3.86 Billion |
|
Catalyst Pharmaceuticals Inc
NASDAQ:CPRX
|
$3.85 Billion |
|
KLCC Property Holdings Bhd
KLSE:5235SS
|
$3.85 Billion |
|
Lemonade Inc
NYSE:LMND
|
$3.85 Billion |
|
Aris Mining Corporation
TO:ARIS
|
$3.85 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Xinquan Automotive Trim Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,605,591,114 to 7,412,516,644, a change of 1,806,925,530 (32.2%).
- Net income of 815,070,818 contributed positively to equity growth.
- Dividend payments of 146,191,138 reduced retained earnings.
- Other comprehensive income increased equity by 215,517,024.
- Other factors increased equity by 922,528,826.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥815.07 Million | +11.0% |
| Dividends Paid | CN¥146.19 Million | -1.97% |
| Other Comprehensive Income | CN¥215.52 Million | +2.91% |
| Other Changes | CN¥922.53 Million | +12.45% |
| Total Change | CN¥- | 32.23% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Xinquan Automotive Trim Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.45x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 29.00x to 2.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.27 | CN¥36.92 | x |
| 2013-12-31 | CN¥1.78 | CN¥36.92 | x |
| 2014-12-31 | CN¥1.57 | CN¥36.92 | x |
| 2015-12-31 | CN¥1.72 | CN¥36.92 | x |
| 2016-12-31 | CN¥2.10 | CN¥36.92 | x |
| 2017-12-31 | CN¥3.74 | CN¥36.92 | x |
| 2018-12-31 | CN¥4.64 | CN¥36.92 | x |
| 2019-12-31 | CN¥4.42 | CN¥36.92 | x |
| 2020-12-31 | CN¥8.33 | CN¥36.92 | x |
| 2021-12-31 | CN¥7.60 | CN¥36.92 | x |
| 2022-12-31 | CN¥8.37 | CN¥36.92 | x |
| 2023-12-31 | CN¥10.17 | CN¥36.92 | x |
| 2024-12-31 | CN¥11.48 | CN¥36.92 | x |
| 2025-12-31 | CN¥15.08 | CN¥36.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Xinquan Automotive Trim Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.00%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.26%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 2.48x
- Recent ROE (11.00%) is below the historical average (12.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 8.63% | 5.55% | 0.62x | 2.50x | CN¥-4.84 Million |
| 2013 | 8.82% | 4.98% | 0.69x | 2.56x | CN¥-4.61 Million |
| 2014 | 10.80% | 6.02% | 0.67x | 2.67x | CN¥3.51 Million |
| 2015 | 10.81% | 5.83% | 0.70x | 2.65x | CN¥3.93 Million |
| 2016 | 19.13% | 6.64% | 0.86x | 3.36x | CN¥54.26 Million |
| 2017 | 18.66% | 8.08% | 0.99x | 2.33x | CN¥116.07 Million |
| 2018 | 17.49% | 8.28% | 0.87x | 2.42x | CN¥120.78 Million |
| 2019 | 10.76% | 6.04% | 0.63x | 2.83x | CN¥13.02 Million |
| 2020 | 7.49% | 7.00% | 0.55x | 1.93x | CN¥-86.50 Million |
| 2021 | 7.67% | 6.16% | 0.62x | 2.00x | CN¥-86.45 Million |
| 2022 | 11.53% | 6.77% | 0.74x | 2.29x | CN¥62.60 Million |
| 2023 | 16.25% | 7.62% | 0.79x | 2.71x | CN¥309.79 Million |
| 2024 | 17.42% | 7.36% | 0.83x | 2.84x | CN¥416.08 Million |
| 2025 | 11.00% | 5.26% | 0.84x | 2.48x | CN¥73.82 Million |
Industry Comparison
This section compares Jiangsu Xinquan Automotive Trim Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,049,123,028
- Average return on equity (ROE) among peers: 7.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Xinquan Automotive Trim Co Ltd (603179) | CN¥7.65 Billion | 8.63% | 1.53x | $3.86 Billion |
| FAWER Automotive Parts Ltd Co (000030) | $116.97 Million | 5.53% | 11.30x | $971.32 Million |
| Wanxiang Qianchao Co Ltd (000559) | $1.86 Billion | 8.12% | 0.67x | $5.02 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $16.47 Billion | 14.55% | 0.27x | $2.09 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $643.09 Million | 12.97% | 1.20x | $966.83 Million |
| Qingdao Doublestar Co Ltd (000599) | $105.03 Million | 34.88% | 1.05x | $1.63 Billion |
| Hengli Industrial Development Group Co Ltd (000622) | $201.35 Million | -6.58% | 0.62x | $9.33 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $871.28 Million | -4.06% | 1.57x | $579.74 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $1.37 Billion | 13.37% | 1.95x | $1.48 Billion |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $-1.09 Billion | 0.00% | 0.00x | $323.51 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $-54.85 Million | 0.00% | 0.00x | $3.63 Billion |
About Jiangsu Xinquan Automotive Trim Co Ltd
Jiangsu Xinquan Automotive Trim Co.,Ltd., together with its subsidiaries, designs, develops, manufactures, and sells automotive interior and exterior trim components and molds in China and internationally. The company offers instrument panel, overhead filing cabinet, door trim, column trim, drainage channel cover, bumper, and seat assemblies. It imports and exports various products and technologi… Read more